UNITED THERAPEUTICS Corp
Business
United Therapeutics Corporation develops and commercializes pharmaceutical therapies and technologies to treat pulmonary arterial hypertension (PAH), pulmonary hypertension associated with interstitial lung disease (PH‑ILD), and certain cancers, and pursues engineered and manufactured organs and organ alternatives for transplantation. Its main products include treprostinil-based therapies (Tyvaso DPI, nebulized Tyvaso, Remodulin, Orenitram), the PDE‑5 inhibitor Adcirca, the oncology biologic Unituxin, and the Remunity infusion system, alongside research programs in xenotransplantation, regenerative medicine, 3D bioprinting, and ex vivo lung perfusion. Business activities are organized across commercial product sales, research and development pipeline programs, manufactured‑organ initiatives, and a centralized EVLP service. The company sells and distributes products through specialty pharmaceutical distributors, hospital and specialty channels, and international distributor partners across the United States, Europe, Asia, Latin America, and select other markets.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 3,183 | 2,877 | 2,328 | 1,936 | 1,686 | |
| Cost of sales | 384 | 310 | 258 | 152 | 123 | |
| Research and development | 550 | 481 | 408 | 323 | 540 | |
| Selling, general, and administrative | 756 | 710 | 477 | 482 | 467 | |
| Total operating expenses | 1,690 | 1,500 | 1,143 | 957 | 1,130 | |
| Operating income | 1,493 | 1,377 | 1,185 | 980 | 556 | |
| Interest income | 192 | 199 | 163 | 45 | 17 | |
| Interest expense | −20 | −43 | −59 | −32 | — | |
| Other income (expense), net | 49 | 6 | −14 | −40 | 42 | |
| Total other income, net | 221 | 162 | 89 | −29 | 38 | |
| Income before income taxes | 1,714 | 1,539 | 1,274 | 951 | 594 | |
| Income tax expense | −379 | −344 | −290 | −223 | −118 | |
| Net income | 1,335 | 1,195 | 985 | 727 | 476 | |
| Basic (in dollars per share) | 30.13 | 26.44 | 21.04 | 15.98 | 10.6 | |
| Diluted (in dollars per share) | 27.86 | 24.64 | 19.81 | 15 | 10.06 | |
| Basic (in shares) | 44 | 45 | 47 | 46 | 45 | |
| Diluted (in shares) | 48 | 49 | 50 | 49 | 47 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,557 | 1,697 | 1,208 | 961 | 895 | |
| Marketable investments | 1,363 | 1,570 | 1,786 | 1,878 | 1,036 | |
| Accounts receivable, no allowance for 2025 and 2024 | 350 | 279 | 279 | 220 | 199 | |
| Inventories, net | 183 | 158 | 112 | 102 | 94 | |
| Other current assets | 249 | 170 | 166 | 219 | 100 | |
| Total current assets | 3,703 | 3,874 | 3,551 | 3,380 | 2,324 | |
| Marketable investments | 1,777 | 1,475 | 1,910 | 1,316 | 1,650 | |
| Goodwill and other intangible assets, net | 117 | 112 | 114 | 45 | 45 | |
| Property, plant, and equipment, net | 1,730 | 1,222 | 1,045 | 862 | 781 | |
| Deferred tax assets, net | 358 | 458 | 395 | 328 | 262 | |
| Other non-current assets | 197 | 222 | 152 | 114 | 108 | |
| Total assets | 7,880 | 7,364 | 7,167 | 6,045 | 5,169 | |
| Accounts payable and accrued expenses | 488 | 345 | 298 | 230 | 175 | |
| Line of credit | 0 | 300 | 400 | 0 | — | |
| Other current liabilities | 73 | 94 | 71 | 33 | 28 | |
| Total current liabilities | 561 | 738 | 804 | 343 | 305 | |
| Other non-current liabilities | 223 | 182 | 78 | 105 | 105 | |
| Total liabilities | 784 | 920 | 1,182 | 1,248 | 1,210 | |
| Commitments and contingenciesNote 12 | — | — | — | — | — | |
| Preferred stock, par value $.01, 10,000,000 shares authorized, no shares issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, par value $.01, 245,000,000 shares authorized, 76,452,253 and 74,997,896 shares issued, and 43,643,165 and 44,831,306 shares outstanding as of December 31, 2025 and 2024, respectively | 800,000 | 800,000 | 700,000 | 700,000 | 700,000 | |
| Additional paid-in capital | 2,798 | 2,699 | 2,549 | 2,388 | 2,245 | |
| Accumulated other comprehensive income (loss) | 900,000 | −3 | −13 | −56 | −23 | |
| Treasury stock, 32,809,088 and 30,166,590 shares as of December 31, 2025 and 2024, respectively | −4,260 | −3,475 | −2,579 | −2,579 | −2,579 | |
| Retained earnings | 8,557 | 7,222 | 6,027 | 5,042 | 4,315 | |
| Total stockholders equity | 7,096 | 6,444 | 5,985 | 4,797 | 3,959 | |
| Total liabilities and stockholders equity | 7,880 | 7,364 | 7,167 | 6,045 | 5,169 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 86 | 73 | 53 | 51 | 50 | |
| Share-based compensation expense | 148 | 144 | 39 | 107 | 139 | |
| Impairments of property, plant, and equipment | 22 | 0 | 4 | 11 | 19 | |
| Deferred income taxes | 98 | −64 | −64 | — | — | |
| Other | −20 | −24 | −5 | 53 | 66 | |
| Accounts receivable | −71 | −400,000 | −59 | −22 | −41 | |
| Inventories | −53 | −47 | −14 | −13 | −8 | |
| Accounts payable and accrued expenses | 98 | 43 | 57 | 45 | −13 | |
| Other assets and liabilities | −81 | 9 | −18 | −151 | −113 | |
| Net cash provided by operating activities | 1,561 | 1,327 | 978 | 803 | 598 | |
| Purchases of property, plant, and equipment | −521 | −247 | −230 | −139 | −121 | |
| Acquired lease intangible assets | −6 | 0 | 0 | — | — | |
| Deposits | −10 | −29 | −23 | 0 | 0 | |
| Purchases of available-for-sale debt securities | −3,405 | −1,646 | −2,514 | −1,709 | −1,895 | |
| Maturities of available-for-sale debt securities | 1,584 | 1,537 | 2,137 | 1,022 | 1,370 | |
| Sales of available-for-sale debt securities | 1,862 | 832 | 0 | 0 | 48 | |
| Purchases of investments in privately-held companies | −55 | −31 | 0 | −2 | 0 | |
| Acquisitions, net of cash acquired | 0 | 0 | −89 | 0 | 0 | |
| Net cash (used in) provided by investing activities | −551 | 417 | −720 | −812 | −487 | |
| Payments to repurchase common stock | −1,000 | −1,000 | 0 | 0 | — | |
| Proceeds from line of credit | 200 | 0 | 0 | 800 | 0 | |
| Repayment of line of credit | −500 | −400 | −100 | −800 | 0 | |
| Excise tax paid on net share repurchase | −5 | 0 | 0 | — | — | |
| Payments of debt issuance costs | −12 | −3 | −3 | −8 | 0 | |
| Proceeds from the exercise of stock options | 174 | 153 | 98 | 88 | 50 | |
| Proceeds from the issuance of stock under ESPP | 9 | 8 | 7 | 6 | 6 | |
| RSUs withheld for taxes | −17 | −12 | −14 | −11 | −11 | |
| Net cash used in financing activities | −1,150 | −1,255 | −12 | 75 | 45 | |
| Net (decrease) increase in cash and cash equivalents | −140 | 490 | 247 | 66 | 156 | |
| Cash paid for interest | 14 | 40 | 56 | 29 | 16 | |
| Cash paid for income taxes | 313 | 401 | 333 | 276 | 153 | |
| Non-cash additions to property, plant, and equipment | 116 | 22 | 18 | 15 | 4 | |
| Measurement period adjustment to purchase price | 0 | −1 | 0 | 0 | — | |
| Excise tax on net share repurchase | 2 | 5 | 0 | 0 | — | |
| Receivable from maturity of available-for-sale debt securities | 0 | 0 | 21 | 70 | 0 |