ENLINK MIDSTREAM, INC.
CIK 0001209821Large AcceleratedWholesale-Petroleum & Petroleum Products (No Bulk Stations)DelawareFY ends Dec 31
Period
FY 2013
Revenue
—
Net Income
$-29.64M
Total Assets
$2.85B
Equity
$136.99M
Shares Out
48.02M
Op. Cash Flow
$87.84M
Business
ENLINK MIDSTREAM, INC. is a former operating company in Petroleum & Petroleum Products (No Bulk Stations), incorporated in Delaware. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2013 2013-12-31 | FY 2012 2012-12-31 | FY 2011 2011-12-31 | FY 2010 2010-12-31 | FY 2009 2009-12-31 |
|---|---|---|---|---|---|---|
| Midstream | 1,944 | 1,791 | 2,014 | 1,793 | — | |
| Purchased gas, condensate, NGLs and crude oil | 1,547 | 1,398 | 1,639 | 1,454 | — | |
| Operating expenses | 151 | 131 | 112 | 105 | 110 | |
| General and administrative | 80 | 65 | 56 | 51 | 62 | |
| (Gain) loss on sale of property | −1 | −342,000 | 264,000 | — | — | |
| Loss on derivatives | 2 | 1 | 8 | 9 | −3 | |
| Impairments | 73 | 0 | 0 | 1 | 3 | |
| Depreciation and amortization | 140 | 162 | 125 | 112 | 119 | |
| Total operating costs and expenses | 1,992 | 1,756 | 1,939 | 1,719 | 1,564 | |
| Operating income (loss) | −48 | 35 | 74 | 74 | 20 | |
| Interest expense, net of interest income | −77 | −87 | −79 | −87 | −95 | |
| Equity in income of limited liability company | 46,000 | 3 | 0 | 0 | — | |
| Other income | 2 | 5 | 707,000 | 294,000 | 1 | |
| Total other expense | −75 | −78 | −79 | −101 | — | |
| Loss before non-controlling interest and income taxes | −123 | −43 | −4 | −28 | −78 | |
| Income Tax Benefit | 10 | 7 | 3 | 6 | 6 | |
| Net loss | −113 | −37 | −1 | −22 | 86 | |
| Less: Net income (loss) attributable to the noncontrolling interest | −83 | −24 | 5 | −10 | 70 | |
| Net loss attributable to Crosstex Energy, Inc. | −30 | −12 | −6 | −12 | 16 | |
| Earnings Per Share, Basic | −0.6 | −0.26 | −0.12 | −0.24 | 0.33 | |
| Earnings Per Share, Diluted | −0.6 | −0.26 | −0.12 | −0.24 | 0.33 | |
| Weighted Average Number of Shares Outstanding, Basic | 48 | 47 | 47 | 47 | 46 | |
| Weighted Average Number of Shares Outstanding, Diluted | 48 | 47 | 47 | 47 | 47 | |
| Dividend paid per common share | 0.49 | 0.47 | 0.37 | 0.07 | 0.09 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2013 2013-12-31 | FY 2012 2012-12-31 | FY 2011 2011-12-31 | FY 2010 2010-12-31 | FY 2009 2009-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2 | 3 | 30 | 23 | 11 | |
| Trade, net of allowance for bad debts of $629 and $535 respectively | 74 | 64 | 23 | 16 | — | |
| Accrued revenues | 209 | 151 | 140 | 191 | — | |
| Imbalances | 4 | 2 | 2 | 3 | — | |
| Other | 7 | 4 | 2 | 135,000 | — | |
| Fair value of derivative assets | 302,000 | 3 | 3 | 6 | — | |
| Natural gas and natural gas liquids inventory, prepaid expenses and other | 18 | 12 | 10 | — | — | |
| Assets held for disposition | 0 | 23 | 0 | — | — | |
| Total current assets | 314 | 260 | 209 | 248 | — | |
| Transmission assets | 769 | 397 | 385 | 384 | — | |
| Gathering systems | 729 | 724 | 656 | 623 | — | |
| Gas processing plants | 614 | 586 | 494 | 462 | — | |
| Other property and equipment | 131 | 88 | 58 | 56 | — | |
| Construction in process | 297 | 181 | 55 | 21 | — | |
| Total property and equipment | 2,542 | 1,977 | 1,650 | 1,546 | — | |
| Accumulated depreciation | −604 | −504 | −407 | −330 | — | |
| Total property and equipment, net | 1,938 | 1,472 | 1,243 | 1,216 | — | |
| Intangible assets, net of accumulated amortization of $227,883 and $263,305, respectively | 316 | 425 | 451 | 499 | — | |
| Goodwill | 154 | 153 | 0 | — | — | |
| Fair Value of derivative assets | 556,000 | 0 | — | — | — | |
| Investment in limited liability company | 104 | 91 | 35 | 0 | — | |
| Other assets, net | 23 | 26 | — | — | — | |
| Total assets | 2,849 | 2,426 | 1,963 | 1,991 | — | |
| Drafts payable | 13 | 4 | 6 | 151,000 | — | |
| Accounts payable | 18 | 26 | 14 | 16 | — | |
| Accrued gas, condensate and crude oil purchases | 201 | 140 | 106 | 161 | — | |
| Accrued imbalances payable | 5 | 2 | 2 | 2 | — | |
| Accrued Capital Expenditures | 31 | 23 | — | — | — | |
| Fair value of derivative liabilities | 1 | 1 | 6 | 8 | — | |
| Accrued interest | 27 | 27 | 25 | 25 | — | |
| Liabilities held for disposition | 0 | 4 | 0 | — | — | |
| Other Liabilities, Current | 41 | — | — | — | — | |
| Other current liabilities | — | 48 | 67 | 42 | — | |
| Total current liabilities | 338 | 276 | 226 | 261 | — | |
| Long-term debt | 1,200 | 1,036 | 798 | 712 | — | |
| Other long-term liabilities | 27 | 30 | 24 | — | — | |
| Deferred Tax Liability | 129 | 134 | 85 | 89 | — | |
| Fair value of derivatives liabilities | 755,000 | 0 | — | — | — | |
| Common Stock (150,000,000 shares authorized, $.01 par value, 47,756,973 and 47,413,789 issued and outstanding in 2013 and 2012, respectively) | 476,000 | 473,000 | 471,000 | 468,000 | — | |
| Additional Paid in Capital | 308 | 275 | 244 | 242 | — | |
| Accumulated Deficit | −171 | −118 | −82 | −58 | — | |
| Accumulated other comprehensive income (loss) | −58,000 | 141,000 | −85,000 | −145,000 | — | |
| Total Crosstex Energy, Inc. stockholders' equity | 137 | 158 | 162 | 184 | — | |
| Interest of non-controlling partners in the Partnership | 1,017 | 793 | 667 | 717 | — | |
| Total stockholders' equity | 1,154 | 950 | 829 | 901 | 816 | |
| Total liabilities and stockholders' equity | 2,849 | 2,426 | 1,963 | 1,991 | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2013 2013-12-31 | FY 2012 2012-12-31 | FY 2011 2011-12-31 | FY 2010 2010-12-31 | FY 2009 2009-12-31 |
|---|---|---|---|---|---|---|
| (Gain) loss on sale of property and other assets | −1 | −3 | 264,000 | — | — | |
| Deferred tax (benefit) expense | −18 | −8 | −5 | −8 | 15 | |
| Loss on derivatives recognized in net loss | 2 | 1 | 8 | — | — | |
| Cash Settlements On Derivative Financial Instruments | 633,000 | 5 | 7 | — | — | |
| Interest paid-in-kind | 2 | 0 | 0 | — | — | |
| Amortization of debt issue costs | 6 | 5 | 6 | 7 | 12 | |
| Amortization of discount on notes | 2 | 2 | 2 | 2 | 0 | |
| Distributions of earnings from limited liability company | 3 | 0 | 0 | — | — | |
| Accounts receivable, accrued revenue and other | −75 | −39 | 44 | 5 | 128 | |
| Natural gas and natural gas liquids, prepaid expenses and other | −3 | −4 | −2 | 2 | — | |
| Accounts payable, accrued gas and crude oil purchases and other accrued liabilities | 55 | 20 | −38 | 19 | −131 | |
| Net cash provided by operating activities | 88 | 100 | 141 | 85 | 79 | |
| Additions to property and equipment | −561 | −235 | −98 | −48 | −101 | |
| Acquisitions of business | 0 | −215 | 0 | 0 | −35 | |
| Proceeds from sale of property | 19 | 12 | 478,000 | 60 | 504 | |
| Investment in limited liability company | −31 | −52 | −35 | 0 | 0 | |
| Distribution from limited liability company in excess of earnings | 14 | 0 | 0 | — | — | |
| Net cash provided by (used in) investing activities | −558 | −490 | −132 | 15 | 380 | |
| Proceeds from borrowings | 558 | 807 | 471 | 997 | 633 | |
| Payments on borrowings | −398 | −571 | −393 | −1,145 | −1,050 | |
| Payments on capital lease obligations | −3 | −3 | −3 | −2 | −2 | |
| Increase (decrease) in drafts payable | 9 | −2 | 6 | −5 | −16 | |
| Debt refinancing costs | −4 | −7 | −4 | −29 | −15 | |
| Distributions to non-controlling interest in the Partnership | −91 | −70 | −58 | −19 | −8 | |
| Contribution from Noncontrolling Interests | 5 | 0 | 0 | — | — | |
| Common dividends paid | −24 | −23 | −18 | — | — | |
| Conversion of restricted units, net of units withheld for taxes | −2 | −1 | −2 | −3 | — | |
| Conversion of restricted stock, net of shares withheld for taxes | −2 | −794,000 | −1 | −705,000 | −354,000 | |
| Proceeds from exercise of share options | 146,000 | 0 | 0 | — | — | |
| Proceeds from issuance of partnership units | 419 | 233 | 0 | — | — | |
| Proceeds from exercise of partnerhip unit options | 835,000 | 436,000 | 591,000 | 890,000 | 67,000 | |
| Net cash provided by (used in) financing activities | 469 | 362 | −2 | −87 | −462 | |
| Net increase (decrease) in cash and cash equivalents | −1 | −27 | 8 | 12 | −3 | |
| Cash paid for interest | 89 | 81 | 72 | 66 | 91 | |
| Cash paid for income taxes | 9 | 2 | 1 | −33,000 | 926,000 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro