STANDARD BIOTOOLS INC.
Business
STANDARD BIOTOOLS INC. provides multi-omic life science tools and services that support proteomics and genomics research. It offers instrumentation, consumables, proprietary assays and reagents, laboratory services and data analytics, including the SomaScan, CyTOF, Hyperion, Biomark platforms, SomaSignal tests, and KREX assays. Operations are organized around proteomics and genomics platforms and related laboratory services, OEM collaborations, licensing arrangements and an Authorized Sites program. It sells research-use instruments, kits and services to academic, translational and clinical research laboratories, biopharma and biotech customers via direct sales and distributors across North America, Europe, Asia‑Pacific and other international markets.
Summary from filing dated 2025-03-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 85 | 91 | 106 | 98 | 131 | |
| Total cost of revenue | 43 | 46 | 56 | 61 | — | |
| Gross profit | 43 | 45 | 50 | 37 | — | |
| Research and development | 26 | 29 | 26 | 37 | 38 | |
| Selling, general and administrative | 110 | 103 | 88 | 102 | 99 | |
| Restructuring and related charges | 15 | 13 | 7 | 10 | — | |
| Transaction and integration expenses | 2 | 28 | 6 | 4 | — | |
| Total operating expenses | 153 | 172 | 127 | 153 | 198 | |
| Loss from continuing operations | −110 | −127 | −77 | −116 | −67 | |
| Bargain purchase gain | 0 | 25 | 0 | 0 | — | |
| Interest income | 9 | 20 | 6 | 2 | — | |
| Interest expense | −26,000 | −3 | −5 | −4 | — | |
| Other income (expense), net | 4 | −5 | 1 | −818,000 | 482,000 | |
| Loss before income taxes | −97 | −90 | −74 | −193 | −64 | |
| Income tax benefit (expense) | 38 | −542,000 | −452,000 | 3 | 4 | |
| Net loss from continuing operations | −59 | −91 | −75 | — | — | |
| Loss from discontinued operations, net of tax | −16 | −48 | 0 | — | — | |
| Net loss | −75 | −139 | −75 | −190 | −59 | |
| Less: Induced conversion of redeemable preferred stock | 0 | −46 | 0 | 0 | — | |
| Net loss attributable to common stockholders | −75 | −185 | −75 | −190 | — | |
| Net loss per share from continuing operations, basic (in dollars per share) | −0.15 | −0.39 | −0.94 | — | — | |
| Net loss per share from continuing operations, diluted (in dollars per share) | −0.15 | −0.39 | −0.94 | — | — | |
| Net loss per share from discontinued operations, basic (in dollars per share) | −0.04 | −0.14 | 0 | — | — | |
| Net loss per share from discontinued operations, diluted (in dollars per share) | −0.04 | −0.14 | 0 | — | — | |
| Net loss per share attributable to common stockholders, basic (in dollars per share) | −0.2 | −0.52 | −0.94 | −2.43 | −0.78 | |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) | −0.2 | −0.52 | −0.94 | −2.43 | −0.78 | |
| Shares used in computing net loss per share attributable to common stockholders, basic (in shares) | 382 | 353 | 79 | 78 | 76 | |
| Shares used in computing net loss per share attributable to common stockholders, diluted (in shares) | 382 | 353 | 79 | 78 | 76 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 121 | 167 | 52 | 81 | 28 | |
| Short-term investments | 67 | 126 | 63 | 84 | 0 | |
| Accounts receivable, net | 13 | 15 | 20 | 17 | 18 | |
| Inventory | 20 | 21 | 21 | 21 | 21 | |
| Prepaid expenses and other current assets | 5 | 5 | 3 | 4 | 4 | |
| Current assets held for sale | 228 | 43 | — | — | — | |
| Total current assets | 454 | 376 | 158 | 209 | 72 | |
| Property and equipment, net | 19 | 23 | 24 | 26 | 28 | |
| Operating lease right-of-use asset, net | 27 | 27 | 31 | 34 | 37 | |
| Other non-current assets | 3 | 4 | 2 | 3 | 4 | |
| Long-term investments | 26 | 0 | — | — | — | |
| Deferred tax asset, non-current | 39 | 138,000 | — | — | — | |
| Non-current assets held for sale | 0 | 183 | — | — | — | |
| Total assets | 568 | 612 | 323 | 390 | 275 | |
| Accounts payable | 5 | 5 | 9 | 8 | 11 | |
| Accrued liabilities | 30 | 21 | 21 | 6 | 9 | |
| Operating lease liabilities, current | 5 | 5 | 4 | 4 | 3 | |
| Deferred revenue, current | 39 | 10 | 12 | 11 | 12 | |
| Deferred grant income, current | 3 | 4 | 4 | 4 | 4 | |
| Current liabilities held for sale | 26 | 21 | — | — | — | |
| Total current liabilities | 108 | 66 | 109 | 43 | 50 | |
| Convertible notes, non-current | 299,000 | 299,000 | 569,000 | 55 | — | |
| Deferred tax liability | 810,000 | 1 | 841,000 | 1 | 4 | |
| Operating lease liabilities, non-current | 25 | 26 | 30 | 34 | 38 | |
| Deferred revenue, non-current | 4 | 33 | 4 | 4 | 6 | |
| Deferred grant income, non-current | 4 | 7 | 11 | — | — | |
| Other non-current liabilities | 1 | 1 | 1 | 961,000 | 882,000 | |
| Non-current liabilities held for sale | — | 7 | — | — | — | |
| Total liabilities | 143 | 141 | 160 | 161 | 181 | |
| Commitments and contingencies (Note 8) | — | — | — | — | — | |
| Common stock: $0.001 par value, 600,000 shares authorized at December 31, 2025 and 2024; 404,961 and 396,110 shares issued at December 31, 2025 and 2024, respectively; 386,381 and 377,530 shares outstanding at December 31, 2025 and 2024, respectively | 404,000 | 396,000 | 83,000 | 80,000 | 77,000 | |
| Additional paid-in capital | 1,732 | 1,702 | 861 | 847 | 831 | |
| Accumulated other comprehensive income (loss) | −1 | 1 | −2 | −2 | −907,000 | |
| Accumulated deficit | −1,261 | −1,186 | −1,001 | −926 | −736 | |
| Treasury stock at cost: 18,580 shares at December 31, 2025 and 2024 | −46 | −46 | −6 | −563,000 | 0 | |
| Total stockholders' equity | 424 | 472 | −148 | −81 | 95 | |
| Total liabilities and stockholders' equity | 568 | 612 | 323 | 390 | 275 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation expense | 30 | 32 | 13 | 15 | 16 | |
| Amortization of acquired intangible assets | 2 | 4 | 11 | 12 | 12 | |
| Depreciation and amortization | 9 | 13 | 4 | 3 | 4 | |
| Accretion of discount on short-term investments, net | −3 | −7 | −1 | −674,000 | — | |
| Unrealized loss on equity investments | 602,000 | 0 | 0 | — | — | |
| Non-cash lease expense | 6 | 6 | 4 | 4 | — | |
| Provision for excess and obsolete inventory | 3 | 3 | 1 | 8 | 2 | |
| Change in fair value of warrants | −232,000 | −632,000 | 0 | — | — | |
| Change in fair value of contingent consideration | −3 | 0 | 0 | — | — | |
| Other non-cash items | 905,000 | 1 | 939,000 | 1 | 520,000 | |
| Accounts receivable, net | −1 | 9 | −3 | 1 | 7 | |
| Inventory | −12 | −10 | −5 | −8 | −5 | |
| Prepaid expenses and other assets | 1 | −2 | 862,000 | 33,000 | −436,000 | |
| Deferred tax asset, non-current | −38 | −6,000 | 98,000 | — | — | |
| Accounts payable | 2 | −13 | 2 | −3 | 1 | |
| Accrued liabilities | 10 | 815,000 | 6 | 4 | — | |
| Deferred revenue | −1 | −4 | 884,000 | −3 | −3 | |
| Operating lease liabilities | −6 | −6 | −4 | −3 | — | |
| Other liabilities | −208,000 | −4 | 47,000 | −6 | −11 | |
| Net cash used in operating activities | −74 | −143 | −43 | −89 | −44 | |
| Cash and restricted cash acquired in the Merger | 0 | 280 | 0 | — | — | |
| Acquisition of business, net of cash acquired | 0 | −1 | 0 | — | 0 | |
| Purchases of short-term marketable debt securities | −99 | −256 | −95 | — | — | |
| Purchases of long-term marketable debt securities | −32 | 0 | 0 | — | — | |
| Purchases of marketable equity securities | −7 | 0 | 0 | — | — | |
| Purchase of convertible note receivable | −5 | 0 | 0 | — | — | |
| Proceeds from sales and maturities of investments | 179 | 349 | 118 | 53 | 0 | |
| Purchases of property and equipment | −8 | −8 | −3 | −4 | −13 | |
| Net cash provided by investing activities | 27 | 363 | 20 | −88 | −12 | |
| Repayment of term loan and convertible notes | 0 | −63 | −2 | −7 | 0 | |
| Payment of term loan fee | 0 | −545,000 | 0 | — | — | |
| Repurchase of common stock | 0 | −40 | −5 | −563,000 | 0 | |
| Proceeds from ESPP stock issuance | 523,000 | 918,000 | 723,000 | 820,000 | 1 | |
| Payments for taxes related to net share settlement of equity awards and other | −484,000 | −459,000 | −139,000 | −211,000 | −2 | |
| Proceeds from exercise of stock options | 531,000 | 1 | 104,000 | 97,000 | 209,000 | |
| Net cash provided by (used in) financing activities | 570,000 | −103 | −7 | 231 | 16 | |
| Effect of foreign exchange rate fluctuations on cash and cash equivalents | 842,000 | −785,000 | 34,000 | −404,000 | −21,000 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | −46 | 116 | −30 | 53 | −40 | |
| Equity consideration transferred in connection with business combinations | 0 | 450 | 0 | — | — | |
| Cash paid for interest | 15,000 | 3 | 4 | 3 | 3 | |
| (Cash paid) cash refund received for income taxes | −73,000 | 607,000 | 801,000 | 309,000 | 2 | |
| Purchases of property and equipment included in accounts payable | 851,000 | 2 | 0 | 4 | — | |
| Non-cash right-of-use assets and lease liabilities | 5 | 220,000 | 629,000 | 651,000 | −2 | |
| Asset retirement obligations | 657,000 | 788,000 | 758,000 | 718,000 | 710,000 |