Strategy Inc
Business
Strategy Inc is the world’s first and largest Bitcoin Treasury Company that adopts bitcoin as its primary treasury reserve asset and also provides AI-powered enterprise analytics software. It acquires and holds bitcoin using capital raises and excess cash, offers securities to provide investor exposure to bitcoin, and sells the cloud-native Strategy One analytics platform with generative AI, HyperIntelligence, and related professional services. Its principal segments are Bitcoin treasury management and enterprise analytics software and services. It serves global commercial and government customers via direct sales, channel partners and hyperscaler cloud deployments, and custodial arrangements with institutional custodians.
Summary from filing dated 2025-02-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 477 | 463 | 496 | 499 | 511 | |
| Total cost of revenues | 149 | 129 | 110 | 103 | 92 | |
| Gross profit | 328 | 334 | 386 | 396 | 419 | |
| Sales and marketing | 123 | 138 | 150 | 147 | 160 | |
| Research and development | 94 | 118 | 121 | 127 | 117 | |
| General and administrative | 152 | 141 | 115 | 111 | 96 | |
| Unrealized loss on digital assets | 5,403 | 0 | 0 | — | — | |
| Digital asset impairment losses | 0 | 1,790 | 116 | 1,286 | 831 | |
| Total operating expenses | 5,772 | 2,187 | 501 | 1,672 | 1,203 | |
| Loss from operations | −5,444 | −1,853 | −115 | −1,276 | −785 | |
| Interest expense, net | −65 | −62 | −49 | −53 | −29 | |
| (Loss) gain on debt extinguishment | 0 | −23 | 45 | 0 | 0 | |
| Other (expense) income, net | −17 | 4 | −5 | 6 | 2 | |
| Loss before income taxes | −5,526 | −1,934 | −125 | −1,322 | −811 | |
| Benefit from income taxes | −1,678 | −768 | −554 | 147 | −276 | |
| Net (loss) income | −3,848 | −1,167 | 429 | −1,470 | −535 | |
| Dividends on preferred stock | −381 | 0 | 0 | — | — | |
| Net (loss) income attributable to common stockholders of Strategy | −4,230 | −1,167 | 429 | — | — | |
| Basic (loss) earnings per share (in dollars per share) | −15.23 | −6.06 | 3.14 | −12.98 | −53.44 | |
| Weighted average common shares outstanding - Basic (in shares) | 278 | 193 | 137 | 113 | 10 | |
| Diluted (loss) earnings per share (in dollars per share) | −15.23 | −6.06 | 2.64 | −12.98 | −53.44 | |
| Weighted average common shares outstanding - Diluted (in shares) | 278 | 193 | 166 | 113 | 10 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,301 | 38 | 47 | 44 | 63 | |
| Restricted cash | 2 | 2 | 2 | 7 | 1 | |
| Accounts receivable, net | 206 | 181 | 184 | 189 | 189 | |
| Prepaid expenses and other current assets | 55 | 31 | 35 | 24 | 14 | |
| Total current assets | 2,564 | 252 | 268 | 265 | 268 | |
| Digital assets | 58,854 | 41,790 | 3,626 | 1,840 | — | |
| Property and equipment, net | 29 | 26 | 29 | 32 | 37 | |
| Right-of-use assets | 47 | 55 | 57 | 61 | 67 | |
| Deposits and other assets | 143 | 76 | 24 | 24 | 16 | |
| Deferred tax assets | 5 | 360 | 758 | 188 | 320 | |
| Total assets | 61,641 | 25,844 | 4,763 | 2,410 | 3,557 | |
| Accounts payable, accrued expenses, and operating lease liabilities | 50 | 53 | 43 | 43 | 46 | |
| Accrued compensation and employee benefits | 70 | 58 | 50 | 54 | 55 | |
| Accrued interest | 6 | 6 | 1 | 3 | 1 | |
| Preferred dividends payable | 27 | 0 | — | — | — | |
| Current portion of long-term debt, net | 31 | 517,000 | 483,000 | 454,000 | 0 | |
| Deferred revenue and advance payments | 272 | 238 | 228 | 217 | 210 | |
| Total current liabilities | 456 | 355 | 323 | 317 | 312 | |
| Long-term debt, net | 8,159 | 7,191 | 2,182 | 2,379 | 2,155 | |
| Deferred revenue and advance payments | 5 | 5 | 9 | 13 | 8 | |
| Operating lease liabilities | 46 | 56 | 61 | 67 | 77 | |
| Other long-term liabilities | 5 | 5 | 22 | 17 | 26 | |
| Deferred tax liabilities | 1,926 | 3,969 | 357,000 | 198,000 | 109,000 | |
| Total liabilities | 10,598 | 7,614 | 2,598 | 2,793 | 2,578 | |
| Commitments and Contingencies | — | — | — | — | — | |
| Total mezzanine equity | 6,920 | 0 | — | — | — | |
| Preferred stock | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 37,807 | 20,412 | 3,958 | 1,841 | 1,727 | |
| Accumulated other comprehensive loss | −5 | −15 | −11 | −14 | −8 | |
| Retained earnings (accumulated deficit) | 6,322 | 10,580 | −999 | −1,428 | 41 | |
| Total stockholders equity | 44,123 | 18,230 | 2,165 | −383 | 979 | |
| Total liabilities, mezzanine equity, and stockholders' equity | 61,641 | 25,844 | 4,763 | 2,410 | 3,557 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 26 | 18 | 15 | 11 | 11 | |
| Reduction in carrying amount of right-of-use assets | 9 | 8 | 9 | 8 | 8 | |
| Deferred taxes | −1,684 | −776 | −569 | 131 | −284 | |
| Share-based compensation expense | 53 | 77 | 70 | 64 | 44 | |
| Digital asset impairment losses | 0 | 1,790 | 116 | — | — | |
| Amortization of issuance costs on long-term debt | 25 | 15 | 9 | 9 | 7 | |
| Other | 3 | 0 | 0 | — | — | |
| Accounts receivable | 20 | 6 | 12 | −5 | 3 | |
| Prepaid expenses and other current assets | −29 | 4 | −11 | −6 | −25,000 | |
| Deposits and other assets | 11 | −11 | −632,000 | −7 | −2 | |
| Accounts payable and accrued expenses | 7 | 1 | −634,000 | −4 | 4 | |
| Accrued compensation and employee benefits | −47 | −35 | −12 | −12 | 2 | |
| Accrued interest | 70,000 | 4 | −1 | 1 | 1 | |
| Deferred revenue and advance payments | −8 | 1 | 2 | 15 | 15 | |
| Operating lease liabilities | −11 | −11 | −10 | −10 | −10 | |
| Other long-term liabilities | 903,000 | −3 | 2 | −8 | −2 | |
| Net cash provided by (used in) operating activities | −67 | −53 | 13 | 3 | 94 | |
| Purchases of digital assets | −22,467 | −22,073 | −1,902 | — | — | |
| Advance deposits on purchases of property and equipment | −37 | −11 | 0 | 0 | — | |
| Purchases of property and equipment | −8 | −3 | −3 | −2 | −3 | |
| Net cash used in investing activities | −22,512 | −22,086 | −1,905 | −279 | −2,629 | |
| Proceeds from convertible senior notes | 2,000 | 6,214 | 0 | 0 | 1,050 | |
| Issuance costs paid for convertible senior notes | −15 | −81 | 0 | — | — | |
| Payments to settle conversions and redemption of convertible senior notes | −143,000 | −398,000 | 0 | 0 | — | |
| Repayments of secured debt and third-party extinguishment costs | 0 | −515 | −160 | 0 | 0 | |
| Proceeds from other long-term secured debt, net of lender fees | 31 | 0 | 0 | 0 | 500 | |
| Principal payments of other long-term secured debt | −569,000 | −539,000 | −513,000 | −246,000 | 0 | |
| Proceeds from sale of preferred stock under public offerings | 7,036 | 0 | 0 | — | — | |
| Dividends paid on preferred stock | −381 | 0 | 0 | — | — | |
| Proceeds from sale of common stock under public offerings | 16,272 | 16,363 | 2,029 | 47 | 1,000 | |
| Proceeds from exercise of stock options | 42 | 184 | 31 | 1 | 41 | |
| Proceeds from sales under employee stock purchase plan | 5 | 4 | 4 | — | — | |
| Payment of withholding tax on vesting of restricted stock units | 0 | −2 | −4 | −2 | −5 | |
| Net cash provided by financing activities | 24,844 | 22,133 | 1,890 | 265 | 2,542 | |
| Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | −544,000 | −2 | 444,000 | −3 | −3 | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 2,263 | −9 | −2 | −14 | 4 | |
| Cash paid during the year for interest | 47 | 45 | 41 | 43 | 20 | |
| Cash paid during the year for income taxes, net of tax refunds | 13 | 1 | 30 | 22 | 7 |