X
XPO, Inc.
XPOCIK 0001166003NYSELarge AcceleratedTransportation ServicesFY ends Dec 31
Period
FY 2025
Revenue
$8.16B
Net Income
$316.00M
Total Assets
$8.19B
Equity
$1.86B
Shares Out
117.41M
Op. Cash Flow
$986.00M
Business
XPO, Inc. provides freight transportation services that move goods through customers’ supply chains using proprietary technology and an asset-based network. It offers less-than-truckload (LTL) services, full truckload brokerage, dedicated truckload, managed transportation, last-mile delivery, freight forwarding, warehousing and multimodal solutions. The company reports two primary segments—North American LTL and European Transportation—supported by in-house capabilities such as trailer manufacturing and driver training. XPO serves a broad customer base across North America and Europe through a network of service centers, digital platforms and direct transportation channels.
Summary from filing dated 2025-02-07
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 8,157 | 8,072 | 7,744 | 7,718 | 7,202 | |
| Salaries, wages and employee benefits | 3,424 | 3,377 | 3,159 | 2,945 | 2,866 | |
| Purchased transportation | 1,662 | 1,701 | 1,760 | 1,964 | 1,934 | |
| Fuel, operating expenses and supplies | 1,571 | 1,589 | 1,623 | 1,687 | 1,492 | |
| Operating taxes and licenses | 83 | 80 | 60 | 58 | 56 | |
| Insurance and claims | 167 | 134 | 167 | 183 | 174 | |
| Gains on sales of property and equipment | −17 | −40 | −5 | −60 | −72 | |
| Depreciation and amortization expense | 521 | 490 | 432 | 392 | 385 | |
| Pre-Con-way acquisition environmental matter | 35 | 0 | 0 | — | — | |
| Legal matters | −13 | 0 | 8 | 0 | 0 | |
| Transaction and integration costs | 8 | 53 | 58 | 58 | 36 | |
| Restructuring costs | 59 | 27 | 44 | 50 | 19 | |
| Operating income | 656 | 660 | 438 | 377 | 312 | |
| Other income | −6 | −37 | −15 | −55 | −60 | |
| Debt extinguishment loss | 6 | 0 | 25 | 39 | 54 | |
| Interest expense | 219 | 223 | 168 | 135 | — | |
| Income from continuing operations before income tax provision | 437 | 473 | 260 | 258 | 107 | |
| Income tax provision | 121 | 86 | 68 | 74 | 11 | |
| Income from continuing operations | 316 | 387 | 192 | 184 | 96 | |
| Loss from discontinued operations, net of taxes | 0 | 0 | −3 | 482 | 245 | |
| Net income | 316 | 387 | 189 | 666 | 336 | |
| Basic earnings per share from continuing operations (usd per share) | 2.69 | 3.33 | 1.66 | 1.6 | 0.85 | |
| Basic loss per share from discontinued operations (usd per share) | 0 | 0 | −0.02 | 4.19 | 2.14 | |
| Basic earnings per share (usd per share) | 2.69 | 3.33 | 1.64 | 5.79 | 2.99 | |
| Diluted earnings per share from continuing operations (usd per share) | 2.64 | 3.23 | 1.62 | 1.59 | 0.83 | |
| Diluted loss per share from discontinued operations (usd per share) | 0 | 0 | −0.02 | 4.17 | 2.1 | |
| Diluted earnings per share (usd per share) | 2.64 | 3.23 | 1.6 | 5.76 | 2.93 | |
| Basic weighted-average common shares (in shares) | 118 | 116 | 116 | 115 | 112 | |
| Diluted weighted-average common shares outstanding (in shares) | 119 | 120 | 118 | 116 | 114 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 310 | 246 | 412 | 460 | 228 | |
| Accounts receivable, net of allowances of $40 and $50, respectively | 1,035 | 977 | 973 | 954 | 908 | |
| Other current assets | 285 | 283 | 208 | 199 | 219 | |
| Total current assets | 1,630 | 1,505 | 1,593 | 1,630 | 2,687 | |
| Property and equipment, net of $2,360 and $2,019 in accumulated depreciation, respectively | 3,664 | 3,402 | 3,075 | 1,832 | — | |
| Operating lease assets | 777 | 727 | 708 | 719 | 697 | |
| Goodwill | 1,547 | 1,461 | 1,498 | 1,472 | 1,594 | |
| Identifiable intangible assets, net of $580 and $499 in accumulated amortization, respectively | 311 | 361 | 422 | 407 | 470 | |
| Other long-term assets | 265 | 254 | 196 | 209 | 231 | |
| Total long-term assets | 6,564 | 6,206 | 5,899 | 4,639 | 6,030 | |
| Total assets | 8,194 | 7,712 | 7,492 | 6,269 | 8,717 | |
| Accounts payable | 455 | 477 | 532 | 521 | 519 | |
| Accrued expenses | 760 | 708 | 775 | 774 | 822 | |
| Short-term borrowings and current maturities of long-term debt | 60 | 62 | 69 | 59 | 58 | |
| Short-term operating lease liabilities | 166 | 127 | 121 | 107 | 107 | |
| Other current liabilities | 113 | 46 | 93 | 30 | 58 | |
| Total current liabilities | 1,555 | 1,420 | 1,590 | 1,507 | 2,548 | |
| Long-term debt | 3,253 | 3,325 | 3,335 | 2,473 | 3,513 | |
| Deferred tax liability | 482 | 393 | 337 | 319 | 247 | |
| Employee benefit obligations | 86 | 85 | 91 | 93 | 122 | |
| Long-term operating lease liabilities | 611 | 603 | 588 | 606 | 596 | |
| Other long-term liabilities | 345 | 283 | 285 | 259 | 272 | |
| Total long-term liabilities | 4,778 | 4,690 | 4,636 | 3,750 | 5,031 | |
| Common stock, $0.001 par value; 300 shares authorized; 117 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 1,160 | 1,274 | 1,298 | 1,238 | 1,179 | |
| Retained earnings | 888 | 572 | 185 | −4 | 43 | |
| Accumulated other comprehensive loss | −187 | −246 | −217 | −222 | −84 | |
| Total equity | 1,861 | 1,601 | 1,266 | 1,012 | 1,138 | |
| Total liabilities and equity | 8,194 | 7,712 | 7,492 | 6,269 | 8,717 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock compensation expense | 77 | 87 | 78 | 77 | 31 | |
| Accretion of debt | 10 | 11 | 11 | 16 | 18 | |
| Deferred tax expense | 99 | 57 | 31 | 80 | 7 | |
| Other | 24 | 11 | 54 | 70 | 55 | |
| Accounts receivable | −47 | −47 | −46 | −100 | −171 | |
| Other assets | −38 | −106 | −9 | −3 | 23 | |
| Accounts payable | −22 | −8 | −48 | 62 | 98 | |
| Accrued expenses and other liabilities | 62 | −33 | 4 | 42 | 20 | |
| Net cash provided by operating activities from continuing operations | 986 | 808 | 694 | 824 | 490 | |
| Payment for purchases of property and equipment | −657 | −789 | −1,533 | −521 | −269 | |
| Proceeds from sale of property and equipment | 41 | 75 | 29 | 88 | 131 | |
| Proceeds from settlement of cross currency swaps | 0 | 0 | 2 | 29 | 0 | |
| Proceeds from sale of investment | 0 | 12 | 0 | 0 | — | |
| Net cash used in investing activities from continuing operations | −616 | −702 | −1,502 | −404 | −141 | |
| Proceeds from issuance of debt | 0 | 0 | 2,962 | 0 | — | |
| Repurchase of debt | −115 | 0 | −2,117 | −1,068 | −2,769 | |
| Repayment of debt and finance leases | −73 | −82 | −71 | −61 | −80 | |
| Payment of debt issuance costs | −3 | −4 | −27 | 0 | −5 | |
| Repurchase of common stock | −125 | 0 | 0 | — | — | |
| Change in bank overdrafts | 23 | −9 | 34 | −20 | — | |
| Payment for tax withholdings for restricted shares | −50 | −129 | −19 | −27 | −28 | |
| Other | 4 | −1 | −1 | 3 | −5 | |
| Net cash provided by (used in) financing activities from continuing operations | −339 | −226 | 761 | −861 | −1,933 | |
| Operating activities of discontinued operations | 0 | 0 | −12 | 8 | 231 | |
| Investing activities of discontinued operations | 0 | 0 | 3 | 649 | −136 | |
| Financing activities of discontinued operations | 0 | 0 | 0 | −1 | −301 | |
| Net cash used in discontinued operations | 0 | 0 | −9 | 656 | −206 | |
| Effect of exchange rates on cash, cash equivalents and restricted cash | −1 | 0 | 5 | −18 | −2 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 31 | −120 | −51 | 197 | −1,792 | |
| Cash paid for interest | 229 | 223 | 185 | 145 | 253 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro