URANIUM ENERGY CORP
Business
Uranium Energy Corp. is a uranium mining company that develops, acquires and operates uranium projects using in-situ recovery (ISR) and conventional mining methods. It produces uranium concentrate (U3O8 or yellowcake), provides ISR satellite ion-exchange and processing services, advances exploration and development projects, and maintains a physical uranium inventory program. Key business components include hub-and-spoke ISR platforms anchored by Hobson and Irigaray processing plants, Canadian Athabasca Basin conventional assets, and project development and permitting activities. The company operates in the United States, Canada and Paraguay and distributes U3O8 via its processing facilities, third-party storage/conversion channels and spot market sales.
Summary from filing dated 2025-09-24
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-07-31 | FY 2024 2024-07-31 | FY 2023 2023-07-31 | FY 2022 2022-07-31 | FY 2022 2022-06-30 |
|---|---|---|---|---|---|---|
| Revenue | 67 | 224,000 | 164 | 23 | — | |
| Cost of revenues | −42 | −187,000 | −115 | −16 | — | |
| GROSS PROFIT | 24 | 37,000 | 50 | 7 | — | |
| Mineral property expenditures | 66 | 32 | 19 | 10 | — | |
| General and administrative | 27 | 22 | 20 | 15 | — | |
| Depreciation, amortization and accretion | 4 | 2 | 2 | 1 | — | |
| Impairment loss on mineral properties | 0 | 0 | 112,000 | 0 | — | |
| TOTAL OPERATING COSTS | 98 | 56 | 41 | 30 | — | |
| INCOME (LOSS) FROM OPERATIONS | −73 | −56 | 9 | −23 | — | |
| Interest expenses and finance costs | −1 | −827,000 | −805,000 | −2 | — | |
| Income (loss) from equity-accounted investment | −3 | 1 | −994,000 | 4 | — | |
| Gain on settlement of liabilities | 0 | 0 | 428,000 | 0 | — | |
| Gain (loss) on disposition of assets | −98,000 | −27,000 | 20,000 | 6 | — | |
| Gain (Loss) on Equity Securities | −18 | 28 | −13 | −1 | — | |
| Gain (loss) on revaluation of derivative liabilities | 2 | −8 | 3 | 0 | — | |
| Interest income | 4 | 3 | 350,000 | 98,000 | — | |
| Other income (expenses) | 105,000 | 76,000 | −513,000 | 54,000 | — | |
| OTHER INCOME (EXPENSES) | −17 | 22 | −11 | 28 | — | |
| LOSS BEFORE INCOME TAXES | −90 | −34 | −2 | 5 | — | |
| DEFERRED TAX RECOVERY (EXPENSE) | 3 | 5 | −870,000 | 5,000 | — | |
| NET LOSS FOR THE YEAR | −88 | −29 | −3 | 5 | 5 | |
| Translation loss | −588,000 | −10 | −3 | −679,000 | — | |
| TOTAL OTHER COMPREHENSIVE LOSS | −588,000 | −10 | −3 | −679,000 | — | |
| TOTAL COMPREHENSIVE LOSS FOR THE YEAR | −88 | −39 | −7 | 5 | — | |
| Basic (in dollars per share) | −0.2 | −0.07 | −0.01 | 0.02 | 0.02 | |
| Diluted (in dollars per share) | −0.2 | −0.07 | −0.01 | 0.02 | 0.02 | |
| Basic weighted average number of shares (in shares) | 428 | 397 | 365 | 271 | 271 | |
| Diluted (in shares) | 428 | 397 | 365 | 280 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-07-31 | FY 2024 2024-07-31 | FY 2023 2023-07-31 | FY 2022 2022-07-31 | FY 2021 2021-07-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 149 | 88 | 46 | 33 | 44 | |
| Inventories | 79 | 76 | 6 | 67 | 29 | |
| Prepaid expenses, deposits and other receivables | 6 | 3 | 3 | 3 | 1 | |
| Investment in equity securities | 0 | 69 | 0 | — | — | |
| TOTAL CURRENT ASSETS | 234 | 235 | 55 | 102 | 75 | |
| Mineral rights and properties | 710 | 558 | 566 | 182 | 64 | |
| PROPERTY, PLANT AND EQUIPMENT | 68 | 20 | 20 | 20 | 7 | |
| RESTRICTED CASH | 9 | 7 | 7 | 7 | 2 | |
| EQUITY-ACCOUNTED INVESTMENT | 56 | 59 | 48 | 24 | 21 | |
| Non-current investment in equity securities | 28 | 7 | 39 | 15 | 0 | |
| OTHER NON-CURRENT ASSETS | 3 | 4 | 3 | 4 | 586,000 | |
| Total assets | 1,108 | 890 | 738 | 354 | 170 | |
| Accounts payable and accrued liabilities | 21 | 23 | 11 | 8 | 3 | |
| Asset retirement obligations - current | 5 | 3 | 2 | — | — | |
| Derivative liabilities | 0 | 3 | 0 | — | — | |
| Other current liabilities | 713,000 | 301,000 | 154,000 | 336,000 | 430,000 | |
| TOTAL CURRENT LIABILITIES | 26 | 29 | 12 | 8 | 13 | |
| Non-current assets retirement obligations | 34 | 17 | 17 | 17 | 4 | |
| OTHER NON-CURRENT LIABILITIES | 1 | 1 | 1 | 1 | 337,000 | |
| Deferred tax liabilities | 62 | 64 | 71 | 536,000 | 541,000 | |
| TOTAL LIABILITIES | 124 | 112 | 106 | 27 | 18 | |
| Common stock $0.001 par value: 750,000,000 shares authorized, 454,015,855 shares issued and outstanding (July 31, 2024 - 410,355,768) | 454,000 | 410,000 | 378,000 | 289,000 | 237,000 | |
| Additional paid-in capital | 1,404 | 1,110 | 925 | 613 | 442 | |
| Accumulated deficit | −407 | −319 | −290 | −286 | −292 | |
| Accumulated other comprehensive loss | −14 | −14 | −4 | −186,000 | 493,000 | |
| TOTAL EQUITY | 984 | 778 | 632 | 327 | 151 | |
| TOTAL LIABILITIES AND EQUITY | 1,108 | 890 | 738 | 354 | 170 | |
| COMMITMENTS | — | — | — | — | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-07-31 | FY 2024 2024-07-31 | FY 2023 2023-07-31 | FY 2022 2022-07-31 | FY 2021 2021-07-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 6 | 5 | 6 | 5 | 5 | |
| Depreciation, amortization and accretion | 4 | 2 | 2 | 1 | 393,000 | |
| Deferred tax expense (recovery) | −3 | −5 | 870,000 | −5,000 | −4,000 | |
| Inventories | −2 | −70 | 60 | −37 | −29 | |
| Prepaid expenses, deposits and other receivables | 232,000 | −74,000 | 966,000 | −1 | −113,000 | |
| Other non-current assets | 519,000 | 0 | 0 | 17,000 | −6,000 | |
| Accounts payable and accrued liabilities | −3 | 10 | −4 | 3 | 669,000 | |
| Other liabilities | 228,000 | 22,000 | 58,000 | −170,000 | 7,000 | |
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | −64 | −106 | 73 | −53 | −41 | |
| Proceeds from share issuances, net of issuance costs | 288 | 177 | 67 | 168 | 95 | |
| Repayments of other loans | 0 | 0 | −66,000 | −191,000 | −145,000 | |
| Payments for withholding of employee taxes related to options, Restricted Stock Units ("RSUs") and Performance Based Restricted Stock Units ("PRSUs") | −3 | −4 | −1 | −557,000 | −833,000 | |
| NET CASH PROVIDED BY FINANCING ACTIVITIES | 285 | 173 | 65 | 157 | 84 | |
| Investment in mineral rights and properties | −215,000 | −1 | −101,000 | −590,000 | −80,000 | |
| Purchase of property, plant and equipment | −5 | −2 | −555,000 | −620,000 | −148,000 | |
| Capital contribution to equity-accounted investment | −538,000 | −3 | −1 | 0 | 0 | |
| Purchase of additional interest in equity-accounted investment | 0 | −9 | 0 | 0 | −3 | |
| Investment in equity securities | −26 | −12 | −47 | −15 | 0 | |
| Proceeds from sale of equity securities | 54 | 3 | 5 | 10 | 0 | |
| Proceeds from disposition of assets | 59,000 | 8,000 | 26,000 | 19,000 | 0 | |
| NET CASH USED IN INVESTING ACTIVITIES | −157 | −25 | −125 | −111 | −4 | |
| NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 63 | 42 | 13 | −7 | 39 | |
| FOREIGN EXCHANGE DIFFERENCE ON CASH | 1,000 | −29,000 | −132,000 | 0 | 0 |