TTM TECHNOLOGIES INC
Business
TTM TECHNOLOGIES INC is a global manufacturer of advanced hardware technology solutions focused on printed circuit boards (PCBs), radio frequency (RF) components, RF/microwave assemblies, and integrated mission systems. It offers engineered systems, RF and microwave assemblies, passive and ceramic RF components, HDI, substrate-like, flexible, rigid-flex and conventional PCBs, IC substrates, custom assemblies, and value-added services such as design-for-manufacturability, layout, simulation, testing, and quick-turn production. The company reports two primary segments: PCB and RF & Specialty Components. It distributes products through a global manufacturing footprint and direct sales to OEMs, EMS/ODM partners, distributors, and government agencies across North America, Asia, Europe, and the Middle East.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 2,906 | 2,443 | 2,233 | 2,495 | 2,249 | |
| Cost of goods sold | 2,305 | 1,965 | 1,819 | 2,037 | 1,877 | |
| Gross profit | 602 | 477 | 413 | 458 | 372 | |
| Selling and marketing | 85 | 80 | 77 | 75 | 63 | |
| General and administrative | 192 | 170 | 150 | 158 | 125 | |
| Research and development | 29 | 32 | 27 | 25 | 18 | |
| Amortization of definite-lived intangibles | 28 | 36 | 49 | — | — | |
| Impairment of goodwill | 0 | 33 | 44 | 0 | 0 | |
| Restructuring charges | 3 | 11 | 24 | 4 | 4 | |
| Total operating expenses | 337 | 361 | 371 | 248 | 246 | |
| Operating income | 265 | 116 | 42 | 210 | 126 | |
| Interest expense | −45 | −48 | −48 | −46 | — | |
| Loss on extinguishment of debt | 0 | 0 | −1 | 0 | −15 | |
| Gain on sale of subsidiary | 0 | 0 | 1 | 0 | 0 | |
| Other, net | −9 | 15 | 6 | 18 | 5 | |
| Total other expense, net | −54 | −32 | −42 | −28 | −56 | |
| Income before income taxes | 210 | 84 | 297,000 | 183 | 70 | |
| Income tax provision | −33 | −28 | −19 | −88 | −16 | |
| Net income (loss) | 177 | 56 | −19 | 95 | 54 | |
| Basic earnings (loss) per share | 1.73 | 0.55 | −0.18 | 0.93 | 0.51 | |
| Diluted earnings (loss) per share | 1.68 | 0.54 | −0.18 | 0.91 | 0.5 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 501 | 504 | 450 | 403 | 538 | |
| Accounts receivable, net | 564 | 449 | 414 | 473 | 386 | |
| Contract assets | 468 | 381 | 292 | 336 | 325 | |
| Inventories | 250 | 225 | 213 | 171 | 128 | |
| Prepaid expenses and other current assets | 72 | 48 | 54 | 41 | 31 | |
| Total current assets | 1,855 | 1,607 | 1,430 | 1,493 | 1,407 | |
| Property, plant, and equipment, net | 1,011 | 870 | 808 | 724 | 666 | |
| Operating lease right-of-use assets | 81 | 78 | 86 | 19 | 21 | |
| Goodwill | 670 | 670 | 703 | 760 | 637 | |
| Definite-lived intangibles, net | 155 | 192 | 237 | 288 | 240 | |
| Deposits and other non-current assets | 68 | 56 | 61 | 39 | 54 | |
| Total assets | 3,840 | 3,472 | 3,324 | 3,324 | 3,026 | |
| Short-term debt, including current portion of long-term debt | 4 | 4 | 4 | — | — | |
| Accounts payable | 544 | 406 | 335 | 362 | 361 | |
| Contract liabilities | 176 | 171 | 127 | 104 | 14 | |
| Accrued salaries, wages, and benefits | 133 | 108 | 99 | 116 | 89 | |
| Other current liabilities | 106 | 120 | 141 | 130 | 93 | |
| Total current liabilities | 962 | 809 | 704 | 761 | 558 | |
| Long-term debt, net of discount and issuance costs | 912 | 914 | 914 | 879 | 928 | |
| Operating lease liabilities | 88 | 78 | 81 | 12 | 15 | |
| Other long-term liabilities | 116 | 108 | 114 | 135 | 69 | |
| Total long-term liabilities | 1,116 | 1,100 | 1,109 | 1,027 | 1,012 | |
| Commitments and contingencies (Note 11) | — | — | — | — | — | |
| Common stock, $0.001 par value; 300,000 shares authorized; 115,197 and 113,161 shares issued as of December 29, 2025 and December 30, 2024, respectively; 103,379 and 101,997 shares outstanding as of December 29, 2025 and December 30, 2024, respectively | 115,000 | 113,000 | 111,000 | 110,000 | 108,000 | |
| Treasury stock - common stock at cost; 11,818 and 11,164 shares as of December 29, 2025 and December 30, 2024, respectively | −175 | −158 | −123 | −99 | −64 | |
| Additional paid-in capital | 952 | 911 | 881 | 858 | 840 | |
| Retained earnings | 1,016 | 838 | 782 | 801 | 706 | |
| Accumulated other comprehensive loss | −31 | −28 | −29 | −25 | −27 | |
| Total stockholders equity | 1,762 | 1,564 | 1,511 | 1,536 | 1,455 | |
| Total liabilities and stockholders' equity | 3,840 | 3,472 | 3,324 | 3,324 | 3,026 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income (loss) | 177 | 56 | −19 | 95 | 54 | |
| Depreciation of property, plant, and equipment | 110 | 105 | 99 | 91 | — | |
| Amortization of definite-lived intangible assets | 37 | 45 | 62 | — | — | |
| Amortization of debt discount and issuance costs | 2 | 2 | 2 | 2 | 2 | |
| Deferred income taxes | 3 | −2 | −11 | 61 | 10 | |
| Stock-based compensation | 42 | 30 | 23 | 20 | 18 | |
| Gain on sale of subsidiary | 0 | 0 | −1 | 0 | 0 | |
| Other | 5 | −2 | −516,000 | −5 | −10 | |
| Accounts receivable, net | −115 | −35 | 50 | −36 | −5 | |
| Contract assets | −87 | −89 | 43 | 16 | −52 | |
| Inventories | −25 | −12 | −45 | −4 | −12 | |
| Prepaid expenses and other assets | −22 | −3 | −6 | −15 | −5 | |
| Accounts payable | 139 | 50 | −35 | −15 | 41 | |
| Contract liabilities | 5 | 44 | 23 | 25 | 10 | |
| Accrued salaries, wages, and benefits | 24 | 10 | −16 | 15 | −8 | |
| Other liabilities | −4 | 5 | −25 | 33 | −9 | |
| Net cash provided by operating activities | 292 | 237 | 187 | 273 | 177 | |
| Purchases of property, plant, and equipment and other assets | −293 | −186 | −160 | −103 | −82 | |
| Proceeds from capital-related government incentives | 18 | 0 | 0 | — | — | |
| Proceeds from sale of property, plant, and equipment and other assets | 781,000 | 33 | 505,000 | 6 | 1 | |
| Proceeds from sale of SH E-MS property | 0 | 7 | 62 | 0 | 0 | |
| Proceeds from sale of subsidiary, net of cash disposed | 0 | 0 | 6 | 0 | 0 | |
| Other | 0 | −76,000 | −101,000 | −245,000 | −431,000 | |
| Net cash used in investing activities | −274 | −146 | −92 | −395 | −84 | |
| Repurchases of common stock | −18 | −34 | −24 | −35 | −65 | |
| Repayment of long-term debt borrowings | −4 | −10 | −292 | 0 | −426 | |
| Customer deposits | 2 | 0 | 0 | 25 | 0 | |
| Proceeds from exercise of stock options | 236,000 | 0 | 0 | — | — | |
| Proceeds from long-term debt borrowings | 0 | 8 | 235 | 0 | 500 | |
| Payment of debt issuance costs | 0 | −1 | −5 | 0 | −6 | |
| Proceeds from borrowings of revolving loan | 0 | 0 | 50 | 50 | 0 | |
| Refund of customer deposits | 0 | 0 | −8 | 0 | 0 | |
| Payment of original issue discount | 0 | 0 | −4 | 0 | 0 | |
| Other | −987,000 | 0 | 0 | 0 | −7 | |
| Net cash used in financing activities | −21 | −37 | −48 | −11 | −7 | |
| Effect of foreign currency exchange rates on cash and cash equivalents | 281,000 | −139,000 | −122,000 | −1 | 856,000 | |
| Net (decrease) increase in cash and cash equivalents | −3 | 54 | 47 | −135 | 86 | |
| Cash paid, net for interest | 46 | 49 | 48 | 43 | 42 | |
| Cash paid, net for income taxes | 37 | 19 | 54 | 5 | 5 | |
| Property, plant, and equipment recorded in accounts payable and other current liabilities | 63 | 77 | 117 | 32 | 33 | |
| Cashless rollover of debt | 0 | 340 | 115 | 0 | — |