BLACKBAUD INC
Business
BLACKBAUD INC is a leading software provider exclusively focused on powering social impact by delivering cloud solutions and services for nonprofits, educational institutions, foundations, corporate social responsibility programs and individual fundraisers. It offers products and services for fundraising and engagement, nonprofit financial management, digital giving and payment processing, grant and award management, education management, data intelligence, analytics, consulting, training and customer support. Its operations are organized across solution groups including Fundraising & Engagement, Financial Management, Grant and Award Management, Education, Social Responsibility, Payments and Data Intelligence, supported by Customer Success and Professional Services. Blackbaud serves millions of users in more than 100 countries through a direct sales force, digital marketing, partner channels, events and platform-integrated transactional and contractual billing arrangements.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1,128 | 1,155 | 1,107 | 1,058 | 928 | |
| Cost of revenue | 465 | 523 | 508 | 505 | 443 | |
| Gross profit | 663 | 631 | 599 | 553 | 485 | |
| Sales, marketing and customer success | 178 | 197 | 212 | 221 | 186 | |
| Research and development | 138 | 154 | 147 | 157 | 125 | |
| General and administrative | 155 | 143 | 190 | 200 | 146 | |
| Amortization | 2 | 4 | 3 | 3 | 2 | |
| EVERFI disposition | 0 | 405 | 0 | 0 | — | |
| Total operating expenses | 473 | 903 | 553 | 581 | 460 | |
| Income (loss) from operations | 191 | −271 | 46 | −28 | 25 | |
| Interest expense | −68 | −56 | −40 | −36 | −18 | |
| Other income, net | 9 | 15 | 13 | 9 | 180,000 | |
| Income (loss) before provision (benefit) for income taxes | 132 | −312 | 19 | −56 | 7 | |
| Income tax provision (benefit) | 17 | −13 | 16 | −10 | 1 | |
| Net income (loss) | 115 | −300 | 3 | −45 | 6 | |
| Basic earnings (loss) per share | 2.41 | −5.92 | 0.06 | −0.88 | 0.12 | |
| Diluted earnings (loss) per share | 2.37 | −5.92 | 0.06 | −0.88 | 0.12 | |
| Basic weighted average shares | 48 | 51 | 53 | 52 | 47 | |
| Diluted weighted average shares | 48 | 51 | 54 | 52 | 48 | |
| Foreign currency translation adjustment | 9 | −3 | 5 | −16 | 661,000 | |
| Unrealized loss on derivative instruments, net of tax | −10 | −359,000 | −16 | 19 | 8 | |
| Total other comprehensive loss | −1 | −3 | −11 | 2 | 9 | |
| Comprehensive income (loss) | 114 | −303 | −8 | −43 | 15 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 39 | 68 | 31 | 32 | 55 | |
| Total restricted cash | 720 | 742 | 697 | 702 | 597 | |
| Accounts receivable, net of allowance of $5,876 and $5,228 at December 31, 2025 and December 31, 2024, respectively | 81 | 84 | 102 | 103 | 103 | |
| Customer funds receivable | 1 | 2 | 353,000 | 249,000 | 977,000 | |
| Prepaid expenses and other current assets | 89 | 82 | 99 | 82 | 96 | |
| Total current assets | 930 | 977 | 930 | 919 | 851 | |
| Property and equipment, net | 85 | 92 | 99 | 107 | 111 | |
| Operating lease right-of-use assets | 5 | 27 | 37 | 46 | 54 | |
| Software and content development costs, net | 156 | 148 | 160 | — | — | |
| Goodwill | 1,057 | 1,053 | 1,054 | 1,050 | 1,059 | |
| Intangible assets, net | 107 | 133 | 582 | 635 | 698 | |
| Other assets | 52 | 67 | 51 | 94 | 77 | |
| Total assets | 2,391 | 2,496 | 2,912 | 2,993 | 2,972 | |
| Trade accounts payable | 27 | 51 | 25 | 43 | 22 | |
| Accrued expenses and other current liabilities | 43 | 76 | 64 | 86 | 100 | |
| Due to customers | 720 | 742 | 696 | 701 | 594 | |
| Debt, current portion | 23 | 24 | 19 | 19 | 19 | |
| Deferred revenue, current portion | 369 | 359 | 393 | 382 | 374 | |
| Total current liabilities | 1,182 | 1,252 | 1,197 | 1,231 | 1,110 | |
| Debt, net of current portion | 1,087 | 1,051 | 760 | 840 | 937 | |
| Deferred tax liability | 22 | 25 | 93 | 126 | 148 | |
| Deferred revenue, net of current portion | 3 | 2 | 2 | 3 | 4 | |
| Operating lease liabilities, net of current portion | 5 | 34 | 40 | 45 | 53 | |
| Other liabilities | 7 | 5 | 10 | 4 | 1 | |
| Total liabilities | 2,306 | 2,369 | 2,104 | 2,249 | 2,255 | |
| Commitments and contingencies (see Note 11) | — | — | — | — | — | |
| Preferred stock, shares authorized | 20 | 20 | 20 | 20 | 20 | |
| Preferred stock, shares outstanding | 0 | 0 | 0 | 0 | 0 | |
| Preferred stock; 20,000,000 shares authorized; none outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, par value | 0 | 0 | 0 | 0 | 0 | |
| Common stock, shares authorized | 180 | 180 | 180 | 180 | 180 | |
| Common stock, shares issued | 72 | 71 | 69 | 68 | 66 | |
| Common stock, shares, outstanding | 47 | 49 | 54 | 53 | — | |
| Common stock, $0.001 par value; 180,000,000 shares authorized; 72,312,354 and 70,943,373 shares issued at December 31, 2025 and December 31, 2024, respectively; 46,705,325 and 49,245,588 shares outstanding at December 31, 2025 and December 31, 2024, respectively | 72,000 | 71,000 | 69,000 | 68,000 | 66,000 | |
| Additional paid-in capital | 1,392 | 1,291 | 1,203 | 1,075 | 969 | |
| Treasury stock, common, shares | 26 | 22 | 16 | 15 | — | |
| Treasury stock, at cost; 25,607,029 and 21,697,785 shares at December 31, 2025 and December 31, 2024, respectively | −1,316 | −1,060 | −592 | −537 | −501 | |
| Accumulated other comprehensive loss | −6 | −5 | −2 | 9 | 7 | |
| Retained earnings | 16 | −99 | 199 | 197 | 242 | |
| Total stockholders' equity | 85 | 127 | 810 | 744 | 717 | |
| Total liabilities and stockholders' equity | 2,391 | 2,496 | 2,912 | 2,993 | 2,972 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 86 | 122 | 109 | 102 | 82 | |
| Net provision for credit losses and sales returns | 4 | 5 | 5 | 6 | 11 | |
| Stock-based compensation expense | 93 | 105 | 128 | 110 | 120 | |
| Deferred taxes | −181,000 | −70 | −24 | −27 | −2 | |
| Amortization of deferred financing costs and discount | 2 | 3 | 2 | 2 | 2 | |
| Loss on disposition of businesses | 0 | 17 | 0 | 0 | — | |
| EVERFI impairment charges | 0 | 390 | 0 | 0 | — | |
| Other non-cash adjustments | −5 | 2 | 5 | 6 | 10 | |
| Accounts receivable | −938,000 | 5 | −3 | −7 | −7 | |
| Prepaid expenses and other assets | −4 | 3 | 17 | 26 | −2 | |
| Trade accounts payable | −24 | 28 | −19 | 22 | −10 | |
| Accrued expenses and other liabilities | −11 | −13 | −30 | −2 | −8 | |
| Deferred revenue | 10 | −2 | 7 | 11 | 11 | |
| Net cash provided by operating activities | 266 | 296 | 200 | 204 | 214 | |
| Purchase of property and equipment | −8 | −7 | −5 | −12 | −12 | |
| Capitalized software development costs | −54 | −60 | −59 | −59 | −40 | |
| Purchase of net assets of acquired companies, net of cash and restricted cash acquired | −700,000 | 0 | −13,000 | −21 | −419 | |
| Cash Used in Divestiture of Businesses | −12 | −1 | 0 | — | — | |
| Other investing activities | 0 | −5 | −250,000 | 0 | 0 | |
| Net cash used in investing activities | −75 | −73 | −64 | −86 | −471 | |
| Proceeds from issuance of debt | 405 | 1,441 | 293 | 211 | 582 | |
| Payments on debt | −370 | −1,145 | −375 | −311 | −153 | |
| Debt issuance costs | 0 | −6 | 0 | 0 | −3 | |
| Employee taxes paid for withheld shares upon equity award settlement | −40 | −57 | −36 | −36 | −39 | |
| Change in due to customers | −26 | 47 | −7 | 111 | −13 | |
| Change in customer funds receivable | 997,000 | −2 | −60,000 | 380,000 | −731,000 | |
| Purchase of treasury stock, including excise tax payments | −217 | −418 | −19 | 0 | −108 | |
| Net cash used in financing activities | −247 | −139 | −143 | −26 | 264 | |
| Effect of exchange rate on cash, cash equivalents and restricted cash | 6 | −2 | 2 | −10 | 297,000 | |
| Net (decrease) increase in cash, cash equivalents and restricted cash | −51 | 81 | −6 | 82 | 7 | |
| Cash paid for interest | −66 | −52 | −38 | −33 | −16 | |
| Cash paid for taxes, net of refunds | −28 | −61 | −36 | −10 | −10 | |
| Purchase of equipment and other assets included in accounts payable | −798,000 | −31,000 | −837,000 | −158,000 | −2 |