F
FILANA THERAPEUTICS, INC.
FLNACIK 0001069530NasdaqNon-AcceleratedSmaller ReportingPharmaceutical PreparationsDelawareFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$-90.97M
Total Assets
$118.36M
Equity
$74.40M
Shares Out
48.31M
Op. Cash Flow
$-32.30M
Business
Cassava Sciences, Inc. is a clinical‑stage biotechnology company that develops therapies and diagnostics to detect and treat central nervous system disorders, with primary focus on Alzheimer’s disease and TSC‑related epilepsy. It develops the oral small‑molecule therapeutic simufilam, which targets filamin A (FLNA), and an investigational blood‑based biomarker assay, SavaDx. The company’s operations center on research and development, intellectual property and collaborations, licensing and outsourced clinical and manufacturing support. It conducts clinical and preclinical studies and works with third‑party partners and trial sites in the U.S. and international markets.
Summary from filing dated 2025-03-03
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Research and development | 27 | 70 | 89 | 68 | 25 | |
| General and administrative | 69 | 72 | 17 | 12 | 8 | |
| Total operating expenses | 95 | 141 | 106 | 80 | 33 | |
| Operating loss | −95 | −141 | −106 | −80 | −33 | |
| Interest income | 5 | 9 | 8 | 3 | 49,000 | |
| Other income (loss), net | −203,000 | 411,000 | 907,000 | 997,000 | 434,000 | |
| Gain from change in fair value of warrant liabilities | 0 | 108 | 0 | 0 | — | |
| Net loss | −91 | −24 | −97 | −76 | −32 | |
| Shares used in computing net loss per share, basic (in shares) | 48 | 46 | 42 | 40 | 39 | |
| Net loss per share, basic (in dollars per share) | −1.88 | −0.53 | −2.32 | −1.9 | −0.82 | |
| Adjustment for change in fair value of warrant liabilities | 0 | −44 | 0 | 0 | — | |
| Adjusted numerator, diluted | −91 | −68 | −97 | −76 | — | |
| Shares used in computing net loss per share, diluted (in shares) | 48 | 47 | 42 | 40 | — | |
| Net loss per share, diluted (in dollars per share) | −1.88 | −1.46 | −2.32 | −1.9 | — |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 96 | 129 | 121 | 201 | 233 | |
| Prepaid expenses and other current assets | 2 | 8 | 8 | 10 | 11 | |
| Total current assets | 98 | 137 | 130 | 211 | 244 | |
| Property and equipment, net | 21 | 21 | 22 | 23 | 21 | |
| Total assets | 118 | 158 | 152 | 235 | 267 | |
| Accounts payable and other accrued expenses | 42 | 8 | 11 | 4 | — | |
| Accrued development expense | 364,000 | 2 | 3 | 2 | — | |
| Accrued compensation and benefits | 2 | 1 | 200,000 | 170,000 | 2 | |
| Other current liabilities | 198,000 | 299,000 | 385,000 | 492,000 | 631,000 | |
| Total current liabilities | 44 | 12 | 14 | 7 | 13 | |
| Other non-current liabilities | 118,000 | 79,000 | 0 | 197,000 | 194,000 | |
| Total liabilities | 44 | 12 | 14 | 7 | 13 | |
| Commitments and contingencies (Notes 10, 11 and 12) | — | — | — | — | — | |
| Preferred stock, $0.001 par value; 10,000,000 shares authorized, none issued and outstanding | 0 | 0 | 0 | 0 | — | |
| Common stock, $0.001 par value; 120,000,000 shares authorized; 48,307,896 and 48,203,179 shares issued and outstanding at December 31, 2025 and 2024, respectively | 48,000 | 48,000 | 42,000 | 42,000 | 40,000 | |
| Additional paid-in capital | 570 | 551 | 518 | 511 | 461 | |
| Accumulated deficit | −496 | −405 | −381 | −284 | −207 | |
| Total stockholders' equity | 74 | 146 | 137 | 228 | 254 | |
| Total liabilities and stockholders' equity | 118 | 158 | 152 | 235 | 267 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 20 | 16 | 5 | 2 | 2 | |
| Depreciation | 903,000 | 952,000 | 1 | 804,000 | 310,000 | |
| Amortization of intangible assets | 33,000 | 180,000 | 446,000 | 497,000 | 224,000 | |
| Prepaid expenses and other current assets | 6 | 539,000 | 2 | 1 | −11 | |
| Operating lease right-of-use assets and liabilities | 0 | 0 | −17,000 | −9,000 | 28,000 | |
| Accounts payable and other accrued expenses | 34 | −3 | 7 | −3 | 6 | |
| Accrued development expense | −2 | −597,000 | 757,000 | −523,000 | 2 | |
| Accrued compensation and benefits | 268,000 | 1 | 30,000 | −2 | 2 | |
| Other liabilities | −62,000 | −7,000 | −304,000 | −136,000 | 731,000 | |
| Net cash used in operating activities | −32 | −117 | −82 | −78 | −30 | |
| Purchases of property and equipment | −581,000 | −103,000 | −414,000 | −3 | −22 | |
| Net cash used in investing activities | −581,000 | −103,000 | −414,000 | −3 | −22 | |
| Proceeds from issuance of common stock upon exercise of stock options | 90,000 | 918,000 | 3 | 475,000 | 2 | |
| Proceeds from exercise of common stock warrants, net of exercise costs | 0 | 124 | 0 | 0 | 692,000 | |
| Net cash (used in) / provided by financing activities | −239,000 | 124 | 3 | 48 | 192 | |
| Net increase (decrease) in cash and cash equivalents | −33 | 7 | −80 | −32 | 140 | |
| Issuance of warrants resulting in recognition of warrant liabilities | 0 | 113 | 0 | 0 | — | |
| Derecognition of warrant liabilities upon exercise of warrants | 0 | −5 | 0 | 0 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro