KIORA PHARMACEUTICALS INC
Business
Kiora Pharmaceuticals, Inc. is a clinical-stage specialty pharmaceutical company developing and commercializing therapies for the treatment of retinal diseases. Its main product candidates include KIO-301, a small-molecule photoswitch for vision restoration in retinitis pigmentosa, KIO-104, an intravitreal DHODH inhibitor for retinal inflammatory diseases, and KIO-101, a topical DHODH formulation for ocular autoimmune presentations. The company operates as a single operating segment focused on research, clinical development and intellectual property management, while pursuing strategic partnerships and licensing. It advances clinical programs and regulatory filings in the U.S., Europe and other regions and plans commercialization through collaborators and potential direct physician-facing channels globally.
Summary from filing dated 2025-03-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Collaboration Revenue | 0 | 16 | 0 | — | — | |
| Grant Revenue | 0 | 20,000 | 0 | — | — | |
| Total Revenue | 0 | 16 | 0 | — | — | |
| General and Administrative | 6 | 6 | 5 | 8 | 5 | |
| Research and Development | 11 | 8 | 4 | 3 | 5 | |
| Collaboration Credits | −7 | −3 | 0 | — | — | |
| In-Process R&D Impairment | 5 | 2 | 2 | 0 | — | |
| Change in Fair Value of Contingent Consideration | −1 | −937,469 | 2 | 582,605 | −475,956 | |
| Total Operating Expenses | 13 | 12 | 13 | 12 | 14 | |
| Operating (Loss) Income Before Other Income (Expense), Net | −13 | 5 | −13 | −12 | −14 | |
| Impairment of Intangible Assets | 0 | −104,167 | 0 | — | — | |
| Loss on Disposal of Fixed Assets | 0 | −3,859 | −28,379 | 4,211 | — | |
| Interest Income | 894,002 | 1 | 173,989 | 56,891 | 1,141 | |
| Interest Expense | −19,960 | −21,446 | −11,132 | — | — | |
| Other (Expense) Income, Net | −160,272 | 26,073 | 28,841 | −14,498 | — | |
| Total Other Income, Net | 713,770 | 1 | 163,319 | −1 | 272,480 | |
| (Loss) Income Before Income Tax Expense | −12 | 6 | −12 | −14 | −14 | |
| Income Tax Benefit (Expense) | 1 | −2 | −100,000 | 113,010 | 192,603 | |
| Net (Loss) Income | −11 | 4 | −13 | −14 | −14 | |
| Net (Loss) Income Attributable to Common Shareholders, basic | −11 | 4 | — | — | — | |
| Net (Loss) Income Attributable to Common Shareholders, diluted | −11 | 4 | — | — | — | |
| Net (Loss) Income per Common Share - Basic (in usd per share) | −2.6 | 0.93 | −24.25 | −18.55 | −57.12 | |
| Weighted Average Shares Outstanding - Basic (in shares) | 4 | 4 | 538,007 | 732,303 | 241,099 | |
| Net (Loss) Income per Common Share - Diluted (in usd per share) | −2.64 | 0.87 | −24.25 | −18.55 | −57.12 | |
| Weighted Average Shares Outstanding - Diluted (in shares) | 4 | 4 | 538,007 | 732,303 | 241,099 | |
| Unrealized (Loss) Gain on Marketable Securities | −20,073 | 29,719 | 0 | — | — | |
| Foreign Currency Translation Adjustments | 56,096 | −129,077 | −60 | −96,310 | −85,629 | |
| Comprehensive (Loss) Income | −11 | 3 | −13 | −14 | −14 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 9 | 4 | 2 | 6 | 8 | |
| Short-Term Investments | 8 | 23 | 0 | — | — | |
| Prepaid Expenses and Other Current Assets | 1 | 2 | 233,382 | 343,069 | 606,520 | |
| Collaboration Receivables | 2 | 601,197 | 0 | — | — | |
| Tax and Other Receivables | 2 | 270,246 | — | — | — | |
| Prepaid Collaboration Expenses | 201,332 | 0 | — | — | — | |
| Total Current Assets | 22 | 30 | 5 | 8 | 9 | |
| Property and Equipment, Net | 91,672 | 5,232 | 8,065 | 55,177 | 73,999 | |
| Restricted Cash | 4,600 | 4,100 | 4,300 | 49,300 | 45,000 | |
| Intangible Assets and In-Process R&D, Net | 2 | 7 | 9 | 11 | 11 | |
| Operating Lease Assets with Right-of-Use | 285,827 | 57,170 | 106,890 | 116,992 | 209,411 | |
| Other Assets | 59,687 | 24,913 | 40,767 | 33,000 | 42,964 | |
| Total Assets | 24 | 36 | 14 | 19 | 20 | |
| Accounts Payable | 1 | 415,590 | 206,260 | 1 | 160,621 | |
| Accrued Expenses | 2 | 5 | 1 | 2 | 1 | |
| Accrued Collaboration Credit | 0 | 981,111 | — | — | — | |
| Operating Lease Liabilities | 164,461 | 23,355 | 47,069 | 105,782 | 118,846 | |
| Total Current Liabilities | 4 | 6 | 2 | 3 | 2 | |
| Contingent Consideration | 3 | 4 | 5 | 3 | 3 | |
| Deferred Tax Liability | 102,152 | 490,690 | 779,440 | 689,121 | 802,131 | |
| Deferred Collaboration Revenue | 1 | 0 | — | — | — | |
| Non-Current Operating Lease Liabilities | 203,798 | 33,815 | 59,822 | 0 | 90,566 | |
| Total Non-Current Liabilities | 4 | 5 | 6 | 4 | 4 | |
| Total Liabilities | 8 | 11 | 8 | 7 | 6 | |
| Commitments and Contingencies (Note 12) | — | — | — | — | — | |
| Preferred stock | 4 | 4 | 4 | 0 | 0 | |
| Common stock | 275,289 | 267,679 | 77,078 | 17,986 | 3,166 | |
| Additional Paid-In Capital | 170 | 169 | 153 | 146 | 136 | |
| Accumulated Deficit | −154 | −143 | −147 | −134 | −121 | |
| Accumulated Other Comprehensive Loss | −246,137 | −282,159 | −182,801 | −182,741 | −86,431 | |
| Total Stockholders Equity | 16 | 26 | 6 | 11 | 15 | |
| Total Liabilities and Stockholders Equity | 24 | 36 | 14 | 19 | 20 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and Amortization | 24,801 | 19,205 | 51,798 | 41,609 | 45,296 | |
| Reduction of Right-of-Use Assets | 186,277 | 46,500 | 10,626 | 92,419 | 181,977 | |
| Stock-Based Compensation | 900,236 | 656,593 | 754,944 | 462,450 | 842,475 | |
| Change in Fair Value of Contingent Consideration | −1 | −937,469 | 2 | 582,605 | −505,675 | |
| Accretion of Discount on Marketable Securities | −112,305 | −283,474 | 0 | — | — | |
| Change in Accrued Interest on Marketable Securities | 164,534 | −25,811 | 0 | — | — | |
| Net Realized Gain on Marketable Securities | −2,371 | −4,519 | 0 | — | — | |
| Change in Unrealized Gain on Cash Equivalents | −119 | 119 | 0 | — | — | |
| Deferred Taxes | −388,538 | −288,750 | 90,319 | −113,010 | −192,603 | |
| Loss on Disposal of Assets | 0 | 3,760 | 28,379 | −4,211 | — | |
| Prepaid Expenses and Other Current Assets | 419,736 | −2 | 885 | 275,161 | −156,951 | |
| Collaboration Receivables | −921,573 | −601,197 | 0 | — | — | |
| Tax and Other Receivables | −1 | 2 | −548,109 | −872,736 | −441,196 | |
| Other Assets | −34,172 | 15,231 | −7,583 | −22,465 | 14,111 | |
| Accounts Payable | 1 | 226,119 | −808,016 | 782,463 | −310,665 | |
| Accrued Expenses | −2 | 3 | −459,713 | 609,719 | 40,882 | |
| Accrued Collaboration Credit | −1 | 981,111 | 0 | — | — | |
| Operating Lease Liabilities | −103,845 | −46,500 | 584 | −103,629 | −181,977 | |
| Deferred Collaboration Revenue | 1 | 0 | — | — | 0 | |
| Net Cash (Used in) Provided by Operating Activities | −10 | 9 | −10 | −10 | −11 | |
| Purchases of Property and Equipment | −110,789 | −6,256 | 0 | 0 | −63,865 | |
| Purchases of Marketable Securities | −8 | −36 | 0 | — | — | |
| Sales of Marketable Securities | 305,000 | 1 | 0 | — | — | |
| Maturities of Marketable Securities | 22 | 12 | 0 | — | — | |
| Net Cash Provided by (Used in) Investing Activities | 14 | −23 | 0 | 6,375 | −157,020 | |
| Gross Proceeds from Private Placement | 0 | 15 | 200,000 | 0 | — | |
| Issuance Costs for Private Placement | 0 | −1 | — | — | −1 | |
| Exercise of Warrants | 265,655 | 2 | 307,079 | 520,000 | 50,001 | |
| Proceeds from Line of Credit | 3 | 0 | — | — | — | |
| Repayments of Line of Credit | −3 | 0 | — | — | — | |
| Net Cash Provided by Financing Activities | 265,655 | 15 | 6 | 9 | 18 | |
| Effect of Exchange Rate Changes on Cash | 173,634 | −57,231 | 36,020 | −85,037 | −81,503 | |
| Net Increase in Cash and Cash Equivalents | 5 | 1 | −4 | −2 | 7 | |
| Creation of Right-of-Use Assets and Related Lease Liabilities | 336,507 | 0 | 114,747 | 55,415 | 313,312 | |
| Tenant Improvements Paid Directly by Lessor | 72,810 | 0 | — | — | — | |
| Grant of Restricted Stock Awards | 431 | 306 | 2,701 | 300 | 0 |