Healthcare Realty Trust Inc
Business
Healthcare Realty Trust Inc is a self-managed, self-administered real estate investment trust that owns, leases, manages, acquires, finances, develops and redevelops income-producing properties associated primarily with outpatient healthcare services. It offers medical office and outpatient facilities, inpatient and office properties, property leasing and management, financing receivables, and development and redevelopment services for healthcare operators. The company operates through consolidated real estate investments, unconsolidated joint ventures, financing lease and receivable activities, and corporate property holdings. Its properties and services are distributed nationwide across the United States, serving a broad tenant mix of healthcare providers.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Rental income | 1,100 | 1,200 | 1,300 | 908 | 520 | |
| Interest income | 14 | 16 | 17 | 11 | 4 | |
| Other operating | 28 | 19 | 17 | 14 | 10 | |
| Total Revenue | 1,181 | 1,268 | 1,344 | 933 | 535 | |
| Property operating | 449 | 473 | 500 | 344 | 212 | |
| General and administrative | 73 | 83 | 58 | 53 | 34 | |
| Transaction costs | 2 | 3 | 2 | 3 | 4 | |
| Merger-related costs | 0 | 0 | −2 | 103 | 0 | |
| Depreciation and amortization | 564 | 675 | 731 | 453 | 203 | |
| Total expenses | 1,088 | 1,235 | 1,290 | 956 | 453 | |
| Gain on sales of real estate properties and other assets | 235 | 110 | 78 | 270 | 56 | |
| Interest expense | −209 | −242 | −259 | 147 | — | |
| (Loss) gain on extinguishment of debt | −451,000 | −237,000 | 62,000 | −2 | 0 | |
| Impairment of real estate properties and credit loss reserves | −365 | −314 | −155 | −54 | −17 | |
| Impairment of goodwill | 0 | −251 | 0 | 0 | — | |
| Equity loss from unconsolidated joint ventures | −188,000 | −135,000 | −2 | −687,000 | −795,000 | |
| Interest and other (expense) income, net | −4 | −260,000 | 1 | −2 | −9,000 | |
| Total other income (expense) | −342 | −697 | −336 | 65 | −15 | |
| Net loss | −249 | −664 | −282 | 41 | 67 | |
| Net loss attributable to non-controlling interests | 3 | 9 | 4 | 204,000 | 0 | |
| Net loss attributable to common stockholders | −246 | −654 | −278 | 41 | 67 | |
| Basic earnings per common share (in dollars per share) | −0.71 | −1.81 | −0.74 | 0.15 | 0.45 | |
| Diluted earnings per common share (in dollars per share) | −0.71 | −1.81 | −0.74 | 0.15 | 0.45 | |
| Weighted average common shares outstanding - basic (in shares) | 350 | 366 | 379 | 252 | 143 | |
| Weighted average common shares outstanding - diluted (in shares) | 350 | 366 | 379 | 254 | 143 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Land | 1,060 | 1,143 | 1,343 | 1,440 | 388 | |
| Buildings and improvements | 8,514 | 9,707 | 10,881 | 11,332 | 4,338 | |
| Lease intangibles | 455 | 665 | 836 | 960 | 120 | |
| Personal property | 7 | 10 | 13 | 12 | 12 | |
| Investment in financing receivables, net | 123 | 124 | 123 | 120 | — | |
| Financing lease right-of-use assets | 75 | 77 | 82 | 84 | 32 | |
| Construction in progress | 0 | 32 | 61 | 36 | 4 | |
| Land held for development | 58 | 52 | 60 | 74 | 25 | |
| Total real estate investments | 10,293 | 11,811 | 13,399 | 14,058 | 5,105 | |
| Less accumulated depreciation | −2,398 | −2,484 | −2,227 | −1,645 | −1,339 | |
| Real estate assets held for sale, net 1 | 7,895 | 9,327 | 11,172 | 12,412 | 3,766 | |
| Cash and cash equivalents | 26 | 69 | 26 | 61 | 13 | |
| Assets held for sale, net | 144 | 13 | 9 | 19 | 57,000 | |
| Operating lease right-of-use assets | 205 | 261 | 276 | 337 | 128 | |
| Investments in unconsolidated joint ventures | 454 | 473 | 312 | 327 | 162 | |
| Other assets, net | 488 | 507 | 592 | 470 | 186 | |
| Total assets | 9,211 | 10,651 | 12,637 | 13,850 | 4,259 | |
| Notes and bonds payable | 3,911 | 4,663 | 4,995 | 5,352 | 1,801 | |
| Accounts payable and accrued liabilities | 211 | 223 | 212 | 244 | 86 | |
| Liabilities of properties held for sale | 15 | 1 | 295,000 | 437,000 | 294,000 | |
| Operating lease liabilities | 163 | 224 | 230 | 280 | 96 | |
| Financing lease liabilities | 73 | 72 | 75 | 73 | 23 | |
| Other liabilities | 161 | 162 | 203 | 219 | 67 | |
| Total liabilities | 4,534 | 5,345 | 5,714 | 6,168 | 2,074 | |
| Commitments and contingencies (See Footnote 14) | — | — | — | — | — | |
| Redeemable non-controlling interests | 3 | 5 | 4 | 2 | 0 | |
| Preferred stock, $0.01 par value; 200,000 shares authorized; none issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value; 1,000,000 shares authorized; 351,603 and 350,532 shares issued and outstanding at December 31, 2025 and 2024, respectively. | 4 | 4 | 4 | 4 | 2 | |
| Additional paid-in capital | 9,137 | 9,118 | 9,603 | 9,588 | 3,973 | |
| Accumulated other comprehensive loss | −5 | −1 | −11 | 2 | −10 | |
| Cumulative net income attributable to common stockholders | 128 | 374 | 1,029 | 1,307 | 1,266 | |
| Cumulative dividends | −4,647 | −4,260 | −3,802 | −3,330 | −3,045 | |
| Total stockholders equity | 4,617 | 5,235 | 6,823 | 7,571 | 2,185 | |
| Non-controlling interest | 56 | 66 | 96 | 109 | 0 | |
| Total equity | 4,673 | 5,301 | 6,919 | 7,680 | 2,185 | |
| Total liabilities, redeemable non-controlling interests, and stockholders' equity | 9,211 | 10,651 | 12,637 | 13,850 | 4,259 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 564 | 675 | 731 | 453 | 203 | |
| Other amortization | 47 | 47 | 45 | 25 | 4 | |
| Share-based compensation | 22 | 32 | 14 | 20 | 11 | |
| Amortization of straight-line rent receivable (lessor) | −27 | −30 | −39 | −23 | −6 | |
| Amortization of straight-line rent on operating leases (lessee) | 3 | 4 | 6 | 3 | 1 | |
| Loss on derivatives | 4 | 0 | 0 | — | — | |
| Impairment of real estate properties and credit loss reserves | 365 | 314 | 155 | 54 | 17 | |
| Distributions from unconsolidated joint ventures | 22 | 10 | 18 | 2 | 0 | |
| Non-cash interest from financing and real estate notes receivable | −1 | −2 | −2 | −2 | −391,000 | |
| Other assets, including right-of-use-assets | −31 | −35 | −56 | −26 | −11 | |
| Accounts payable and accrued liabilities | −26 | 5 | −19 | 24 | −839,000 | |
| Other liabilities | −828,000 | 3 | 4 | −31 | 4 | |
| Net cash provided by operating activities | 457 | 502 | 500 | 273 | 233 | |
| Acquisitions of real estate | −100,000 | 0 | −49 | −403 | −366 | |
| Development of real estate | −13 | −70 | −41 | −38 | −4 | |
| Additional long-lived assets | −330 | −249 | −231 | −164 | −101 | |
| Funding of mortgages and notes receivable | −9 | −6 | −27 | −23 | 0 | |
| Investments in unconsolidated joint ventures | −2 | 0 | −4 | −100 | −90 | |
| Investment in financing receivable | −502,000 | −511,000 | −2 | −1 | −186 | |
| Proceeds from sales of real estate properties and additional long-lived assets | 1,005 | 1,221 | 701 | 1,201 | 184 | |
| Contributions from redeemable non-controlling interests | 0 | 13,000 | 1 | 0 | 0 | |
| Proceeds from insurance recovery | 2 | 0 | 0 | — | — | |
| Proceeds from notes receivable repayments | 58 | 5 | 0 | 2 | 0 | |
| Net cash provided by investing activities | 711 | 901 | 349 | 1,634 | −562 | |
| Borrowings on unsecured credit facility | 1,449 | 1,289 | 694 | 40 | 210 | |
| Repayments on unsecured credit facility | −1,329 | −1,289 | −1,079 | — | — | |
| Repayment on term loans | −650 | −350 | 0 | −1,142 | 0 | |
| Repayments of notes and bonds payable | −266 | −25 | −19 | −20 | −25 | |
| Dividends paid | −387 | −458 | −472 | −284 | −175 | |
| Net proceeds from issuance of common stock | 0 | 104,000 | 130,000 | 23 | 331 | |
| Common stock redemptions | −4 | −9 | −2 | −3 | −4 | |
| Common stock repurchases | 0 | −510 | 0 | 0 | — | |
| Distributions to non-controlling interest holders | −5 | −5 | −5 | −2 | 0 | |
| Redemption of non-controlling interest | −834,000 | −744,000 | 0 | 0 | — | |
| Settlement of interest rate swaps | −4 | 0 | 0 | 0 | 0 | |
| Debt issuance and assumption costs | −13 | −563,000 | −529,000 | −13 | −405,000 | |
| Payments made on finance leases | −53,000 | −17,000 | −17,000 | 0 | −9 | |
| Net cash used in financing activities | −1,211 | −1,359 | −884 | −1,859 | 328 | |
| (Decrease) increase in cash and cash equivalents | −43 | 43 | −35 | 48 | −2 | |
| Interest paid | 177 | 203 | 216 | 113 | 49 | |
| Mortgage notes payable assumed in connection with acquisition of real estate, net | 0 | 0 | 5 | 0 | 12 | |
| Invoices accrued for construction, tenant improvements and other capitalized costs | 56 | 40 | 31 | 48 | 18 | |
| Capitalized interest | 12 | 4 | 3 | 1 | 221,000 | |
| Mortgage notes receivable taken in connection with sale of real estate | 12 | 10 | 51 | 0 | 0 | |
| Non-controlling interest in sale of real estate | 0 | 11 | 0 | 0 | — | |
| Contribution of real estate properties into unconsolidated joint venture | 0 | 173 | 0 | 0 | — |