Coda Octopus Group, Inc.
Business
Coda Octopus Group, Inc. develops and supplies proprietary marine technology and delivers engineering services for commercial and defense underwater markets. Its main offerings include real-time volumetric imaging sonars (Echoscope and Echoscope PIPE), the Diver Augmented Vision Display (DAVD) HUD, geophysical acquisition and processing hardware and software, inertial/GNSS navigation systems, acoustic measurement products from Precision Acoustics, and custom engineered sub-assemblies. The business operates two segments: the Marine Technology (Products) segment, now including PAL, and the Marine Engineering (Services) segment (Colmek and Martech). The Company sells, rents and supports products globally to navies, offshore renewables, oil & gas, surveyors, salvage, ports, robotics, research organizations and other end users through direct sales, agents, demonstrations and industry events.
Summary from filing dated 2025-01-29
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-10-31 | FY 2024 2024-10-31 | FY 2023 2023-10-31 | FY 2022 2022-10-31 | FY 2021 2021-10-31 |
|---|---|---|---|---|---|---|
| Net Revenues | 27 | 20 | 19 | 22 | 21 | |
| Cost of Revenues | 9 | 6 | 6 | 7 | 7 | |
| Gross Profit | 18 | 14 | 13 | 15 | 15 | |
| Research & Development | 2 | 2 | 2 | 2 | 3 | |
| Selling, General & Administrative | 11 | 8 | 8 | 8 | 8 | |
| Total Operating Expenses | 13 | 11 | 10 | 10 | 11 | |
| INCOME FROM OPERATIONS | 5 | 4 | 3 | 5 | 4 | |
| Other Income | 268,092 | 88,382 | — | — | — | |
| Interest Income | 708,097 | 938,775 | 642,530 | — | — | |
| Total Other Income | 976,189 | 1 | 681,676 | 128,271 | 1 | |
| INCOME BEFORE INCOME TAX EXPENSE | 6 | 5 | 3 | 5 | 5 | |
| Current Tax Expense | 1 | 713,670 | 248,655 | −1 | −16,592 | |
| Deferred Tax Expense | 232,472 | 251,622 | 48,424 | 174,026 | −288,887 | |
| Total Income Tax Expense | 1 | 965,292 | 297,079 | −831,114 | −305,479 | |
| NET INCOME | 4 | 4 | 3 | 4 | 5 | |
| Basic (per share) | 0.37 | 0.33 | 0.28 | 0.4 | 0.46 | |
| Diluted (per share) | 0.37 | 0.32 | 0.28 | 0.38 | 0.44 | |
| Basic (shares) | 11 | 11 | 11 | 11 | 11 | |
| Diluted (shares) | 11 | 11 | 11 | 11 | 11 | |
| Foreign Currency Translation Adjustment | 632,174 | 931,718 | — | — | — | |
| Total Other Comprehensive Income | 632,174 | 931,718 | — | — | — | |
| COMPREHENSIVE INCOME | 5 | 5 | 4 | 1 | 6 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-10-31 | FY 2024 2024-10-31 | FY 2023 2023-10-31 | FY 2022 2022-10-31 | FY 2021 2021-10-31 |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 29 | 22 | 24 | 23 | 18 | |
| Accounts Receivable, net | 4 | 3 | 3 | 3 | 4 | |
| Inventory | 14 | 14 | 12 | 10 | 11 | |
| Unbilled Receivables | 3 | 2 | 894,251 | 602,115 | 1 | |
| Prepaid Expenses | 434,021 | 537,289 | 181,383 | 240,464 | 1 | |
| Other Current Assets | 531,469 | 838,835 | 1 | 343,061 | 627,619 | |
| Total Current Assets | 50 | 43 | 41 | 37 | 36 | |
| Property and Equipment, net | 7 | 7 | 7 | — | — | |
| Right of Use Asset, net | 372,647 | 413,171 | — | — | — | |
| Total Fixed Assets | 8 | 7 | 7 | 6 | 6 | |
| Goodwill | 4 | 4 | 3 | 3 | — | |
| Intangible Assets, net | 3 | 4 | 486,615 | 442,286 | — | |
| Total Other Assets | 7 | 7 | 4 | — | — | |
| Total Assets | 64 | 58 | 52 | 47 | 45 | |
| Accounts Payable | 1 | 1 | 1 | 793,247 | 1 | |
| Current portion of operating lease liabilities | 34,862 | 32,298 | — | — | — | |
| Accrued Expenses and Other Current Liabilities | 2 | 2 | 995,630 | 2 | 740,449 | |
| Deferred Revenue | 2 | 1 | 975,537 | 943,569 | 2 | |
| Total Current Liabilities | 6 | 4 | 3 | 3 | 4 | |
| Deferred Tax Liability, net | 317,949 | 82,011 | — | — | — | |
| Non-current operating lease liabilities | 360,070 | 380,873 | — | — | — | |
| Deferred Revenue, less current portion | 59,080 | 56,121 | 133,382 | 76,127 | 157,886 | |
| Total Long Term Liabilities | 737,099 | 519,005 | 133,382 | 76,127 | 157,886 | |
| Total Liabilities | 6 | 4 | 3 | 4 | 4 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common Stock, $.001 par value; 150,000,000 shares authorized, 11,270,575 issued and outstanding as of October 31, 2025 and 11,195,487 shares issued and outstanding as of October 31, 2024 | 11,271 | 11,195 | 11,118 | 10,918 | 10,858 | |
| Preferred Stock $.001 par value; 5,000,000 shares authorized, zero issued and outstanding as of October 31, 2025 and 2024 | — | — | — | — | — | |
| Treasury Stock | −61,933 | −61,933 | −46,300 | −28,337 | — | |
| Additional Paid-in Capital | 63 | 63 | 63 | 62 | — | |
| Accumulated Other Comprehensive Loss | −2 | −3 | −3 | −5 | −2 | |
| Accumulated Deficit | −3 | −7 | −11 | −14 | −18 | |
| Total Stockholders Equity | 58 | 53 | 48 | 43 | 41 | |
| Total Liabilities and Stockholders Equity | 64 | 58 | 52 | 47 | 45 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-10-31 | FY 2024 2024-10-31 | FY 2023 2023-10-31 | FY 2022 2022-10-31 | FY 2021 2021-10-31 |
|---|---|---|---|---|---|---|
| Depreciation of property and equipment | 861,292 | 710,059 | 603,467 | 678,652 | 924,073 | |
| Amortization of intangible assets | 530,218 | 60,476 | — | — | — | |
| Stock-based compensation | 224,786 | 137,676 | 645,196 | 1 | 1 | |
| Deferred income taxes | 232,472 | 251,622 | 48,726 | −193,083 | 485,126 | |
| Gain on sale of asset | — | −33,907 | — | — | — | |
| Earn Out provision | 213,343 | — | — | — | — | |
| Allowance for credit loss | 89,456 | 119,405 | — | — | — | |
| Accounts receivable | −242,369 | −506,120 | 291,873 | 992,948 | −2 | |
| Inventory | 625,090 | −707,897 | −1 | −675,878 | −1 | |
| Unbilled receivables | −1 | −758,537 | −281,981 | 447,927 | −219,084 | |
| Prepaid expenses | 111,296 | −284,041 | 68,836 | 165,010 | −913,123 | |
| Other current assets | 335,972 | 73,234 | −330,516 | 275,909 | −383,449 | |
| Accounts payable and other current liabilities | 957,310 | 93,685 | −613,239 | 533,996 | 326,761 | |
| Deferred revenue | 464,176 | −349,976 | 56,410 | −990,729 | 956,251 | |
| Net Cash provided by Operating Activities | 7 | 2 | 2 | 7 | 3 | |
| Purchases of property and equipment | −1 | −502,525 | −2 | −466,471 | −850,894 | |
| Purchases of other intangible assets | −25,351 | −89,103 | −108,392 | −90,089 | −113,310 | |
| Acquisitions, net of acquired cash | — | −5 | — | — | — | |
| Proceeds from the sale of property and equipment | — | 775,821 | 609,565 | — | — | |
| Net Cash Used in Investing Activities | −1 | −4 | −2 | −556,560 | −964,204 | |
| Purchase of treasury stock | — | −15,633 | −17,963 | — | — | |
| Net Cash Used in Financing Activities | — | −15,633 | −17,963 | −91,896 | 139,323 | |
| EFFECT OF CURRENCY TRANSLATION ON CHANGES IN CASH AND CASH EQUIVALENTS | 188,444 | 15,281 | 670,332 | — | — | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 6 | −2 | 2 | 5 | 3 | |
| Cash paid for taxes | 415,221 | 363,374 | 1 | 74,432 | — |