SUPERNUS PHARMACEUTICALS, INC.
Business
SUPERNUS PHARMACEUTICALS, INC. is a biopharmaceutical company that develops and commercializes therapies for central nervous system (CNS) diseases. Its main products include approved treatments such as Qelbree, GOCOVRI, Oxtellar XR, APOKYN, Trokendi XR, XADAGO, MYOBLOC and the recently approved ONAPGO, and it advances novel CNS candidates in epilepsy, depression and other disorders. The company operates distinct commercial and research-and-development activities, including in-licensing, collaborations, and proprietary formulation platforms. It primarily sells in the U.S. through its own targeted sales forces and distributes via wholesalers, specialty pharmacies, distributors, hospitals, physicians and international licensing partners.
Summary from filing dated 2025-02-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 719 | 662 | 608 | 667 | 580 | |
| Cost of revenues | 75 | 78 | 84 | 87 | — | |
| Research and development | 106 | 109 | 92 | 75 | 90 | |
| Selling, general and administrative | 486 | 322 | 336 | 377 | 305 | |
| Amortization of intangible assets | 90 | 78 | 82 | 83 | 30 | |
| Intangible asset impairment charges | 0 | 0 | 20 | 0 | 0 | |
| Contingent consideration loss (gain) | 25 | −6 | −2 | −510,000 | −7 | |
| Total costs and expenses | 781 | 580 | 613 | 621 | 494 | |
| Operating earnings (loss) | −62 | 82 | −5 | 46 | 86 | |
| Interest and other income, net | 13 | 16 | 10 | 22 | −13 | |
| Interest expense | 0 | 0 | −2 | −7 | — | |
| Total other income (expense), net | 13 | 16 | 8 | 15 | — | |
| Earnings (loss) before income taxes | −49 | 98 | 3 | 61 | 73 | |
| Income tax expense (benefit) | −10 | 24 | 1 | 32,000 | 20 | |
| Net earnings (loss) | −39 | 74 | 1 | 61 | 53 | |
| Basic (in dollars per share) | −0.68 | 1.34 | 0.02 | 1.13 | 1.01 | |
| Diluted (in dollars per share) | −0.68 | 1.32 | 0.02 | 1.04 | 0.98 | |
| Basic (in shares) | 56 | 55 | 55 | 54 | 53 | |
| Diluted (in shares) | 56 | 56 | 56 | 62 | 54 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 128 | 69 | 75 | 93 | 203 | |
| Marketable securities | 180 | 384 | 180 | — | — | |
| Accounts receivable, net | 188 | 142 | 144 | 165 | 149 | |
| Inventories, net | 82 | 54 | — | — | — | |
| Prepaid expenses and other current assets | 65 | 36 | 17 | 16 | 27 | |
| Total current assets | 644 | 686 | 493 | 734 | 602 | |
| Restricted cash | 1 | 0 | 0 | — | — | |
| Property and equipment, net | 11 | 12 | 14 | — | — | |
| Intangible assets, net | 569 | 522 | 600 | 702 | 785 | |
| Goodwill | 125 | 117 | 117 | 117 | 118 | |
| Deferred income tax assets, net | 38 | 0 | — | — | — | |
| Other assets | 64 | 32 | 38 | 40 | 49 | |
| Total assets | 1,453 | 1,368 | 1,278 | 1,703 | 1,689 | |
| Accounts payable and accrued liabilities | 108 | 76 | 80 | 96 | 118 | |
| Accrued product returns and rebates | 161 | 169 | 154 | 152 | 133 | |
| Contingent consideration, current portion | 31 | 47 | 52 | 21 | 45 | |
| Other current liabilities | 38 | 0 | 4 | 17 | 20 | |
| Total current liabilities | 338 | 292 | 290 | 688 | 315 | |
| Contingent consideration, long-term | 206,000 | 0 | 1 | 34 | 36 | |
| Operating lease liabilities, long-term | 30 | 27 | 33 | 36 | 41 | |
| Deferred income tax liabilities, net | 0 | 5 | 25 | 50 | 85 | |
| Other liabilities | 22 | 8 | 6 | 9 | 16 | |
| Total liabilities | 391 | 332 | 356 | 816 | 873 | |
| Commitments and contingencies (Note 18) | — | — | — | — | — | |
| Common stock, $0.001 par value; 130,000,000 shares authorized; 57,457,462 and 55,743,095 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 57,000 | 56,000 | 55,000 | 54,000 | 53,000 | |
| Additional paid-in capital | 544 | 479 | 439 | 408 | 434 | |
| Accumulated other comprehensive loss, net of tax | −44,000 | −189,000 | −593,000 | −3 | 2 | |
| Retained earnings | 518 | 556 | 483 | 481 | 380 | |
| Total stockholders' equity | 1,062 | 1,036 | 922 | 886 | 816 | |
| Total liabilities and stockholders' equity | 1,453 | 1,368 | 1,278 | 1,703 | 1,689 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 92 | 80 | 85 | 86 | 33 | |
| Amortization of deferred financing costs and debt discount | 0 | 0 | 532,000 | 2 | 18 | |
| Realized loss (gains) from sales of marketable securities | 439,000 | −9,000 | 0 | — | — | |
| Amortization of premium/discount on marketable securities | −2 | 2 | −122,000 | 3 | 418,000 | |
| Share-based compensation expense | 33 | 28 | 27 | 18 | 18 | |
| Deferred income tax benefit | 5 | −20 | −26 | −26 | −5 | |
| Inventory valuation write-down | 2 | 9 | 8 | 10 | — | |
| Payment of contingent consideration | −5 | 0 | 0 | — | — | |
| Noncash lease expense | 8 | 5 | 7 | — | — | |
| Other noncash adjustments, net | 2 | 2 | −606,000 | 1 | −1 | |
| Accounts receivable | −22 | 2 | 19 | −16 | 4 | |
| Inventories | −8 | 16 | 6 | −18 | −15 | |
| Prepaid expenses and other assets | −13 | −19 | −334,000 | 12 | — | |
| Accrued product returns and rebates | −8 | 14 | 3 | 19 | 5 | |
| Accounts payable and other liabilities | −25 | −15 | −36 | −19 | 18 | |
| Net cash provided by operating activities | 47 | 172 | 111 | 117 | 127 | |
| Acquisition of Sage, net of cash acquired | −293 | 0 | 0 | 0 | −950,000 | |
| Purchases of marketable securities | −476 | −688 | −102 | −407 | −312 | |
| Maturities of marketable securities | 774 | 499 | 371 | 191 | — | |
| Purchases of property and equipment | −1 | −725,000 | −551,000 | −412,000 | — | |
| Net cash provided by (used in) investing activities | 4 | −190 | 269 | −217 | −82 | |
| Proceeds from Credit Line | 0 | 0 | 93 | 0 | 0 | |
| Payments on Credit Line | 0 | 0 | −93 | 0 | 0 | |
| Payment on convertible notes | 0 | 0 | −403 | 0 | 0 | |
| Proceeds from issuance of common stock | 38 | 15 | 7 | 12 | 7 | |
| Employee taxes paid related to net share settlement of equity awards | −4 | −3 | −2 | 0 | 0 | |
| Payment of contingent consideration | −24 | 0 | 0 | −23 | 0 | |
| Net cash provided by (used in) financing activities | 9 | 12 | −398 | −10 | −130 | |
| Net change in cash, cash equivalents, and restricted cash | 61 | −6 | −18 | −110 | −85 | |
| Cash paid for income taxes | 16 | 53 | 37 | 16 | 25 | |
| Cash paid for interest on debt | 0 | 0 | 2 | 3 | 3 |