Hilltop Holdings Inc.
Business
Hilltop Holdings Inc. is a diversified financial holding company that provides banking, broker-dealer and mortgage origination services through its subsidiaries. It offers business and consumer banking, wealth and trust services, treasury management, residential mortgage origination and servicing, investment banking, municipal advisory, fixed income sales and trading, retail brokerage, clearing and securities lending. The company’s operations are organized into banking, broker-dealer and mortgage origination segments, with a corporate function for financing, merchant banking and administrative support. The Bank conducts substantially all banking operations in Texas, the broker-dealer operates nationwide, and PrimeLending originates mortgages through retail branches and affiliated business arrangements across most U.S. states.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Loans, including fees | 526 | 545 | 542 | 416 | 404 | |
| Securities borrowed | 75 | 78 | 72 | 44 | 62 | |
| Taxable | 101 | 107 | 108 | 76 | 48 | |
| Tax-exempt | 13 | 10 | 11 | 10 | 10 | |
| Other | 69 | 97 | 105 | 45 | 7 | |
| Total interest income | 784 | 836 | 838 | 591 | 530 | |
| Deposits | 228 | 275 | 223 | 50 | 24 | |
| Securities loaned | 68 | 73 | 65 | 39 | 51 | |
| Short-term borrowings | 31 | 44 | 58 | 21 | 9 | |
| Notes payable | 11 | 15 | 15 | — | — | |
| Other | 4 | 12 | 10 | 6 | 384,000 | |
| Total interest expense | 343 | 419 | 372 | 132 | — | |
| Net interest income | 441 | 418 | 467 | 459 | 423 | |
| Provision for (reversal of) credit losses | 7 | 941,000 | 18 | 8 | −58 | |
| Net interest income after provision for (reversal of) credit losses | 433 | 417 | 448 | 451 | 481 | |
| Net gains from sale of loans and other mortgage production income | 199 | 190 | 172 | 302 | 826 | |
| Principal transactions, commissions and fees | 253 | 251 | 219 | — | — | |
| Other | 105 | 64 | 59 | 138 | 128 | |
| Total noninterest income | 841 | 771 | 729 | 832 | 1,410 | |
| Employees' compensation and benefits | 731 | 687 | 678 | 774 | 1,007 | |
| Occupancy and equipment, net | 82 | 91 | 89 | 97 | 101 | |
| Professional services | 40 | 44 | 49 | 48 | 54 | |
| Other | 201 | 211 | 212 | 208 | 225 | |
| Total noninterest expense | 1,053 | 1,034 | 1,028 | 1,127 | 1,387 | |
| Income before income taxes | 221 | 154 | 149 | 156 | 504 | |
| Income tax expense | 49 | 31 | 31 | 37 | 118 | |
| Net income | 172 | 123 | 118 | 119 | 386 | |
| Less: Net income attributable to noncontrolling interest | 6 | 10 | 8 | 6 | 12 | |
| Income attributable to Hilltop | 166 | 113 | 110 | 113 | 374 | |
| Basic (in dollars per share) | 2.64 | 1.74 | 1.69 | 1.61 | 4.64 | |
| Diluted (in dollars per share) | 2.64 | 1.74 | 1.69 | 1.6 | 4.61 | |
| Basic (in shares) | 63 | 65 | 65 | 70 | 81 | |
| Diluted (in shares) | 63 | 65 | 65 | 71 | 81 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and due from banks | 1,232 | 2,299 | 1,859 | 1,580 | 2,823 | |
| Federal funds sold | 650,000 | 650,000 | 650,000 | 650,000 | 385,000 | |
| Assets segregated for regulatory purposes | 20 | 71 | 57 | 68 | 222 | |
| Securities purchased under agreements to resell | 56 | 89 | 80 | 118 | 118 | |
| Trading, at fair value | 617 | 525 | 516 | 755 | 648 | |
| Available for sale, at fair value, net (amortized cost of $1,554,096 and $1,498,415, respectively) | 1,491 | 1,397 | 1,508 | 1,659 | 2,131 | |
| Held to maturity, at amortized cost, net (fair value of $674,890 and $649,872, respectively) | 728 | 738 | 813 | 876 | 268 | |
| Equity, at fair value | 300,000 | 300,000 | 300,000 | 200,000 | 250,000 | |
| Total securities | 2,837 | 2,660 | 2,837 | 3,290 | 3,047 | |
| Loans held for sale | 950 | 859 | 944 | 983 | 1,878 | |
| Loans held for investment, net of unearned income | 8,312 | 7,951 | 8,080 | 8,093 | 7,880 | |
| Allowance for credit losses | −92 | −101 | −111 | −95 | −91 | |
| Loans held for investment, net | 8,220 | 7,849 | 7,968 | 7,997 | 7,789 | |
| Broker-dealer and clearing organization receivables | 1,589 | 1,452 | 1,574 | 1,038 | 1,673 | |
| Premises and equipment, net | 133 | 148 | 169 | 185 | 204 | |
| Operating lease right-of-use assets | 84 | 91 | 89 | 102 | 112 | |
| Mortgage servicing rights | 17 | 6 | 97 | 101 | 87 | |
| Other assets | 433 | 470 | 518 | 519 | 453 | |
| Goodwill | 267 | 267 | 267 | 267 | 267 | |
| Other intangible assets, net | 6 | 7 | 9 | 11 | 15 | |
| Total assets | 15,845 | 16,268 | 16,467 | 16,259 | 18,689 | |
| Noninterest-bearing | 2,832 | 2,769 | 3,007 | 3,969 | 4,577 | |
| Interest-bearing | 8,046 | 8,297 | 8,056 | 7,347 | 8,241 | |
| Total deposits | 10,878 | 11,065 | 11,063 | 11,316 | 12,818 | |
| Broker-dealer and clearing organization payables | 1,519 | 1,332 | 1,431 | 966 | 1,477 | |
| Short-term borrowings | 677 | 834 | 900 | 970 | 859 | |
| Securities sold, not yet purchased, at fair value | 38 | 57 | 35 | 53 | 97 | |
| Notes payable | 149 | 348 | 347 | 347 | 388 | |
| Operating lease liabilities | 100 | 109 | 109 | 127 | 131 | |
| Other liabilities | 287 | 305 | 432 | 417 | 370 | |
| Total liabilities | 13,647 | 14,050 | 14,317 | 14,196 | 16,140 | |
| Commitments and contingencies (see Notes 18 and 19) | — | — | — | — | — | |
| Common stock, $0.01 par value, 125,000,000 shares authorized; 59,540,484 and 64,967,984 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 595,000 | 650,000 | 652,000 | 647,000 | 790,000 | |
| Additional paid-in capital | 973 | 1,052 | 1,055 | 1,046 | 1,274 | |
| Accumulated other comprehensive loss | −80 | −111 | −122 | −134 | −10 | |
| Retained earnings | 1,275 | 1,249 | 1,189 | 1,124 | 1,257 | |
| Total Hilltop stockholders' equity | 2,168 | 2,190 | 2,123 | 2,037 | 2,523 | |
| Noncontrolling interests | 29 | 28 | 27 | 27 | 27 | |
| Total stockholders' equity | 2,198 | 2,218 | 2,150 | 2,064 | 2,549 | |
| Total liabilities and stockholders' equity | 15,845 | 16,268 | 16,467 | 16,259 | 18,689 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation, amortization and accretion, net | 16 | 20 | 20 | 33 | 25 | |
| Equity in earnings of merchant banking subsidiaries | −47 | −9 | −9 | −3 | 1 | |
| Deferred income taxes | 5 | −20 | 7 | 8 | −7 | |
| Other, net | 14 | 4 | 14 | 15 | 19 | |
| Net change in securities purchased under agreements to resell | 33 | −9 | 38 | 192,000 | −38 | |
| Net change in trading securities | 34 | 25 | 239 | −107 | 46 | |
| Net change in broker-dealer and clearing organization receivables | −117 | 102 | −449 | 937 | −564 | |
| Net change in other assets | 2 | 42 | 25 | −7 | 2 | |
| Net change in broker-dealer and clearing organization payables | 119 | −65 | 414 | −734 | 129 | |
| Net change in other liabilities | −34 | −11 | −3 | 54 | −212 | |
| Net change in securities sold, not yet purchased | −19 | 22 | −18 | −44 | 17 | |
| Proceeds from sale of mortgage servicing rights asset | — | 87 | 19 | 65 | 143 | |
| Change in valuation of mortgage servicing rights asset | 2 | 15 | 12 | −22 | −7 | |
| Loans originated for sale | −10,195 | −10,007 | −9,485 | −14,215 | −26,934 | |
| Proceeds from loans sold | 10,168 | 10,141 | 9,655 | 15,384 | 28,645 | |
| Net cash provided by (used in) operating activities | −39 | 274 | 443 | 1,189 | 766 | |
| Proceeds from maturities and principal reductions of securities held to maturity | 115 | 82 | 69 | 96 | 44 | |
| Proceeds from sales, maturities and principal reductions of securities available for sale | 254 | 236 | 250 | 330 | 622 | |
| Proceeds from sales of equity securities | 7 | 13 | — | — | — | |
| Purchases of securities held to maturity | −100 | — | — | −13 | — | |
| Purchases of securities available for sale | −295 | −116 | −65 | −768 | −1,344 | |
| Purchases of equity securities | — | −1 | −20 | −30,000 | — | |
| Net change in loans held for investment | −402 | 111 | −71 | −515 | 125 | |
| Purchases of premises and equipment and other assets | −17 | −7 | −8 | −10 | −25 | |
| Proceeds from sales and distributions of premises and equipment and other assets | 75 | 8 | 4 | 5 | 24 | |
| Proceeds from sale of loans held for sale transferred from loans held for investment | — | 30 | — | — | — | |
| Net cash paid to Federal Home Loan Bank and Federal Reserve Bank stock | −2 | −75,000 | 662,000 | −212,000 | −107,000 | |
| Net cash provided by (used in) investing activities | −365 | 354 | 158 | −877 | −553 | |
| Net change in deposits | −119 | −32 | −202 | −1,279 | 1,555 | |
| Net change in short-term borrowings | −184 | −93 | −71 | 108 | 164 | |
| Proceeds from long-term borrowings | 1,074 | 919 | 490 | 822 | 976 | |
| Payments on long-term borrowings | −1,247 | −891 | −490 | −863 | −1,038 | |
| Payments to repurchase common stock | −184 | −20 | −5 | −442 | −124 | |
| Dividends paid on common stock | −45 | −44 | −42 | −43 | −39 | |
| Net cash distributed to noncontrolling interest | −6 | −9 | −8 | −6 | −12 | |
| Other, net | −3 | −4 | −5 | −6 | −3 | |
| Net cash used in financing activities | −714 | −174 | −333 | −1,710 | 1,480 | |
| Net change in cash, cash equivalents and restricted cash | −1,118 | 454 | 269 | −1,397 | 1,692 | |
| Cash paid for interest | 347 | 427 | 357 | 128 | 110 | |
| Cash paid for income taxes, net of refunds | 61 | 44 | 19 | 15 | 136 | |
| Conversion of loans to other real estate owned | 8 | 3 | 6 | 1 | 4 | |
| Additions to mortgage servicing rights | 14 | 11 | 27 | 57 | 78 | |
| Non-cash distributions from merchant banking investments | 11 | — | — | — | — |
Filings
Material Events
Insiders
Institutional Holders
Holdings (13F)
Portfolio as of 2026-01-14 · 857 positions
Top sectors
| Sector | Value | % of portfolio |
|---|---|---|
| Uncategorized | $888.02M | 100.0% |
Top holdings
| Issuer | Ticker | Shares | Value | % |
|---|---|---|---|---|
| ISHARES TR | — | 377.5K | $40.43M | 4.5% |
| SPDR GOLD TR | — | 152.7K | $27.58M | 3.1% |
| APPLE INC | — | 156.3K | $27.29M | 3.1% |
| ISHARES TR | — | 150.9K | $18.25M | 2.0% |
| SPDR S&P 500 ETF TR | — | 34.8K | $15.72M | 1.8% |
| MICROSOFT CORP | — | 47.5K | $14.65M | 1.6% |
| ISHARES TR | — | 137.5K | $14.01M | 1.6% |
| SPDR SER TR | — | 434.4K | $13.09M | 1.5% |
| VANGUARD SPECIALIZED FUNDS | — | 75.2K | $12.20M | 1.4% |
| ISHARES TR | — | 43.8K | $11.75M | 1.3% |