MONOLITHIC POWER SYSTEMS INC
Business
Monolithic Power Systems Inc is a fabless global company that provides high-performance, semiconductor-based power electronics solutions for a broad set of electronic systems. It offers integrated power management ICs and related products, including DC-to-DC and AC-to-DC converters, driver MOSFETs, power management ICs, current limit switches and lighting control products. Its operations center on design and R&D, proprietary process and packaging technologies, and a fabless manufacturing model with foundry and assembly partners alongside applications engineering and sales functions. MPS serves enterprise data, storage and computing, automotive, communications, consumer and industrial markets through technical sales, third-party distributors, value-added resellers and direct OEM/ODM channels across Asia, Europe and the U.S.
Summary from filing dated 2025-03-03
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2,790 | 2,207 | 1,821 | 1,794 | 1,208 | |
| Cost of revenue | 1,251 | 986 | 800 | 746 | 522 | |
| Gross profit | 1,540 | 1,221 | 1,021 | 1,049 | 685 | |
| Research and development | 382 | 325 | 264 | 240 | 191 | |
| Selling, general and administrative | 429 | 357 | 276 | 282 | 232 | |
| Total operating expenses | 811 | 682 | 539 | 522 | 423 | |
| Operating income | 729 | 539 | 482 | 527 | 262 | |
| Other income, net | 38 | 34 | 24 | −2 | 10 | |
| Income before income taxes | 766 | 573 | 506 | 525 | 272 | |
| Income tax expense (benefit), net | 145 | −1,019 | 78 | 87 | 30 | |
| Net income | 621 | 1,592 | 427 | 438 | 242 | |
| Basic (in dollars per share) | 12.94 | 32.76 | 8.98 | 9.37 | 5.28 | |
| Diluted (in dollars per share) | 12.86 | 32.6 | 8.76 | 9.05 | 5.05 | |
| Basic (in shares) | 48 | 49 | 48 | 47 | 46 | |
| Diluted (in shares) | 48 | 49 | 49 | 48 | 48 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-09-30 | FY 2025 2025-06-30 | FY 2025 2025-03-31 | FY 2024 2024-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,099 | 1,081 | 787 | 637 | 692 | |
| Short-term investments | 157 | 188 | 359 | 389 | 171 | |
| Accounts receivable, net | 256 | 242 | 195 | 215 | 173 | |
| Inventories | 565 | 506 | 491 | 455 | 420 | |
| Other current assets | 107 | 96 | 87 | 92 | 110 | |
| Total current assets | 2,184 | 2,113 | 1,919 | 1,788 | 1,565 | |
| Property and equipment, net | 628 | 597 | 564 | 527 | 495 | |
| Acquisition-related intangible assets, net | 9 | 9 | 9 | 10 | 10 | |
| Goodwill | 26 | 26 | 26 | 26 | 26 | |
| Deferred tax assets, net | 1,183 | 1,201 | 1,210 | 1,218 | 1,226 | |
| Other Assets, Noncurrent | 165 | 161 | 144 | 136 | 194 | |
| Total assets | 4,194 | 4,107 | 3,872 | 3,705 | 3,516 | |
| Accounts payable | 138 | 142 | 130 | 127 | 103 | |
| Accrued compensation and related benefits | 86 | 100 | 81 | 75 | 64 | |
| Accrued Liabilities, Current | 145 | 202 | 172 | 161 | 128 | |
| Total current liabilities | 369 | 443 | 384 | 363 | 295 | |
| Income tax liabilities | 75 | 78 | 73 | 70 | 65 | |
| Deferred tax liabilities | 90 | 91 | 92 | 93 | 93 | |
| Other Liabilities, Noncurrent | 128 | 117 | 113 | 106 | 112 | |
| Total liabilities | 663 | 730 | 662 | 632 | 565 | |
| Commitments and contingencies (Note 14) | — | — | — | — | — | |
| Common stock and additional paid-in capital: $0.001 par value; shares authorized: 150,000; shares issued and outstanding: 48,709 and 47,823, respectively | 937 | 885 | 823 | 765 | 707 | |
| Retained earnings | 2,610 | 2,515 | 2,411 | 2,352 | 2,293 | |
| Accumulated other comprehensive loss | −15 | −23 | −24 | −43 | −49 | |
| Total stockholders equity | 3,531 | 3,377 | 3,210 | 3,074 | 2,951 | |
| Total liabilities and stockholders equity | 4,194 | 4,107 | 3,872 | 3,705 | 3,516 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 53 | 36 | 40 | 37 | 29 | |
| Amortization of discount on available-for-sale securities | −4 | −20 | −5 | 4 | 5 | |
| Gain on deferred compensation plan investments | −10 | −9 | −9 | 7 | −5 | |
| Deferred taxes, net | 40 | −1,108 | 6 | −13 | −3 | |
| Stock-based compensation expense | 227 | 206 | 150 | 161 | 123 | |
| Other | −737,000 | 28,000 | −1 | 97,000 | 110,000 | |
| Accounts receivable | −83 | 7 | 3 | −78 | −38 | |
| Inventories | −145 | −35 | 64 | −188 | −102 | |
| Other assets | 60 | 55 | −24 | −177 | −15 | |
| Accounts payable | 41 | 23 | 5 | −11 | 33 | |
| Accrued compensation and related benefits | 20 | 9 | −31 | 29 | 17 | |
| Income tax liabilities | 2 | 13 | −308,000 | 17 | 12 | |
| Other accrued liabilities | 17 | 20 | 15 | 22 | 23 | |
| Net cash provided by operating activities | 838 | 788 | 638 | 247 | 320 | |
| Purchases of property and equipment | −172 | −146 | −58 | −59 | −94 | |
| Purchases of intangible assets | −3 | −18 | 0 | 0 | — | |
| Purchases of investments | −397 | −1,083 | −583 | −66 | −395 | |
| Maturities and sales of investments | 420 | 1,508 | 468 | 129 | 114 | |
| Cash paid for acquisition, net of cash acquired | 0 | −33 | 0 | 0 | — | |
| Contributions to deferred compensation plan | −4 | −5 | −7 | −16 | −3 | |
| Net cash provided by (used in) investing activities | −157 | 223 | −179 | −13 | −379 | |
| Property and equipment purchased on extended payment terms | −3 | −4 | −3 | −2 | −3 | |
| Proceeds from common stock issued | 9 | 9 | 9 | 6 | 5 | |
| Repurchases of common stock | −8 | −636 | −4 | — | — | |
| Dividends and dividend equivalents paid | −285 | −241 | −186 | −138 | −109 | |
| Net cash used in financing activities | −286 | −872 | −184 | −129 | −90 | |
| Net increase in cash, cash equivalents and restricted cash | 408 | 131 | 272 | 99 | −146 | |
| Effect of change in exchange rates | 13 | −8 | −3 | −6 | 3 | |
| Cash paid for income taxes, net | 95 | 80 | 85 | 85 | 21 | |
| Liability accrued for property and equipment purchases | 15 | 22 | 2 | 6 | 18 |