L
LIVEPERSON INC
LPSNCIK 0001102993NasdaqAcceleratedSmaller ReportingServices-Prepackaged SoftwareDelawareFY ends Dec 31
Period
FY 2025
Revenue
$243.70M
Net Income
$-67.23M
Total Assets
$454.67M
Equity
$-44.49M
Shares Out
12.05M
Op. Cash Flow
$-30.43M
Business
LIVEPERSON INC provides a cloud-based platform that enables brands to orchestrate AI-powered messaging, chat and voice customer conversations. It offers real-time messaging, generative and conversational AI (Autopilot, Copilot), conversation intelligence, intent recognition, APIs/SDKs, integrations and professional services. Key business areas include the LivePerson Platform and Conversational AI products plus LP 360 professional services. It serves enterprise, mid-market and small business customers across telecom, financial services, retail, travel, technology and healthcare via direct sales, partners and online channels in the Americas, EMEA, LATAM and APAC.
Summary from filing dated 2025-03-14
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 244 | 313 | 402 | 515 | 470 | |
| Cost of revenue | 69 | 77 | 116 | 185 | 157 | |
| Sales and marketing | 76 | 97 | 123 | 214 | 165 | |
| General and administrative | 44 | 80 | 91 | 121 | 77 | |
| Product development | 55 | 80 | 104 | 194 | 158 | |
| Depreciation and amortization | 23 | 42 | 55 | 32 | 27 | |
| Impairment of goodwill | 42 | 61 | 12 | 0 | 0 | |
| Impairment of intangibles and other assets | 2 | 47 | 8 | — | — | |
| Restructuring costs | 12 | 11 | 23 | 20 | 3 | |
| Loss (gain) on divestiture | 0 | 558,000 | −18 | 0 | 0 | |
| Total costs, expenses and other | 322 | 496 | 513 | 737 | 563 | |
| Loss from operations | −79 | −183 | −111 | −222 | −93 | |
| Interest expense | −32 | −14 | −5 | −6 | — | |
| Interest income | 5 | 6 | 10 | 5 | — | |
| Gain on troubled debt restructuring | 28 | 0 | 0 | — | — | |
| Gain on debt extinguishment | 0 | 73 | 7 | 0 | — | |
| Other income (expense), net | 14 | −13 | 3 | −2 | 3 | |
| Total other income, net | 15 | 52 | 15 | −2 | −34 | |
| Loss before provision for income taxes | −64 | −132 | −96 | −224 | −127 | |
| Provision for income taxes | 3 | 3 | 4 | 2 | −2 | |
| Net loss | −67 | −134 | −100 | −226 | −125 | |
| Basic (in usd per share) | −8.57 | −22.7 | −19.17 | −3.03 | −1.8 | |
| Diluted (in usd per share) | −12.39 | −22.7 | −19.17 | −3.03 | −1.8 | |
| Basic (in shares) | 8 | 6 | 5 | 75 | 70 | |
| Diluted (in shares) | 9 | 6 | 5 | 75 | 70 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 95 | 183 | 211 | 392 | 522 | |
| Accounts receivable, net of allowances of $4,451 and $8,627 as of December 31, 2025 and 2024, respectively | 27 | 29 | 82 | 87 | 94 | |
| Prepaid expenses and other current assets (Note 1) | 15 | 19 | 27 | 24 | 21 | |
| Total current assets | 137 | 231 | 322 | 533 | 636 | |
| Property and equipment, net (Note 6) | 90 | 101 | 119 | 126 | 125 | |
| Contract acquisition costs, net (Note 2) | 24 | 34 | 37 | 44 | 41 | |
| Intangible assets, net (Note 5) | 13 | 15 | 62 | 78 | 86 | |
| Goodwill, net (Note 5) | 185 | 223 | 286 | 296 | 291 | |
| Deferred tax assets, net (Note 14) | 5 | 4 | 5 | 4 | 5 | |
| Other assets | 387,000 | 403,000 | 1 | 3 | 1 | |
| Total assets | 455 | 608 | 836 | 1,089 | 1,187 | |
| Accounts payable | 10 | 15 | 14 | 25 | 17 | |
| Accrued expenses and other current liabilities (Note 7) | 39 | 67 | 97 | 129 | 104 | |
| Deferred revenue (Note 2) | 54 | 58 | 82 | 84 | 99 | |
| Current portion of long-term debt (Note 8) | 20 | 0 | 72 | 0 | — | |
| Total current liabilities | 123 | 140 | 268 | 252 | 223 | |
| Senior notes, net of current portion (Note 8) | 372 | 527 | 512 | 737 | 574 | |
| Deferred tax liabilities (Note 14) | 4 | 4 | 3 | 3 | 2 | |
| Other liabilities | 665,000 | 5 | 3 | 29 | 35 | |
| Total liabilities | 499 | 675 | 787 | 1,021 | 837 | |
| Commitments and contingencies (Notes 10 and 13) | — | — | — | — | — | |
| Preferred stock, $0.001 par value - 5,000,000 shares authorized; none issued and outstanding as of both December 31, 2025 and 2024 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.001 par value - 20,000,000 and 13,333,333 shares authorized; 12,223,729 and 6,263,782 shares issued, and 12,039,325 and 6,079,378 shares outstanding as of December 31, 2025 and 2024, respectively | 173,000 | 94,000 | 91,000 | 78,000 | 75,000 | |
| Treasury stock, at cost; 184,404 shares as of December 31, 2025 and 2024 | −3,000 | −3,000 | −3,000 | −3,000 | −3,000 | |
| Additional paid-in capital | 1,021 | 936 | 914 | 771 | 872 | |
| Accumulated deficit | −1,058 | −991 | −857 | −692 | −517 | |
| Accumulated other comprehensive loss | −7 | −12 | −8 | −11 | −6 | |
| Total stockholders equity (deficit) | −44 | −67 | 48 | 68 | 349 | |
| Total liabilities and stockholders equity (deficit) | 455 | 608 | 836 | 1,089 | 1,187 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation expense | 14 | 22 | 12 | 110 | — | |
| Depreciation and amortization | 22 | 30 | 33 | — | — | |
| Reduction of operating lease right-of-use assets | 17,000 | 4 | 0 | 0 | — | |
| Amortization of purchased intangible assets and finance leases | 757,000 | 12 | 22 | 22 | 9 | |
| Amortization of debt issuance costs and accretion of debt discount | 8 | 5 | 4 | 4 | 2 | |
| Impairment of intangibles and other assets | 2 | 47 | 8 | 0 | 0 | |
| Change in fair value of Warrants | −13 | 12 | 0 | 0 | — | |
| Change in fair value of contingent consideration | 0 | 0 | 5 | −9 | 0 | |
| Gain on troubled debt restructuring | −42 | 0 | 0 | — | — | |
| Gain on debt extinguishment | 0 | −73 | −7 | 0 | 0 | |
| Paid-in-Kind Interest | 15 | 6 | 0 | 0 | — | |
| Allowance for credit losses | 866,000 | 15 | 3 | 6 | 5 | |
| Loss (gain) on divestiture | 0 | 558,000 | −18 | 0 | 0 | |
| Deferred income taxes | 622,000 | 623,000 | 1 | −1 | −6 | |
| Equity loss in joint venture | 0 | 0 | 2 | 0 | 0 | |
| Accounts receivable | 1 | 38 | 1 | −38,000 | −17 | |
| Prepaid expenses and other current assets | 4 | 7 | −3 | −6 | −3 | |
| Contract acquisition costs | 10 | 3 | 5 | −6 | −2 | |
| Other assets | 34,000 | 652,000 | 1 | −153,000 | 547,000 | |
| Accounts payable, accrued expenses and other current liabilities | −20 | −45 | 11 | 20 | 9 | |
| Deferred revenue | −4 | −23 | −3 | −12 | 8 | |
| Operating lease liabilities | −14,000 | −5 | −523,000 | −3 | −5 | |
| Other liabilities | −4 | 1 | −8 | 8 | 55,000 | |
| Net cash used in operating activities | −30 | −15 | −20 | −62 | 3 | |
| Purchases of property and equipment, including capitalized internal-use software development costs | −12 | −25 | −29 | −48 | −46 | |
| Proceeds from divestiture | 0 | 0 | 14 | 0 | 0 | |
| Purchases of intangible assets | −2 | −3 | −4 | −3 | −3 | |
| Net cash used in investing activities | −14 | −28 | −19 | −57 | −140 | |
| Payment on settlement of warrants | −1 | 0 | 0 | — | — | |
| Payment in connection with troubled debt restructuring | −45 | 0 | 0 | — | — | |
| Proceeds from issuance of 2029 convertible senior notes | 0 | 100 | 0 | 0 | −4,000 | |
| Payment of debt issuance costs | 0 | −8 | 0 | 0 | 0 | |
| Principal payments for finance leases | −26,000 | −401,000 | −3 | −4 | −4 | |
| Proceeds from issuance of common stock in connection with the exercise of options and ESPP | 820,000 | 350,000 | 2 | 6 | 16 | |
| Net cash (used in) provided by financing activities | −46 | 15 | −151 | 2 | 12 | |
| Effect of foreign exchange rate changes on cash and cash equivalents | 1 | −1 | 465,000 | −4 | −5 | |
| Net decrease in cash, cash equivalents, and restricted cash | −88 | −30 | −189 | −121 | −131 | |
| Cash paid for income taxes, net | 1 | 2 | 2 | 3 | 582,000 | |
| Cash paid for interest | 9 | 4 | 1 | 2 | 2 | |
| Issuance of Second Lien Notes due 2029 in connection with troubled debt restructuring | 115 | 0 | 0 | −159 | 0 | |
| Issuance of preferred stock in connection with troubled debt restructuring | 21 | 0 | 0 | — | — | |
| Issuance of common stock in connection with troubled debt restructuring | 49 | 0 | 0 | — | — | |
| Purchase of property and equipment and intangible assets in accounts payable | 264,000 | 1 | 2 | 1 | 470,000 | |
| Right-of-use assets obtained in exchange for operating lease liabilities | 0 | 100,000 | 5 | 0 | 2 | |
| Right-of-use assets obtained in exchange for finance lease liabilities | 0 | 0 | 4 | 0 | 0 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro