AtriCure, Inc.
Business
AtriCure, Inc. develops and commercializes surgical and minimally invasive therapies for atrial fibrillation (Afib), left atrial appendage management (LAAM) and post‑operative pain management. Its main products include radiofrequency and cryoablation systems (Isolator Synergy, EPi‑Sense, cryoICE), the AtriClip LAA Exclusion System, cryoSPHERE pain management probes and enabling surgical instruments and disposables. The company operates through product platforms and clinical programs focused on cardiac ablation, appendage exclusion and cryo nerve block therapies. It sells directly in the United States, Germany, France, the United Kingdom, Benelux, Canada and Australia and through distributors in other international markets.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 535 | 465 | 399 | 330 | 274 | |
| Cost of revenue | 134 | 118 | 99 | 84 | 68 | |
| Gross profit | 401 | 348 | 300 | 246 | 206 | |
| Research and development expenses | 99 | 96 | 74 | 57 | 49 | |
| Selling, general and administrative expenses | 311 | 291 | 253 | 231 | 205 | |
| Total operating expenses | 410 | 388 | 327 | 289 | 151 | |
| Loss from operations | −9 | −40 | −27 | −43 | 55 | |
| Interest expense | −6 | −6 | −7 | −5 | — | |
| Interest income | 4 | 4 | 4 | 2 | 466,000 | |
| Loss on debt extinguishment | 0 | −1 | 0 | 0 | — | |
| Other income (expense) | 683,000 | −326,000 | −31,000 | −537,000 | −366,000 | |
| Loss before income tax expense | −10 | −44 | −30 | −46 | 50 | |
| Income tax expense | 1 | 1 | 591,000 | 268,000 | 188,000 | |
| Net loss | −11 | −45 | −30 | −46 | 50 | |
| Basic net loss per share (in usd per share) | −0.24 | −0.95 | −0.66 | −1.02 | 1.11 | |
| Diluted net loss per share (in usd per share) | −0.24 | −0.95 | −0.66 | −1.02 | 1.09 | |
| Weighted average shares outstanding, basic (in shares) | 48 | 47 | 46 | 46 | 45 | |
| Weighted average shares outstanding, diluted (in shares) | 48 | 47 | 46 | 46 | 46 | |
| Unrealized gain on investments | 0 | 800,000 | 3 | −3 | −941,000 | |
| Foreign currency translation adjustment | 2 | −842,000 | 205,000 | −337,000 | −319,000 | |
| Other comprehensive income (loss) | 2 | −42,000 | 3 | −3 | −1 | |
| Comprehensive loss, net of tax | −10 | −45 | −27 | −50 | 49 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 167 | 123 | 84 | 58 | 44 | |
| Accounts receivable, less allowance for credit losses of $750 and $550 | 67 | 60 | 53 | 43 | 33 | |
| Inventories | 78 | 75 | 68 | 46 | 39 | |
| Prepaid and other current assets | 10 | 9 | 9 | 5 | 5 | |
| Total current assets | 323 | 268 | 266 | 215 | 196 | |
| Property and equipment, net | 39 | 42 | 42 | 39 | 31 | |
| Operating lease right-of-use assets | 7 | 6 | 4 | 4 | 5 | |
| Intangible assets, net | 48 | 56 | 64 | 39 | 43 | |
| Goodwill | 235 | 235 | 235 | 235 | 235 | |
| Other noncurrent assets | 3 | 3 | 2 | 2 | 955,000 | |
| Total Assets | 654 | 609 | 614 | 585 | 615 | |
| Accounts payable | 25 | 25 | 27 | 20 | 19 | |
| Accrued liabilities | 53 | 46 | 45 | 33 | 36 | |
| Other current liabilities | 3 | 3 | — | 5 | 2 | |
| Total current liabilities | 82 | 73 | 75 | 58 | 56 | |
| Long-term debt | 62 | 62 | 61 | 57 | 60 | |
| Finance and operating lease liabilities | 12 | 12 | 11 | — | — | |
| Other noncurrent liabilities | 7 | 1 | 1 | 1 | 1 | |
| Total Liabilities | 162 | 148 | 148 | 129 | 132 | |
| Commitments and contingencies (Note 10) | — | — | — | — | — | |
| Common stock, $0.001 par value, 90,000 shares authorized; 49,792 and 48,869 issued and outstanding | 50,000 | 49,000 | 48,000 | 47,000 | 46,000 | |
| Additional paid-in capital | 905 | 864 | 824 | 787 | 765 | |
| Accumulated other comprehensive income (loss) | 566,000 | −1 | −993,000 | −4 | −948,000 | |
| Accumulated deficit | −413 | −402 | −357 | −327 | −280 | |
| Total Stockholders Equity | 492 | 461 | 466 | 457 | 484 | |
| Total Liabilities and Stockholders Equity | 654 | 609 | 614 | 585 | 615 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Share-based compensation expense | 45 | 40 | 36 | 29 | 28 | |
| Depreciation | 12 | 11 | 9 | 8 | 8 | |
| Amortization of intangible assets | 8 | 8 | 5 | 4 | 3 | |
| Amortization of deferred financing costs | 478,000 | 478,000 | 486,000 | 507,000 | 759,000 | |
| Amortization of investments | 0 | 107,000 | 632,000 | 1 | 2 | |
| Acquired in-process research and development expense | 6 | 12 | 0 | 0 | — | |
| Other non-cash adjustments | 1 | 2 | 2 | 739,000 | 2 | |
| Accounts receivable | −6 | −8 | −10 | −9 | −10 | |
| Inventories | −2 | −8 | −22 | −7 | −4 | |
| Other current assets | −328,000 | −949,000 | −3 | −515,000 | −700,000 | |
| Accounts payable | −960,000 | −2 | 6 | 3 | 5 | |
| Accrued liabilities | 7 | 1 | 12 | −3 | 8 | |
| Other noncurrent assets and liabilities | −2 | −1 | −1 | −2 | −3 | |
| Net cash provided by operating activities | 57 | 12 | 4 | −22 | −14 | |
| Sales and maturities of available-for-sale securities | 0 | 54 | 64 | 86 | 206 | |
| Purchases of property and equipment | −9 | −11 | −12 | −17 | −10 | |
| Proceeds from sale of property and equipment | 0 | 25,000 | 0 | 0 | 0 | |
| Acquisitions, including in-process research and development | −6 | −12 | −30 | — | — | |
| Proceeds from capital grant | 500,000 | 0 | 0 | — | — | |
| Net cash (used in) provided by investing activities | −15 | 30 | 22 | 44 | 24 | |
| Proceeds from revolving credit facility, net of financing costs | 0 | 61 | 0 | 0 | 5 | |
| Payments on debt, leases and financing obligation | −1 | −63 | −992,000 | −899,000 | −6 | |
| Proceeds from financing obligation | 6 | 0 | 0 | — | — | |
| Payment of financing costs and bank fees | 0 | −1 | −60,000 | 0 | −1 | |
| Proceeds from stock option exercises | 1 | 1 | 2 | 2 | 8 | |
| Shares repurchased for payment of taxes on stock awards | −11 | −7 | −7 | −12 | −18 | |
| Proceeds from issuance of common stock under employee stock purchase plan | 6 | 5 | 5 | 4 | 4 | |
| Net cash provided by (used in) financing activities | 1 | −4 | −32,000 | −7 | −8 | |
| Effect of exchange rate changes on cash and cash equivalents | 747,000 | −424,000 | −58,000 | −361,000 | −372,000 | |
| Net increase in cash and cash equivalents | 45 | 38 | 26 | 14 | 2 | |
| Cash paid for interest | 5 | 6 | 6 | 4 | 4 | |
| Cash paid for income taxes, net of refunds | 1 | 619,000 | 395,000 | 192,000 | 190,000 | |
| Accrued purchases of property and equipment | 1 | 334,000 | 1 | 272,000 | 2 |