MARINEMAX INC
Business
MARINEMAX INC is a recreational boat and yacht retailer, marina operator and superyacht services provider that sells, manufactures, brokers and services a broad range of marine products. It offers new and used boats and yachts, marine engines, parts and accessories, maintenance and repair, slip and storage rentals, finance and insurance solutions, yacht charter and brokerage, marina operations, and digital customer and retail platforms. Its principal business segments include Retail Operations, Product Manufacturing, superyacht services and marina operations. The company distributes through retail dealership locations, waterfront marinas, independent dealers, brokerage channels and online platforms globally.
Summary from filing dated 2025-11-17
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Revenue | 2,309 | 2,431 | 2,395 | 2,308 | 2,063 | |
| Cost of sales | 1,559 | 1,630 | 1,559 | 1,502 | 1,404 | |
| Gross profit | 750 | 801 | 835 | 806 | 659 | |
| Selling, general and administrative expenses | 647 | 673 | 635 | 541 | 450 | |
| Goodwill impairment | 69 | — | — | — | — | |
| Income (loss) from operations | 34 | 128 | 201 | 265 | 209 | |
| Interest expense | 71 | 74 | 53 | 3 | 4 | |
| (Loss) income before income tax provision | −37 | 54 | 147 | 262 | 206 | |
| Income tax (benefit) provision | −6 | 16 | 38 | 64 | 51 | |
| Net (loss) income | −31 | 39 | 109 | 198 | 155 | |
| Less: Net income attributable to non-controlling interests | 865,000 | 672,000 | 196,000 | — | — | |
| Net (loss) income attributable to MarineMax, Inc. | −32 | 38 | 109 | 198 | 155 | |
| Basic net (loss) income per common share | −1.43 | 1.71 | 5 | 9.12 | 7.04 | |
| Diluted net (loss) income per common share | −1.43 | 1.65 | 4.87 | 8.84 | 6.78 | |
| Basic | 22 | 22 | 22 | 22 | 22 | |
| Diluted | 22 | 23 | 22 | 22 | 23 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 170 | 224 | 201 | 228 | 222 | |
| Accounts receivable, net | 108 | 106 | 86 | 50 | 48 | |
| Inventories | 867 | 907 | 813 | 454 | 231 | |
| Prepaid expenses and other current assets | 35 | 36 | 23 | 21 | 17 | |
| Total current assets | 1,181 | 1,273 | 1,123 | 754 | 518 | |
| Property and equipment, net | 553 | 533 | 528 | 246 | 175 | |
| Operating lease right-of-use assets, net | 138 | 137 | 139 | 97 | 105 | |
| Goodwill | 527 | 592 | 560 | 236 | 196 | |
| Other intangible assets, net | 35 | 38 | 40 | 11 | 6 | |
| Other long-term assets | 37 | 33 | 32 | 9 | 9 | |
| Total assets | 2,470 | 2,605 | 2,421 | 1,353 | 1,008 | |
| Accounts payable | 56 | 54 | 72 | 34 | 26 | |
| Contract liabilities (customer deposits) | 46 | 65 | 82 | 144 | 101 | |
| Accrued expenses | 121 | 197 | 113 | 89 | 87 | |
| Short-term borrowings (Floor Plan) | 716 | 709 | 537 | 132 | 24 | |
| Current maturities on long-term debt | 36 | 34 | 34 | 3 | 4 | |
| Current operating lease liabilities | 10 | 10 | 10 | 10 | 11 | |
| Total current liabilities | 985 | 1,069 | 847 | 413 | 251 | |
| Long-term debt, net of current maturities | 356 | 356 | 389 | 45 | 47 | |
| Noncurrent operating lease liabilities | 128 | 125 | 124 | 90 | 97 | |
| Deferred tax liabilities, net | 47 | 60 | 57 | 15 | 9 | |
| Other long-term liabilities | 5 | 9 | 86 | 7 | 8 | |
| Total liabilities | 1,522 | 1,619 | 1,503 | 570 | 413 | |
| COMMITMENTS AND CONTINGENCIES (Note 19) | — | — | — | — | — | |
| Preferred stock, $.001 par value; 1,000,000 shares authorized, none issued or outstanding as of September 30, 2025 and 2024 | — | — | — | — | — | |
| Common stock, $.001 par value; 40,000,000 shares authorized, 30,543,794 and 29,898,545 shares issued and 21,868,739 and 22,544,308 shares outstanding as of September 30, 2025 and 2024, respectively | 31,000 | 30,000 | 29,000 | 29,000 | 29,000 | |
| Additional paid-in capital | 361 | 344 | 323 | 303 | 289 | |
| Accumulated other comprehensive income | 8 | 5 | 1 | −3 | 648,000 | |
| Retained earnings | 746 | 778 | 740 | 631 | 433 | |
| Treasury stock, at cost; 8,675,055 and 7,354,237 shares held as of September 30, 2025 and 2024, respectively | −178 | −151 | −149 | −149 | −127 | |
| Total shareholders' equity attributable to MarineMax, Inc. | 937 | 976 | 916 | 783 | 595 | |
| Non-controlling interests | 12 | 10 | 3 | 0 | — | |
| Total shareholders' equity | 949 | 986 | 918 | 783 | 595 | |
| Total liabilities and shareholders equity | 2,470 | 2,605 | 2,421 | 1,353 | 1,008 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 49 | 44 | 41 | 19 | 16 | |
| Deferred income tax (benefit) provision, net of effects of acquisitions | −13 | 3 | 23 | 2 | 5 | |
| Loss (gain) from hurricane | 4 | 5 | −933,000 | 5 | — | |
| Change in fair value of contingent consideration | −28 | −3 | 2 | — | — | |
| Loss (gain) on sale of property and equipment and assets held for sale | −205,000 | 432,000 | −354,000 | — | — | |
| Gain on previously held equity investment upon acquisition of the entire business | — | — | −5 | — | — | |
| Proceeds from insurance settlements | 118,000 | — | — | — | 941,000 | |
| Stock-based compensation expense | 19 | 24 | 22 | 16 | 10 | |
| Accounts receivable, net | −4 | −20 | −31 | −563,000 | −627,000 | |
| Inventories | 35 | −91 | −352 | −198 | 140 | |
| Prepaid expenses and other assets | −4 | −1 | 254,000 | −4 | −2 | |
| Accounts payable | 2 | −18 | 24 | 7 | −16 | |
| Contract liabilities (customer deposits) | −19 | −17 | −66 | 26 | 61 | |
| Accrued expenses and other liabilities | −9 | 9 | 11 | 6 | 6 | |
| Net cash provided by (used in) operating activities | 73 | −26 | −222 | 77 | 374 | |
| Purchases of property and equipment | −61 | −60 | −65 | −58 | −26 | |
| Proceeds from insurance settlements | 2 | 581,000 | 3 | — | 1 | |
| Issuance of notes receivable | −3 | — | — | — | — | |
| Cash used in acquisition of businesses, net of cash acquired | −10 | −22 | −517 | −83 | −134 | |
| Proceeds from investments | 0 | — | 2 | 2 | — | |
| Purchases of investments | −493,000 | — | −2 | −2 | −2 | |
| Proceeds from trade name and warranties assumed in asset exchange agreement | 6 | — | — | — | — | |
| Proceeds from sale of property and equipment and assets held for sale | 11 | 450,000 | 3 | 703,000 | 350,000 | |
| Net cash used in investing activities | −56 | −81 | −576 | −140 | −161 | |
| Net borrowings on short-term borrowings (Floor Plan) | 7 | 170 | 405 | 108 | −163 | |
| Proceeds from long-term debt | 37 | — | 400 | — | 46 | |
| Payments for long-term debt | −34 | −34 | −25 | −3 | −2 | |
| Net proceeds from issuance of common stock under incentive compensation, and employee purchase plans | 3 | 3 | 2 | 2 | 3 | |
| Contingent acquisition consideration payments | −52 | −3 | −8 | −5 | −3 | |
| Payments on tax withholdings for equity awards | −5 | −5 | −3 | −5 | −2 | |
| Purchase of treasury stock | −27 | −2 | — | −21 | −24 | |
| Net cash (used in) provided by financing activities | −72 | 129 | 770 | 73 | −146 | |
| Effect of exchange rate changes on cash | 825,000 | 1 | 1 | −3 | −307,000 | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS: | −54 | 23 | −27 | 6 | 67 | |
| Interest | 77 | 79 | 52 | 3 | 4 | |
| Income taxes | 9 | 10 | 30 | 65 | 53 | |
| Accrued tax withholdings upon vesting of equity awards | 4 | 4 | 3 | 2 | 3 | |
| Contingent consideration liabilities from acquisitions | — | 1 | 77 | 7 | 11 | |
| Other current assets held for sale previously classified as property and equipment | — | 12 | — | — | — |