Sentio Healthcare Properties Inc
Period
FY 2016
Revenue
$130.04M
Net Income
$1.83M
Total Assets
$574.26M
Equity
$30.31M
Shares Out
11.55M
Op. Cash Flow
$24.84M
Business
Sentio Healthcare Properties Inc is a former operating company in Real Estate Investment Trusts, incorporated in Maryland. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 | FY 2013 2013-12-31 | FY 2012 2012-12-31 |
|---|---|---|---|---|---|---|
| Rental revenues | 91 | 80 | 50 | 35 | 33 | |
| Resident fees and services | 33 | 31 | 29 | 25 | 14 | |
| Tenant reimbursements and other income | 6 | 4 | 3 | 2 | 2 | |
| Total revenues | 130 | 115 | 82 | 62 | 49 | |
| Property operating and maintenance | 83 | 74 | 51 | 38 | 30 | |
| General and administrative | 2 | 2 | 2 | 2 | 2 | |
| Asset management fees | 3 | 5 | 4 | 3 | 2 | |
| Real estate acquisition costs | 0 | 1 | 3 | 1 | 1 | |
| Depreciation and amortization | 17 | 20 | 12 | 9 | 7 | |
| Total expenses | 105 | 103 | 71 | 52 | 42 | |
| Income from operations | 25 | 12 | 10 | 9 | 6 | |
| Interest expense, net | 16 | 14 | 10 | 8 | 7 | |
| Change in fair value of contingent consideration | −3 | 689,000 | 0 | 0 | — | |
| Equity in loss from unconsolidated entities | 163,000 | 362,000 | 352,000 | 73,000 | 228,000 | |
| Loss on debt extinguishment | 378,000 | 0 | 0 | 352,000 | 1 | |
| Net income (loss) before income taxes | 12 | −3 | 98,000 | 2 | — | |
| Income tax benefit | −2 | −3 | −389,000 | −42,000 | — | |
| Net income | 14 | 249,000 | 487,000 | 2 | −810,000 | |
| Preferred return to series B preferred OP units | 11 | 9 | 3 | — | — | |
| Net income attributable to other noncontrolling interests | 720,000 | 320,000 | 586,000 | 322,000 | 72,000 | |
| Net income (loss) attributable to common stockholders | 2 | −9 | −3 | 2 | −882,000 | |
| Basic and diluted weighted average number of common shares | 12 | 11 | 12 | 13 | 13 | |
| Basic and diluted net income (loss) per common share attributable to common stockholders | 0.16 | −0.77 | −0.22 | — | — |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 | FY 2013 2013-12-31 | FY 2012 2012-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 35 | 23 | 36 | 22 | 22 | |
| Land | 48 | 47 | 42 | 29 | 23 | |
| Buildings and improvements, net | 396 | 397 | 307 | 192 | 158 | |
| Furniture, fixtures and vehicles, net | 13 | 13 | 9 | 5 | 3 | |
| Construction in progress | 14 | 5 | 0 | — | — | |
| Intangible lease assets, net | 5 | 7 | 11 | 9 | — | |
| Total investment in real estate | 475 | 469 | 369 | 235 | 190 | |
| Real estate note receivable | 34 | 15 | 0 | — | — | |
| Investment in unconsolidated entities | 493,000 | 880,000 | 5 | 1 | 4 | |
| Tenant and other receivables, net | 6 | 6 | 4 | 3 | 2 | |
| Deferred costs and other assets | 10 | 9 | 6 | 3 | 3 | |
| Restricted cash | 8 | 7 | 5 | 4 | 4 | |
| Goodwill | 6 | 6 | 6 | 6 | 6 | |
| Total assets | 574 | 535 | 434 | 277 | 231 | |
| Notes payable, net | 366 | 335 | 276 | 182 | 145 | |
| Accounts payable and accrued liabilities | 16 | 23 | 10 | 5 | 5 | |
| Prepaid rent and security deposits | 5 | 5 | 3 | 2 | — | |
| Distributions payable | 1 | 1 | 1 | 2 | 2 | |
| Total liabilities | 389 | 365 | 291 | 191 | 153 | |
| Preferred Stock Series C, $0.01 par value; 1,000 shares authorized; 1,000 and 1,000 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively. | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value; 580,000,000 shares authorized; 11,531,615 and 11,502,617 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively | 115,000 | 115,000 | 115,000 | 126,000 | 128,000 | |
| Additional paid-in capital | 56 | 61 | 67 | 83 | 92 | |
| Accumulated deficit | −26 | −28 | −19 | −16 | −18 | |
| Total stockholders' equity | 30 | 34 | 48 | 67 | 74 | |
| Series B convertible preferred OP units | 151 | 132 | 91 | 15 | 0 | |
| Other noncontrolling interest | 4 | 4 | 3 | 4 | 4 | |
| Total equity | 186 | 171 | 143 | 86 | 78 | |
| Total liabilities and equity | 574 | 535 | 434 | 277 | 231 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 | FY 2013 2013-12-31 | FY 2012 2012-12-31 |
|---|---|---|---|---|---|---|
| Amortization of deferred financing costs | 960,000 | 905,000 | 589,000 | 429,000 | 474,000 | |
| Straight-line rent and above/below market lease amortization | −139,000 | −829,000 | −686,000 | −639,000 | −716,000 | |
| Amortization of loan discount/premium | −58,000 | −60,000 | −63,000 | −70,000 | 0 | |
| Equity in loss from unconsolidated entities | 387,000 | 362,000 | 352,000 | — | — | |
| Bad debt expense | 162,000 | 263,000 | 276,000 | 50,000 | 51,000 | |
| Deferred tax benefit | −2 | −3 | −869,000 | −549,000 | −225,000 | |
| Tenant and other receivables | −156,000 | −1 | −125,000 | −451,000 | 88,000 | |
| Deferred costs and other assets | −779,000 | 702,000 | −186,000 | 83,000 | −828,000 | |
| Restricted cash | −970,000 | −372,000 | −65,000 | −366,000 | 4,000 | |
| Prepaid rent and tenant security deposits | −164,000 | 1 | 887,000 | 117,000 | 344,000 | |
| Accounts payable and accrued liabilities | −37,000 | −222,000 | 807,000 | 770,000 | 2 | |
| Net cash provided by operating activities | 25 | 19 | 13 | — | — | |
| Real estate acquisitions | −11 | −69 | −135 | −54 | −18 | |
| Additions to real estate | −3 | −3 | −2 | −644,000 | −658,000 | |
| Construction in progress | −9 | −12 | 0 | 0 | — | |
| Real estate note receivable | −19 | −15 | 0 | 0 | — | |
| Purchase of an interest in an unconsolidated entity | 0 | 0 | −5 | 0 | −2 | |
| Restricted cash | 241,000 | −454,000 | −501,000 | 257,000 | −19,000 | |
| Distributions from unconsolidated entities | 0 | 209,000 | 636,000 | 427,000 | 248,000 | |
| Acquisition deposits | 0 | −1 | −490,000 | −120,000 | 0 | |
| Net cash used in investing activities | −41 | −101 | −142 | — | — | |
| Proceeds from issuance of series B preferred OP units, net | 19 | 42 | 75 | 15 | 0 | |
| Redeemed shares | 0 | 0 | −11 | −2 | −1 | |
| Proceeds from notes payable | 144 | 47 | 104 | 56 | 55 | |
| Repayment of notes payable | −113 | −3 | −16 | −20 | −39 | |
| Payment of contingent consideration | −3 | 0 | 0 | — | — | |
| Deferred financing costs | −2 | −552,000 | −2 | −698,000 | −1 | |
| Distributions paid to series B preferred OP units and other noncontrolling interests | −12 | −11 | −3 | −1 | −630,000 | |
| Distributions paid to stockholders | −5 | −5 | −6 | — | — | |
| Restricted cash | 0 | −27,000 | 0 | 0 | — | |
| Offering costs | 0 | −9,000 | −289,000 | −91,000 | 0 | |
| Net cash provided by financing activities | 28 | 69 | 142 | — | — | |
| Net increase (decrease) in cash and cash equivalents | 12 | −13 | 14 | 285,000 | −6 | |
| Cash paid for interest | 15 | 13 | 9 | 8 | 6 | |
| Cash paid for income taxes | 167,000 | 154,000 | 451,000 | 464,000 | 580,000 | |
| Distributions declared not paid | 1 | 1 | 1 | 2 | 2 | |
| Distributions reinvested | 88,000 | 4,000 | 31,000 | 61,000 | 0 | |
| Note payable assumed in connection with real estate acquisitions | 0 | 18 | 7 | 0 | 44 | |
| Equity contribution by noncontrolling interest | 0 | 1 | 293,000 | 0 | 0 | |
| Consolidation of a previously held investment in an unconsolidated entity | 0 | 4 | 0 | 0 | — | |
| Accrued preferred stock offering costs | 0 | 124,000 | 130,000 | 26,000 | 0 | |
| Accrued deferred acquisition costs | 0 | 0 | 302,000 | 0 | 0 | |
| Accrued additions to real estate | 102,000 | 1 | 43,000 | 26,000 | 0 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Frequently asked questions
What is Sentio Healthcare Properties Inc's CIK number?
Sentio Healthcare Properties Inc's SEC CIK number is 0001378774 (1378774). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Sentio Healthcare Properties Inc's SEC filings?
All of Sentio Healthcare Properties Inc's EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.