GLOBUS MEDICAL INC
Business
GLOBUS MEDICAL INC develops and commercializes medical devices and healthcare solutions to improve quality of life for patients with musculoskeletal disorders. The company offers implantable devices, biologics, surgical instruments, intraoperative neuromonitoring services, and imaging, navigation and robotic systems to support spine, orthopedic trauma, hip and knee, and neurosurgical procedures. Globus organizes its offerings into two primary categories—Musculoskeletal Solutions and Enabling Technologies—covering implants, instruments, biologics, software, and robotic/navigation platforms. It sells primarily in the U.S. through a direct sales force and exclusive distributors and also distributes internationally via direct representatives and exclusive international distributors.
Summary from filing dated 2025-02-20
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 2,939 | 2,519 | 1,568 | 1,023 | 958 | |
| Cost of sales (exclusive of amortization of intangibles) | 958 | 1,035 | 548 | 264 | 239 | |
| Research and development | 147 | 164 | 124 | 73 | 97 | |
| Selling, general and administrative | 1,178 | 981 | 644 | 432 | 408 | |
| Amortization of intangibles | 118 | 119 | 51 | 18 | 19 | |
| Acquisition-related costs | 42 | 30 | 68 | 6 | 17 | |
| Restructuring costs | 15 | 24 | 0 | — | — | |
| Operating income/(loss) | 480 | 166 | 133 | 228 | 172 | |
| Interest income/(expense), net | 7 | −4 | 20 | — | — | |
| Foreign currency transaction gain/(loss) | −3 | −43 | 14 | −1 | −1 | |
| Bargain purchase gain | 118 | 0 | 0 | — | — | |
| Other income/(expense) | 3 | 2 | −2 | 2 | 8 | |
| Total other income/(expense), net | 125 | −45 | 32 | 15 | — | |
| Income/(loss) before income taxes | 605 | 121 | 165 | 243 | 180 | |
| Income tax provision/(benefit) | 67 | 18 | 43 | 53 | 31 | |
| Net income/(loss) | 538 | 103 | 123 | 190 | 149 | |
| Unrealized gain/(loss) on marketable securities | 448,000 | 2 | 13 | −14 | −6 | |
| Foreign currency translation gain/(loss) | 22 | 2 | 1 | −4 | −5 | |
| Total other comprehensive income/(loss), net of tax | 22 | 3 | 14 | −18 | −11 | |
| Comprehensive income/(loss) | 560 | 106 | 137 | 172 | 138 | |
| Basic (in USD per share) | 3.98 | 0.76 | 1.09 | 1.89 | 1.48 | |
| Diluted (in USD per share) | 3.92 | 0.75 | 1.07 | 1.85 | 1.44 | |
| Basic (in shares) | 135 | 136 | 113 | 100 | 101 | |
| Diluted (in shares) | 137 | 138 | 115 | 103 | 104 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2022 2022-09-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 526 | 784 | — | — | — | |
| Short-term marketable securities | 31 | 106 | 50 | 296 | — | |
| Accounts receivable, net of allowances of $33,434 and $15,505, respectively | 679 | 558 | 503 | 213 | — | |
| Inventories | 759 | 659 | 848 | 299 | — | |
| Prepaid expenses and other current assets | 65 | 50 | 45 | 21 | — | |
| Income taxes receivable | 65 | 21 | 2 | 4 | — | |
| Total current assets | 2,126 | 2,177 | 1,915 | 983 | — | |
| Property and equipment, net | 564 | 562 | 587 | 244 | — | |
| Operating lease right of use assets | 64 | 50 | 60 | 6 | — | |
| Long-term marketable securities | 72 | 66 | 75 | 496 | — | |
| Intangible assets, net | 745 | 795 | 925 | 64 | — | |
| Goodwill | 1,435 | 1,432 | 1,435 | 197 | — | |
| Other assets | 79 | 75 | 79 | 37 | — | |
| Deferred income taxes | 218 | 94 | 11 | 49 | — | |
| Total assets | 5,303 | 5,252 | 5,086 | 2,076 | — | |
| Accounts payable | 99 | 75 | 57 | 36 | — | |
| Accrued expenses | 334 | 261 | 240 | 92 | — | |
| Operating lease liabilities | 15 | 10 | 12 | 3 | — | |
| Income taxes payable | 4 | 11 | 4 | 990,000 | — | |
| Senior convertible notes | 0 | 443 | — | — | — | |
| Business acquisition liabilities | 20 | 34 | 61 | 13 | — | |
| Deferred revenue | 28 | 22 | — | — | — | |
| Total current liabilities | 498 | 856 | 392 | 159 | — | |
| Business acquisition liabilities, net of current portion | 82 | 89 | 78 | 55 | — | |
| Operating lease liabilities | 104 | 84 | 91 | 3 | — | |
| Deferred income taxes and other tax liabilities | 24 | 24 | — | — | — | |
| Other liabilities | 21 | 22 | 25 | 10 | — | |
| Total liabilities | 730 | 1,074 | 1,088 | 230 | — | |
| Commitments and contingencies (Note 15) | — | — | — | — | — | |
| Additional paid-in capital | 3,170 | 3,031 | 2,871 | 631 | — | |
| Accumulated other comprehensive income/(loss) | 15 | −7 | −10 | −25 | — | |
| Retained earnings | 1,388 | 1,153 | 1,137 | 1,240 | — | |
| Total equity | 4,573 | 4,177 | 3,998 | 1,846 | 1,764 | |
| Total liabilities and equity | 5,303 | 5,252 | 5,086 | 2,076 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Acquired in-process research and development | 0 | 13 | 0 | 150,000 | 34 | |
| Depreciation and amortization | 277 | 253 | 146 | 68 | 70 | |
| Provision for excess and obsolete inventory | 22 | 23 | 11 | 6 | 6 | |
| Amortization of acquisition accounting fair value step-up | 26 | 242 | 80 | — | — | |
| Stock-based compensation expense | 50 | 54 | 53 | 33 | 31 | |
| Allowance for expected credit losses | 10 | 17 | 4 | −1,000 | 1 | |
| Change in fair value of business acquisition liabilities | 13 | 27 | 17 | 5 | 17 | |
| Change in deferred income taxes | 19 | −126 | −58 | −22 | −18 | |
| (Gain)/loss on disposal of assets, net | 13 | 6 | 2 | 299,000 | 464,000 | |
| Payment of business acquisition-related liabilities | −17 | −19 | −3 | −3 | −210,000 | |
| Net (gain)/loss from foreign currency adjustment | −13 | 25 | −14 | — | — | |
| Accounts receivable | −52 | −78 | −50 | −51 | −26 | |
| Inventories | −18 | −30 | −70 | −62 | −12 | |
| Prepaid expenses and other assets | 11 | 1 | 1 | −10 | −6 | |
| Accounts payable | 8 | 18 | −14 | 14 | 4 | |
| Accrued expenses and other liabilities | 34 | 5 | 17 | 6 | 18 | |
| Income taxes payable/receivable | −51 | −13 | −408,000 | −3 | 5 | |
| Net cash provided by/(used in) operating activities | 753 | 521 | 243 | 178 | 276 | |
| Purchases of marketable securities | −108 | −114 | −101 | — | — | |
| Maturities of marketable securities | 64 | 59 | 240 | 312 | 228 | |
| Sales of marketable securities | 116 | 12 | 538 | 102 | 110 | |
| Purchases of property and equipment | −165 | −115 | −78 | −74 | −57 | |
| Acquisition of businesses, net of cash acquired and purchases of intangible and other assets | −253 | −18 | −296 | −31 | −34 | |
| Acquisition of intangible assets | −10 | 0 | 0 | — | — | |
| Net cash provided by/(used in) investing activities | −355 | −176 | 303 | −110 | −376 | |
| Payment of business acquisition-related liabilities | −16 | −46 | −8 | −7 | −9 | |
| Net proceeds from exercise of stock options | 90 | 110 | 12 | 42 | 63 | |
| Payments related to tax withholdings for share-based compensation | −3 | −7 | −11 | — | — | |
| Repurchase of common stock | −300 | −86 | −226 | −144 | — | |
| Repayment of senior convertible notes | −450 | 0 | 0 | — | — | |
| Net cash provided by/(used in) financing activities | −679 | −28 | −232 | −110 | 54 | |
| Effect of foreign exchange rates on cash | 22 | 255,000 | 2 | −747,000 | −810,000 | |
| Net increase/(decrease) in cash and cash equivalents | −258 | 317 | 317 | −43 | −46 | |
| Income taxes paid, net | 99 | 159 | 101 | 78 | 45 | |
| Equity issued in conjunction with the NuVasive Merger | 0 | 0 | 2,154 | — | — | |
| Accrued purchases of property and equipment | 13 | 9 | 7 | 7 | 5 | |
| Federal | 65 | — | — | — | — | |
| State | 9 | — | — | — | — |