M
MARINE PRODUCTS GROUP, LLC
MPXCIK 0001129155NYSEAcceleratedShip & Boat Building & RepairingDelawareFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$11.38M
Total Assets
—
Equity
—
Shares Out
34.23M
Op. Cash Flow
$16.46M
Business
MARINE PRODUCTS CORP manufactures recreational fiberglass motorized boats for the sport boat and sport fishing markets. It offers Chaparral sterndrive and outboard pleasure boats and Robalo outboard sport fishing boats across multiple model lines, including SSi, SSX, Surf, OSX, center consoles, Cayman bay and dual consoles. The company designs, tests and assembles boats at a primary manufacturing facility and manages product development, warranties, supplier relationships and research and development. Products are sold through a network of domestic and international independent authorized dealers, supported by dealer incentives, floor‑plan financing arrangements and boat show and marketing programs.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 244 | 237 | 384 | 381 | 298 | |
| Cost of goods sold | 198 | 191 | 293 | 287 | 230 | |
| Gross profit | 47 | 45 | 90 | 94 | 68 | |
| Selling, general and administrative expenses | 33 | 27 | 43 | 42 | 32 | |
| Gain on disposition of assets, net | — | −144,000 | −2 | — | — | |
| Operating income | 14 | 18 | 49 | 52 | 36 | |
| Interest income, net | 2 | 3 | 3 | 338,000 | 16,000 | |
| Income before income taxes | 16 | 21 | 52 | 52 | 36 | |
| Income tax provision | 4 | 3 | 10 | 12 | 7 | |
| Net income | 11 | 18 | 42 | 40 | 29 | |
| Basic (in dollars per share) | 0.32 | 0.5 | 1.21 | 1.18 | 0.85 | |
| Diluted (in dollars per share) | 0.32 | 0.5 | 1.21 | 1.18 | 0.85 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 44 | 52 | 72 | 43 | 14 | |
| Accounts receivable, net | 7 | 4 | 2 | 5 | 3 | |
| Inventories | 55 | 50 | 62 | 73 | 73 | |
| Income taxes receivable | 2 | 439,000 | 361,000 | 28,000 | 10,000 | |
| Prepaid expenses and other current assets | 3 | 3 | 3 | 3 | 2 | |
| Total current assets | 111 | 110 | 139 | 125 | 93 | |
| Property, plant and equipment, net | 23 | 24 | 22 | 15 | 14 | |
| Goodwill | 3 | 3 | 3 | 3 | 3 | |
| Other intangibles, net | 465,000 | 465,000 | 465,000 | 465,000 | 465,000 | |
| Deferred income taxes | 5 | 10 | 9 | 6 | 4 | |
| Retirement plan assets | — | 18 | — | — | — | |
| Other long-term assets | 5 | 5 | 4 | 4 | 17 | |
| Total assets | 147 | 171 | 194 | 164 | 133 | |
| Accounts payable | 7 | 5 | 6 | 8 | 7 | |
| Accrued expenses and other liabilities | 14 | 13 | 16 | 15 | 11 | |
| Total current liabilities | 21 | 19 | 23 | 24 | 18 | |
| Retirement plan liabilities | — | 22 | 18 | 14 | 16 | |
| Other long-term liabilities | 2 | 2 | 2 | 1 | 683,000 | |
| Total liabilities | 22 | 42 | 42 | 39 | 34 | |
| Commitments and contingencies (Note 10) | — | — | — | — | — | |
| Preferred stock, $0.10 par value, 1,000,000 shares authorized, none issued | — | — | — | — | — | |
| Common stock, $0.10 par value, 74,000,000 shares authorized, issued and outstanding - 34,998,034 shares in 2025 and 34,707,304 shares in 2024 | 4 | 3 | 3 | 3 | 3 | |
| Retained earnings | 121 | 126 | 148 | 123 | 98 | |
| Total stockholders' equity | 125 | 129 | 152 | 124 | 99 | |
| Total liabilities and stockholders' equity | 147 | 171 | 194 | 164 | 133 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 11 | 18 | 42 | 40 | 29 | |
| Depreciation and amortization | 3 | 3 | 2 | 2 | 2 | |
| Stock-based compensation expense | 5 | 4 | 4 | 3 | 2 | |
| Deferred income tax benefit | 5 | −1 | −3 | −2 | −140,000 | |
| Pension settlement loss | — | — | 2 | 1 | — | |
| Accounts receivable | −3 | −2 | 3 | −2 | 1 | |
| Income taxes receivable | −2 | −78,000 | −333,000 | −18,000 | −10,000 | |
| Inventories | −5 | 12 | 11 | 246,000 | −31 | |
| Current retirement plan assets | −2 | — | — | — | — | |
| Prepaid expenses and other current assets | −262,000 | −193,000 | 792,000 | −614,000 | −527,000 | |
| Other long-term assets | −561,000 | −4 | −6 | 3 | −2 | |
| Accounts payable | 1 | −572,000 | −2 | 1 | 692,000 | |
| Current retirement plan liabilities | 2 | — | — | — | — | |
| Accrued expenses and other liabilities | 532,000 | −3 | 1 | 4 | −4 | |
| Other long-term liabilities | 581,000 | 4 | 4 | −725,000 | 3 | |
| Net cash provided by operating activities | 16 | 30 | 57 | 49 | 457,000 | |
| Capital expenditures | −2 | −5 | −10 | −3 | −1 | |
| Proceeds from benefit plan financing arrangement | 21 | — | — | — | — | |
| Distribution from benefit plan financing arrangement | −24 | — | — | — | — | |
| Proceeds from sale of assets | — | 163,000 | 2 | — | — | |
| Net cash used for investing activities | −5 | −4 | −8 | −3 | −1 | |
| Payment of dividends | −20 | −44 | −19 | −17 | −16 | |
| Cash paid for common stock purchased and retired | −1 | −933,000 | −910,000 | −702,000 | −1 | |
| Net cash used for financing activities | −21 | −45 | −20 | −18 | −17 | |
| Net (decrease) increase in cash and cash equivalents | −9 | −20 | 29 | 29 | −17 | |
| Income tax payments, net | 2 | 5 | 14 | 13 | 8 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro