VISTEON CORP
Business
VISTEON CORP is a global automotive technology company that designs, develops, manufactures, and supports vehicle cockpit electronics and connected car solutions for the mobility industry. It offers digital instrument clusters, cockpit domain controllers (SmartCore), advanced displays, Android-based infotainment systems, battery management systems, and high-voltage power electronics. The company reports a single Electronics segment that provides integrated hardware and software platforms, systems and services across cockpit and electrification applications. Visteon sells primarily to global OEMs and distributes products through its international manufacturing operations, technical centers, and joint ventures in major automotive markets.
Summary from filing dated 2025-02-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 3,768 | 3,866 | 3,954 | 3,756 | 2,773 | |
| Cost of sales | −3,236 | −3,335 | −3,467 | −3,388 | −2,519 | |
| Gross margin | 532 | 531 | 487 | 368 | 254 | |
| Selling, general and administrative expenses | −202 | −207 | −207 | −188 | −175 | |
| Restructuring, net | −8 | −32 | −5 | −14 | −14 | |
| Interest expense | −13 | −15 | −17 | −14 | −10 | |
| Interest income | 22 | 17 | 10 | 4 | 2 | |
| Equity in net income (loss) of non-consolidated affiliates | 8 | −3 | −10 | −1 | 6 | |
| Other income (loss), net | −1 | 7 | −1 | 20 | 18 | |
| Income (loss) before income taxes | 338 | 298 | 257 | 175 | 81 | |
| Benefit from (provision for) income taxes | −125 | 8 | 330 | −45 | −31 | |
| Net income (loss) | 213 | 306 | 587 | 130 | 50 | |
| Less: Net (income) loss attributable to non-controlling interests | −12 | −10 | −19 | −6 | −9 | |
| Net income (loss) attributable to Visteon Corporation | 201 | 296 | 568 | 124 | 41 | |
| Basic earnings per share attributable to Visteon Corporation (in dollars per share) | 7.39 | 10.72 | 20.21 | 4.41 | 1.46 | |
| Diluted earnings per share attributable to Visteon Corporation (in dollars per share) | 7.28 | 10.61 | 19.93 | 4.35 | 1.44 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-09-30 | FY 2025 2025-06-30 | FY 2025 2025-03-31 | FY 2024 2024-12-31 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 771 | — | — | — | 623 | |
| Restricted cash | 2 | — | — | — | 3 | |
| Accounts receivable, net | 613 | — | — | — | 578 | |
| Inventories, net | 269 | — | — | — | 283 | |
| Other current assets | 130 | — | — | — | 109 | |
| Total current assets | 1,785 | — | — | — | 1,596 | |
| Property and equipment, net | 524 | — | — | — | 452 | |
| Intangible assets, net | 222 | — | — | — | 152 | |
| Right-of-use assets | 126 | — | — | — | 100 | |
| Investments in non-consolidated affiliates | 29 | — | — | — | 27 | |
| Deferred tax assets | 511 | 485 | 556 | 545 | 545 | |
| Other non-current assets | 189 | — | — | — | 94 | |
| Total assets | 3,386 | 3,298 | 3,304 | 3,103 | 2,966 | |
| Short-term debt | 18 | — | — | — | 18 | |
| Accounts payable | 540 | — | — | — | 505 | |
| Accrued employee liabilities | 122 | — | — | — | 107 | |
| Current lease liability | 21 | — | — | — | 29 | |
| Other current liabilities | 291 | — | — | — | 257 | |
| Total current liabilities | 992 | — | — | — | 916 | |
| Long-term debt, net | 283 | — | — | — | 301 | |
| Employee benefits | 88 | — | — | — | 127 | |
| Non-current lease liability | 109 | — | — | — | 78 | |
| Deferred tax liabilities | 51 | — | — | — | 43 | |
| Other non-current liabilities | 212 | — | — | — | 87 | |
| Preferred stock (par value $0.01, 50 million shares authorized, none outstanding as of December 31, 2025 and 2024) | 0 | — | — | — | 0 | |
| Common stock (par value $0.01, 250 million shares authorized, 55 million shares issued, 26.8 and 27.2 million shares outstanding as of December 31, 2025 and December 31, 2024, respectively) | 1 | — | — | — | 1 | |
| Additional paid-in capital | 1,398 | — | — | — | 1,376 | |
| Retained earnings | 2,838 | 2,771 | 2,790 | 2,719 | 2,652 | |
| Accumulated other comprehensive income (loss) | −240 | — | — | — | −306 | |
| Treasury stock | −2,429 | — | — | — | −2,390 | |
| Total Visteon Corporation stockholders equity | 1,568 | 1,527 | 1,534 | 1,419 | 1,333 | |
| Non-controlling interests | 83 | — | — | — | 81 | |
| Total equity | 1,651 | 1,606 | 1,610 | 1,503 | 1,414 | |
| Total liabilities and equity | 3,386 | 3,298 | 3,304 | 3,103 | 2,966 | |
| Common stock, shares outstanding (in shares) | 27 | — | — | — | 27 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 109 | 96 | 104 | 108 | 108 | |
| Non-cash stock-based compensation | 45 | 41 | 34 | 26 | 18 | |
| Equity in net income of non-consolidated affiliates, net of dividends remitted | −1 | 8 | 15 | 4 | 12 | |
| U.S. deferred tax benefit | 55 | −71 | −395 | 0 | 0 | |
| Other non-cash items | 5 | 9 | −6 | −1 | 14 | |
| Accounts receivable | 6 | 61 | 13 | −156 | −78 | |
| Inventories | 30 | 1 | 52 | −105 | −92 | |
| Accounts payable | −4 | −32 | −130 | 146 | 28 | |
| Other assets and other liabilities | −48 | 8 | −7 | 10 | −11 | |
| Net cash provided from operating activities | 410 | 427 | 267 | 167 | 58 | |
| Capital expenditures, including intangibles | −133 | −137 | −125 | −81 | −70 | |
| Acquisition of businesses, net of cash acquired | −50 | −55 | 0 | 0 | — | |
| Loan provided to non-consolidated affiliate | 0 | −5 | 0 | 0 | — | |
| Loan repayment from non-consolidated affiliate | 0 | 5 | 0 | 0 | — | |
| Other, net | 2 | 3 | 2 | 1 | 8 | |
| Net cash used by investing activities | −181 | −189 | −123 | −68 | −63 | |
| Principal repayment of term debt facility | −18 | −18 | −13 | 0 | 0 | |
| Dividends paid to non-controlling interests | −21 | −12 | −29 | −2 | −35 | |
| Cash paid for dividends | −15 | 0 | 0 | — | — | |
| Repurchase of common stock | −57 | −63 | −106 | 0 | 0 | |
| Stock based compensation tax withholding payments | −8 | −7 | −16 | 0 | 0 | |
| Proceeds from the exercise of stock options | 3 | 0 | 8 | 0 | 0 | |
| Net cash used by financing activities | −116 | −100 | −156 | −9 | −29 | |
| Effect of exchange rate changes on cash | 34 | −30 | 7 | −22 | −11 | |
| Net increase (decrease) in cash, equivalents, and restricted cash | 147 | 108 | −5 | 68 | −45 | |
| Cash paid for interest | 12 | 14 | 16 | 14 | 15 | |
| Cash paid for income taxes, net of refunds | 98 | 73 | 68 | 29 | 15 |