Ingredion Inc
Business
Ingredion Inc is a leading global ingredient solutions provider that transforms grains, fruits, vegetables and other plant‑based materials into value‑added ingredient solutions for food, beverage, animal nutrition, brewing and industrial markets. It develops, produces and sells starches and sweeteners, pulse‑based protein ingredients, refined corn oil, animal feed products, biomaterials, hydrocolloids, clean‑label texturizers, high‑intensity and reduced‑sugar sweeteners and multi‑ingredient systems. The company operates three reportable segments — Texture & Healthful Solutions (global), Food & Industrial Ingredients – Latin America and Food & Industrial Ingredients – U.S./Canada — plus an All Other group. Ingredion sells directly to manufacturers and distributors, supports customers with technical services, and distributes products via a global manufacturing and tolling network using truck, rail and tanker to serve markets worldwide.
Summary from filing dated 2025-02-20
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 7,219 | 7,430 | 8,160 | 7,946 | 6,894 | |
| Cost of sales | 5,391 | 5,639 | 6,411 | 6,452 | 5,563 | |
| Gross profit | 1,828 | 1,791 | 1,749 | 1,494 | 1,331 | |
| Operating expenses | 815 | 782 | 789 | 715 | 668 | |
| Other operating (income), net | −24 | −1 | −8 | 13 | −34 | |
| Restructuring/impairment charges | 21 | 127 | 11 | 4 | 387 | |
| Operating income | 1,016 | 883 | 957 | 762 | 310 | |
| Financing costs | 37 | 39 | 114 | 99 | 74 | |
| Net (gain) on sale of business | 0 | −90 | 0 | 0 | — | |
| Other non-operating expense | 5 | 3 | 4 | −5 | −12 | |
| Income before income taxes | 974 | 931 | 839 | 668 | 248 | |
| Provision for income taxes | 238 | 277 | 188 | 166 | 123 | |
| Net income | 736 | 654 | 651 | 502 | 125 | |
| Less: Net income attributable to non-controlling interests | 7 | 7 | 8 | 10 | 8 | |
| Net income attributable to Ingredion | 729 | 647 | 643 | 492 | 117 | |
| Basic (in shares) | 64 | 66 | 66 | 66 | 67 | |
| Diluted (in shares) | 65 | 67 | 67 | 67 | 68 | |
| Basic (in dollars per share) | 11.36 | 9.88 | 9.74 | 7.43 | 1.74 | |
| Diluted (in dollars per share) | 11.18 | 9.71 | 9.6 | 7.34 | 1.73 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,030 | 997 | 401 | 236 | 328 | |
| Short-term investments | 3 | 11 | 8 | 3 | 4 | |
| Accounts receivable, net | 1,185 | 1,093 | — | — | — | |
| Inventories | 1,227 | 1,187 | 1,450 | 1,597 | 1,172 | |
| Prepaid expenses and assets held for sale | 60 | 67 | 261 | 62 | — | |
| Total current assets | 3,505 | 3,355 | 3,399 | 3,309 | 2,697 | |
| Property, plant and equipment, net | 2,526 | 2,264 | 2,370 | 2,407 | 2,423 | |
| Intangible assets, net | 1,269 | 1,264 | 1,303 | 1,301 | 1,348 | |
| Other non-current assets | 597 | 561 | 570 | 544 | 531 | |
| Total assets | 7,897 | 7,444 | 7,642 | 7,561 | 6,999 | |
| Short-term borrowings | 48 | 44 | 448 | 543 | 308 | |
| Accounts payable | 693 | 604 | 778 | 873 | 774 | |
| Accrued liabilities and liabilities held for sale | 575 | 633 | 546 | 466 | — | |
| Total current liabilities | 1,316 | 1,281 | 1,772 | 1,882 | 1,512 | |
| Long-term debt | 1,742 | 1,787 | 1,740 | 1,940 | 1,738 | |
| Other non-current liabilities | 473 | 486 | 480 | 477 | 524 | |
| Total liabilities | 3,531 | 3,554 | 3,992 | 4,299 | 3,774 | |
| Share-based payments subject to redemption | 64 | 60 | 55 | 48 | 36 | |
| Redeemable non-controlling interests | 7 | 7 | 43 | 51 | 71 | |
| Preferred stock authorized 25.0 shares $0.01 par value, none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock authorized 200.0 shares $0.01 par value, 77.8 issued at December 31, 2025 and 2024 | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 1,155 | 1,152 | 1,146 | 1,132 | 1,158 | |
| Less: Treasury stock (common stock: 14.8 and 13.3 shares at December 31, 2025 and 2024) at cost | −1,555 | −1,355 | −1,207 | −1,148 | −1,061 | |
| Accumulated other comprehensive loss | −937 | −1,086 | −1,056 | −1,048 | −897 | |
| Retained earnings | 5,610 | 5,092 | 4,654 | 4,210 | 3,899 | |
| Total Ingredion stockholders equity | 4,274 | 3,804 | 3,538 | 3,147 | 3,100 | |
| Non-redeemable non-controlling interests | 21 | 19 | 14 | 16 | 18 | |
| Total stockholders equity | 4,295 | 3,823 | 3,552 | 3,163 | 3,118 | |
| Total liabilities and stockholders equity | 7,897 | 7,444 | 7,642 | 7,561 | 6,999 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 222 | 214 | 219 | 215 | 220 | |
| Mechanical stores expense | 67 | 62 | 62 | 55 | 55 | |
| Deferred income taxes | 6 | −15 | −6 | −3 | −61 | |
| Impairment charges | 10 | 109 | 10 | — | — | |
| Other non-cash charges | 43 | 32 | 59 | 57 | 8 | |
| Accounts receivable and prepaid expenses | −51 | 148 | 77 | −310 | −162 | |
| Inventories | 3 | 228 | 69 | −468 | −312 | |
| Accounts payable and accrued liabilities | −27 | 20 | −79 | 158 | 226 | |
| Margin accounts | 2 | 21 | 10 | −44 | −32 | |
| Other | −67 | 53 | −15 | −10 | −15 | |
| Cash provided by operating activities | 944 | 1,436 | 1,057 | 152 | 392 | |
| Capital expenditures and mechanical stores purchases, net | −433 | −295 | −314 | −300 | −300 | |
| Proceeds from sale of business | 12 | 255 | 0 | 0 | — | |
| Purchases of equity securities, net | −20 | −4 | −9 | — | — | |
| Other | −3 | −3 | −6 | 2 | −13 | |
| Cash used for investing activities | −444 | −47 | −329 | −320 | −335 | |
| Proceeds from borrowings | 405 | 773 | 720 | 825 | 1,300 | |
| Payments on debt | −449 | −791 | −949 | −532 | −1,690 | |
| Commercial paper repayments, net | 0 | −327 | −63 | 140 | 250 | |
| Repurchases of common stock, net | −224 | −216 | −101 | −112 | −68 | |
| Common stock activity for share-based compensation, net | −12 | 46 | 20 | — | — | |
| Purchases of non-controlling interests | 0 | −40 | −2 | −46 | 0 | |
| Dividends paid, including to non-controlling interests | −211 | −210 | −194 | −181 | −184 | |
| Cash used for financing activities | −491 | −765 | −569 | 103 | −373 | |
| Effects of foreign exchange rate changes on cash and cash equivalents | 24 | −28 | 6 | −27 | −21 | |
| Increase in cash and cash equivalents | 33 | 596 | 165 | −92 | −337 |