DYADIC INTERNATIONAL INC
Business
DYADIC INTERNATIONAL INC is a biotechnology platform company that develops and commercializes microbial fungal protein production technologies for pharmaceutical and non-pharmaceutical applications. It offers two proprietary platforms, C1 for human and animal biopharmaceuticals (e.g., vaccines, monoclonal antibodies, VLPs, therapeutic proteins) and Dapibus™ for recombinant alternative proteins, enzymes, reagents, and cell culture media components. The company operates through research, development, licensing, strategic collaborations, and service agreements across pharmaceutical programs and non‑pharmaceutical commercial product lines. Dyadic distributes its products and services globally via partnerships, contract research organizations, manufacturers, and direct collaborations in the United States, Europe, and other international markets.
Summary from filing dated 2025-03-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 3 | 3 | 3 | 3 | 2 | |
| Costs of research and development revenue | 600,700 | 1 | — | — | — | |
| Costs of grant revenue | 2 | — | — | — | — | |
| Research and development | 2 | 2 | 3 | 5 | 8 | |
| General and administrative | 6 | 6 | 6 | 6 | 7 | |
| Foreign currency exchange loss | 46,900 | 22,561 | — | — | — | |
| Total costs and expenses | 10 | 9 | 11 | 13 | 17 | |
| Loss from operations | −7 | −6 | −8 | −10 | −15 | |
| Interest income | 284,085 | 456,992 | — | — | — | |
| Gain on sale of Alphazyme | — | 62,642 | 1 | 0 | — | |
| Total other income (expense), net | −171,812 | 91,663 | 1 | 430,420 | 2 | |
| Net loss | −7 | −6 | −7 | −10 | −13 | |
| Basic net loss per common share | −0.23 | −0.2 | −0.24 | −0.34 | −0.47 | |
| Diluted net loss per common share | −0.23 | −0.2 | — | — | — | |
| Basic weighted-average common shares outstanding | 33 | 29 | 29 | 28 | 28 | |
| Diluted weighted-average common shares outstanding | 33 | 29 | — | — | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 5 | 7 | 7 | 6 | 16 | |
| Short-term investment securities | 3 | 3 | — | — | — | |
| Restricted cash | 1 | — | — | — | — | |
| Interest receivable | 35,129 | 24,248 | — | — | — | |
| Accounts receivable | 1 | 237,027 | — | — | — | |
| Prepaid expenses and other current assets | 219,067 | 303,066 | 327,775 | 392,236 | 375,830 | |
| Total current assets | 10 | 10 | 8 | 13 | 21 | |
| Operating lease right-of-use asset, net | 38,535 | 92,211 | 141,439 | 0 | — | |
| Other assets | 10,537 | 10,396 | 10,462 | 6,045 | 6,117 | |
| Total assets | 10 | 10 | 8 | 14 | 21 | |
| Accounts payable | 852,024 | 482,320 | 656,445 | 1 | 2 | |
| Accrued expenses | 967,974 | 970,462 | 1 | 955,081 | 709,560 | |
| Deferred research and development obligations | 2 | 833,813 | 490,113 | 40,743 | 151,147 | |
| Operating lease liability, current portion | 34,621 | 54,249 | 48,059 | 0 | — | |
| Total current liabilities | 4 | 2 | 2 | 2 | 3 | |
| Operating lease liability, net of current portion | — | 34,621 | 88,870 | 0 | — | |
| Total liabilities | 9 | 7 | 2 | 3 | 3 | |
| Commitments and contingencies (Note 4) | — | — | — | — | — | |
| Authorized shares - 5,000,000; none issued and outstanding | — | — | 0 | 0 | 0 | |
| Authorized shares - 100,000,000; issued shares - 48,441,300 and 42,089,301, outstanding shares - 36,187,798 and 29,835,799 as of December 31, 2025, and December 31, 2024, respectively | 48,442 | 42,090 | 41,065 | 40,817 | 40,483 | |
| Additional paid-in capital | 114 | 107 | 105 | 103 | 101 | |
| Treasury stock shares held at cost - 12,253,502 | −19 | −19 | −19 | −19 | −19 | |
| Accumulated deficit | −93 | −86 | −80 | −73 | −64 | |
| Total stockholders equity | 1 | 2 | 6 | 11 | 18 | |
| Total liabilities and stockholders equity | 10 | 10 | 8 | 14 | 21 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation expense | 930,183 | 1 | 1 | 2 | 2 | |
| Amortization of held-to-maturity securities, net | −24,169 | −71,057 | −53,032 | 33,790 | — | |
| Amortization of debt issuance costs | 48,697 | 63,021 | 0 | — | — | |
| Gain on investment in Alphazyme | — | −60,977 | — | — | — | |
| Foreign currency exchange loss | 46,901 | 22,561 | 38,418 | 49,918 | 96,893 | |
| Interest receivable | −10,881 | −14,165 | 48,202 | 36,090 | 17,872 | |
| Accounts receivable | −846,964 | 219,425 | −141,332 | −83,265 | −31,792 | |
| Prepaid expenses and other current assets | 83,964 | 24,742 | 64,902 | −13,925 | −95,366 | |
| Operating lease assets and liabilities, net | −573 | 1,169 | −4,510 | 0 | — | |
| Accounts payable | 314,451 | −180,182 | −651,168 | −248,128 | 549,562 | |
| Accrued expenses | 229,132 | 252,664 | 444,269 | 245,521 | 219,824 | |
| Accrued interest | −20,000 | 80,000 | — | — | — | |
| Accrued interest - related party | 14,627 | 27,173 | — | — | — | |
| Deferred research and development obligations | 897,039 | 343,700 | 449,370 | −110,404 | 28,131 | |
| Net cash used in operating activities | −6 | −4 | −7 | −8 | −11 | |
| Purchases of held-to-maturity investment securities | −6 | −7 | −3 | −10 | −11 | |
| Proceeds from maturities of investment securities | 6 | 5 | 9 | 8 | 15 | |
| Proceeds from the sale of investment in Alphazyme | — | 60,977 | 1 | 0 | — | |
| Net cash provided by (used in) investing activities | 82,085 | −2 | 7 | −2 | 5 | |
| Proceeds from public offering, net of offering costs | 5 | — | — | — | — | |
| Proceeds from issuance of convertible notes, net of issuance costs | — | 4 | — | — | — | |
| Proceeds from issuance of convertible notes, net of issuance costs - related party | — | 2 | — | — | — | |
| Proceeds from exercise of options | 24,249 | 24,251 | 0 | 543,591 | 1 | |
| Net cash provided by financing activities | 5 | 6 | 0 | 543,591 | 1 | |
| Effect of exchange rate changes on cash | 1,941 | −5,796 | −2,385 | −44,744 | −63,262 | |
| Net decrease in cash, cash equivalents and restricted cash | −653,251 | −8,278 | 720,756 | −10 | −5 | |
| Vesting of restricted stock units | 231,621 | 340,334 | 342,186 | 0 | — | |
| Conversion of convertible notes | — | 910,000 | 0 | — | — | |
| Cash paid for interest | 412,573 | 257,778 | 0 | — | — | |
| Fair value of warrants issued in connection with the offering | 168,881 | — | — | — | — | |
| Purchase and assignment of convertible note by related party | 1 | — | — | — | — |