ProMIS Neurosciences Inc.
Business
ProMIS Neurosciences Inc. in-licenses and applies a proprietary computational platform to develop antibody therapies, therapeutic vaccines, and related biologics targeting misfolded proteins implicated in neurodegenerative and protein-misfolding diseases. Its main offerings comprise selective monoclonal antibodies, intrabodies and peptide‑based vaccine candidates directed at toxic conformers of proteins such as amyloid‑beta, alpha‑synuclein, TDP‑43, tau, RACK1 and DISC1. The company organizes activities around discovery, preclinical development, IND‑enabling studies and clinical programs for lead candidates. ProMIS pursues regulatory, clinical and commercialization activities primarily in the United States and Canada and plans to out‑license marketing to partners and distributors.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Research and development | 33 | 11 | 8 | 16 | 5 | |
| General and administrative | 7 | 6 | 6 | 7 | 4 | |
| Total operating expenses | 40 | 17 | 14 | 23 | 8 | |
| Loss from operations | −40 | −17 | −14 | −23 | −8 | |
| Change in fair value of financial instruments | 5,592 | 23 | 866,738 | 4 | −1 | |
| Interest expense | — | −76,775 | −201,390 | — | — | |
| Other income | 442,569 | 626,184 | 384,903 | 115,525 | 12,909 | |
| Loss on issuance of Common Shares, warrants, and pre-funded warrants in July 2024 PIPE | — | −4 | — | — | — | |
| Total other income, net | 448,161 | 20 | 1 | 5 | −1 | |
| Net (loss) income | −40 | 3 | −13 | −18 | −10 | |
| Net (loss) income per share, basic | −22.61 | 2.68 | −1.07 | −2.41 | −1.69 | |
| Net (loss) income per share, diluted | −22.61 | 2.63 | −1.07 | −2.41 | −1.69 | |
| Weighted-average outstanding Common Shares, basic | 2 | 1 | 12 | 8 | 6 | |
| Weighted-average outstanding Common Shares, diluted | 2 | 1 | 12 | 8 | 6 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash | 6 | 13 | 13 | 6 | 17 | |
| Short-term investments | 33,753 | 33,051 | 32,358 | 31,009 | 33,248 | |
| Prepaid expenses and other current assets | 3 | 6 | 988,641 | 996,682 | 737,316 | |
| Total current assets | 9 | 19 | 14 | 7 | 18 | |
| Total assets | 9 | 19 | 14 | 7 | 18 | |
| Accounts payable | 3 | 2 | 8 | 3 | 408,981 | |
| Accrued liabilities | 8 | 480,962 | 2 | 3 | 520,093 | |
| Total current liabilities | 10 | 2 | 9 | 6 | 929,074 | |
| Share-based compensation liability | 29,182 | 199,263 | 422,002 | — | — | |
| Warrant liability | — | 5,592 | 94,185 | 2 | 2 | |
| Total liabilities | 10 | 2 | 10 | 8 | 12 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common Shares, no par value, unlimited shares authorized, 2,152,397 and 1,307,520 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | — | — | — | — | — | |
| Additional paid-in capital | 130 | 108 | 98 | 79 | 68 | |
| Accumulated other comprehensive loss | −371,184 | −371,184 | −371,184 | −195,369 | −187,919 | |
| Accumulated deficit | −130 | −91 | −93 | −80 | −62 | |
| Total shareholders' (deficit) equity | −1 | 16 | 4 | −1 | 6 | |
| Total liabilities and shareholders' (deficit) equity | 9 | 19 | 14 | 7 | 18 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net (loss) income | −40 | 3 | −13 | −18 | −10 | |
| Share-based compensation expense | 857,628 | 825,808 | 271,542 | 487,630 | 515,629 | |
| Change in fair value of financial instruments | −5,592 | −23 | −866,738 | −3 | 2 | |
| Prepaid expenses and other current assets | 3 | −5 | −187,321 | −318,747 | −600,635 | |
| Accounts payable | 805,952 | −6 | 5 | 3 | −31,654 | |
| Accrued liabilities | 7 | −1 | −2 | 3 | 471,463 | |
| Net cash used in operating activities | −28 | −27 | −11 | −17 | −9 | |
| Purchase of short-term investments | −33,753 | −33,051 | −32,358 | −31,009 | −33,102 | |
| Maturity of short-term investment | 33,051 | 32,358 | 31,009 | 31,009 | 33,069 | |
| Net cash used in investing activities | −702 | −693 | −1,349 | −1,981 | 94,618 | |
| Proceeds from issuance of Common Shares pursuant to 2025 and 2024 ATM offering, respectively, net of issuance costs | 708,468 | 190,274 | — | 5 | 16 | |
| Proceeds from exercise of pre-funded warrants | 3,050 | 28,038 | 3,600 | — | — | |
| Net cash provided by financing activities | 21 | 28 | 18 | 6 | 26 | |
| Net (decrease) increase in cash | −7 | 693,021 | 7 | −11 | 16 | |
| Reclassification of July 2024 PIPE warrants from liability to equity | — | 9 | — | — | — | |
| Decrease in share-based compensation liability on CAD denominated share options increasing additional paid-in-capital | −170,081 | 222,739 | 681,308 | — | — | |
| Cash paid for interest | — | 76,775 | 201,390 | 87,069 | — |