Scienture Holdings, Inc.
Business
Scienture Holdings, Inc. is a specialty pharmaceutical company that develops and commercializes therapies targeting central nervous system (CNS) and cardiovascular (CVS) diseases. Its main product candidates include SCN-102 (ARBLITM, a losartan oral suspension), SCN-104 (a multi-dose dihydroergotamine injection pen), SCN-106 (a potential biosimilar to a thrombolytic agent), and SCN-107 (a long-acting bupivacaine injectable). The company operates through Scienture LLC’s research and development, regulatory and commercialization activities and relies on third-party contract manufacturers and partner relationships. It targets the U.S. market via wholesalers, specialty pharmacies, hospitals and intends to deploy a U.S. sales force and third-party logistics while exploring international collaborations.
Summary from filing dated 2025-03-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 431,609 | 136,643 | 1 | 10 | 10 | |
| Cost of sales | 100,127 | 130,638 | 1 | 5 | 5 | |
| Gross profit | 331,482 | 6,005 | 49,030 | 6 | 5 | |
| Wage and salary expense | 2 | 2 | 626,547 | 4 | 4 | |
| Professional fees | 2 | 1 | 875,136 | 466,735 | 1 | |
| Accounting and legal expense | 2 | 2 | 2 | 829,751 | 697,825 | |
| Technology expense | 97,261 | 416,311 | 100,280 | 993,185 | 899,705 | |
| General and administrative | 8 | 7 | 1 | 2 | 2 | |
| Research and development | 2 | 2 | — | — | — | |
| Impairment loss | 26 | — | — | — | — | |
| Total operating expenses | 43 | 15 | 4 | 8 | 10 | |
| Operating loss | −43 | −15 | −4 | −3 | −5 | |
| Change in fair value of warrant liability | 909,020 | −182,982 | −148,420 | 825,544 | — | |
| Change in fair value of derivative liability | 2 | 180,383 | — | — | — | |
| Impairment of investment | — | −3 | — | — | — | |
| Loss on conversion of note payable | −53,446 | — | — | — | — | |
| Loss on disposition of subsidiaries | −288,204 | — | — | — | — | |
| Interest income | 302,702 | 135,337 | 4,198 | 20,989 | — | |
| Loss on disposal of asset | — | −374,968 | −3 | 2,200 | — | |
| Interest expense | −4 | −1 | −1 | — | — | |
| Total non-operating expense | −916,300 | −4 | −4 | 512,527 | −23,590 | |
| Net loss from continuing operations | −44 | −19 | −8 | — | — | |
| Benefit / (provision) for income taxes | 2 | 534,396 | — | — | — | |
| Net loss from continuing operations, net of tax | −42 | −18 | −8 | −2 | — | |
| Net income from discontinued operations, net of tax | — | 27 | −9 | −2 | — | |
| Net (loss) income | −42 | 9 | −18 | −3 | −5 | |
| Basic | −2.7 | −5.41 | −11.1 | −3.48 | — | |
| Diluted | −2.7 | −5.41 | −11.1 | −3.47 | — | |
| Basic | — | 8.09 | −12.25 | −2.67 | — | |
| Diluted | — | 7.47 | −3.93 | −2.66 | — | |
| Basic (per share) | −2.7 | 2.69 | −23.35 | −6.15 | — | |
| Diluted (per share) | −2.7 | 2.48 | −23.35 | −6.13 | −0.65 | |
| Basic (shares) | 15 | 3 | 764,058 | 564,862 | 8 | |
| Diluted (shares) | 15 | 4 | 2 | 566,609 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 7 | 308,096 | — | — | — | |
| Accounts receivable, net | 731,328 | 11,106 | — | 629,921 | — | |
| Inventory | 213,408 | — | 968 | 65,523 | — | |
| Prepaid expenses | 262,278 | 4,560 | 50,724 | 104,461 | — | |
| Other receivables | — | 4 | 1 | — | — | |
| Deferred offering costs | 47,384 | 534,800 | — | — | — | |
| Current assets of discontinued operations | — | 8,145 | 176,355 | 198,324 | — | |
| Total current assets | 8 | 6 | 3 | 2 | — | |
| Property, plant and equipment, net | 15,500 | 17,500 | 7,500 | 65,214 | — | |
| Deposits | — | 22,039 | 10,531 | 49,029 | — | |
| Notes receivable | 5 | — | — | — | — | |
| Interest receivable | 250,000 | — | — | — | — | |
| Intangible assets, net | 71 | 76 | — | — | — | |
| Goodwill | — | 21 | — | — | — | |
| Operating lease right-of-use assets | 23,360 | 201,433 | 191,216 | 1 | 642,887 | |
| Deferred tax asset | — | 534,396 | — | — | — | |
| Total assets | 84 | 105 | 13 | 4 | — | |
| Accounts payable | 1 | 3 | 1 | 527,984 | — | |
| Accrued liabilities | 657,034 | 1 | 160,214 | 271,230 | — | |
| Other current liabilities | — | 5,441 | 67,831 | 67,517 | — | |
| Loan payable, related party | — | 415,000 | — | — | — | |
| Convertible note, net of debt discount - current portion | — | 2 | — | — | — | |
| Operating lease liability - current | 24,137 | 63,334 | 32,595 | 196,872 | — | |
| Warrant liability | 10,914 | 919,935 | 736,953 | 588,533 | — | |
| Development agreement liability - current portion | 600,000 | — | — | — | — | |
| Current liabilities of discontinued operations | — | 5,346 | 8 | 219,952 | — | |
| Total current liabilities | 3 | 8 | 12 | 2 | — | |
| Convertible notes, net of debt discount | — | 612,275 | — | — | — | |
| Derivative liability | — | 2 | — | — | — | |
| Operating lease liability - net of current portion | — | 156,469 | 176,909 | 887,035 | — | |
| Development agreement liability | 285,000 | 1 | — | — | — | |
| Deferred tax liability | 11 | 14 | — | — | — | |
| Total liabilities | 14 | 26 | 12 | 3 | — | |
| Commitments and contingencies (Note 15) | — | — | — | — | — | |
| Common stock, $0.00001 par value; 100,000,000 shares authorized; 40,630,815 and 8,750,582 shares issued and outstanding as of December 31, 2025 and 2024, respectively 1,015,000 and 0 shares unvested as of December 31, 2025 and 2024, respectively | 406 | 87 | 9 | 6 | — | |
| Additional paid-in capital | 151 | 118 | 34 | 20 | — | |
| Accumulated deficit | −81 | −39 | −33 | −20 | — | |
| Total stockholders equity | 70 | 79 | 542,353 | 763,136 | — | |
| Total liabilities and stockholders equity | 84 | 105 | 13 | 4 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation expense | 2,000 | 2,000 | 19,375 | 13,486 | 7,351 | |
| Amortization of intangible assets | 453,846 | — | 814,790 | — | — | |
| Change in fair value of warrant liability | −909,020 | 182,982 | 148,420 | — | 21,640 | |
| Loss on disposition of subsidiaries | 214,486 | — | — | — | — | |
| Stock-based compensation | 2 | 25,584 | — | — | — | |
| Common stock issued for services | 4 | 5 | 257,772 | 254,106 | 181,163 | |
| Goodwill impairment | 26 | — | 5 | — | — | |
| Amortization of debt discount | 3 | 912,447 | — | — | — | |
| Amortization of right-of-use assets | 35,935 | 51,361 | 215,665 | 181,218 | 131,558 | |
| Interest income | −250,000 | — | — | — | — | |
| Accounts receivable, net | −720,222 | −11,106 | −293,784 | 369,932 | −789,587 | |
| Prepaid expenses and deposits | −193,023 | 34,656 | 38,367 | 335,066 | −103,666 | |
| Inventory | −213,408 | 968 | 4 | −51,737 | 825,127 | |
| Other receivables | −80,469 | −3 | −254,924 | −875,250 | 1 | |
| Lease liability | −36,979 | −51,587 | −228,470 | −164,618 | −131,153 | |
| Accounts payable | −2 | 448,572 | 2 | 199,833 | 220,199 | |
| Accrued liabilities | −248,574 | −44,616 | 58,692 | −211,694 | −13,819 | |
| Current liabilities | −5,441 | −62,390 | 2,794 | — | — | |
| Net cash used in operating activities from continuing operations | −13 | −13 | 4 | −199,020 | — | |
| Net cash provided by (used in) operating activities from discontinued operations | 2,799 | −979,075 | −6 | −1 | — | |
| Net cash used in operating activities | −13 | −14 | −2 | −2 | −3 | |
| Cash received in acquisition | — | 132,976 | — | — | — | |
| Acquisition of property and equipment | — | −12,000 | — | — | −22,596 | |
| Investment in securities | — | −3 | — | — | — | |
| Net cash used in investing activities from continuing operations | — | −2 | −344,454 | 749 | — | |
| Net cash provided by investing activities from discontinued operations | — | 30 | 68,737 | −428,594 | — | |
| Net cash provided by investing activities | — | 28 | −275,717 | −427,845 | −22,596 | |
| Repayment of contingent liability | — | −1 | −1 | −716,964 | — | |
| Proceeds from loan payable, related party | 116,000 | 150,000 | — | — | — | |
| Repayment of loan payable, related party | −531,000 | — | — | — | −225,000 | |
| Proceeds from issuance of convertible notes, net of issuance costs | — | 3 | — | — | — | |
| Proceeds from convertible notes | 4 | — | — | — | — | |
| Repayment of convertible notes | −9 | — | — | — | — | |
| Gross proceeds from issuance of common stock | 26 | — | — | 130,918 | — | |
| Repayment of development liability | −400,000 | — | — | — | — | |
| Cash dividends paid | — | −15 | — | — | — | |
| Proceeds from exercise of warrants | — | 16,567 | 1,622 | 875 | 15,001 | |
| Proceeds from exercise of options | — | 9,840 | — | — | 1,821 | |
| Net cash provided by (used in) financing activities from continuing operations | 20 | −13 | 2 | 239,829 | — | |
| Net cash used in financing activities from discontinued operations | — | −5,000 | −500,000 | −275,000 | — | |
| Net cash provided by (used in) financing activities | 20 | −13 | 1 | −35,171 | −208,178 | |
| Net change in cash | 6 | 307,782 | −1 | −2 | −3 | |
| Cash paid for interest | — | — | 733,694 | 336,206 | 28,337 | |
| Cash paid for taxes | — | — | — | — | — | |
| Conversion of note payable into common stock | 411,000 | — | — | — | — | |
| Equity line of commitment shares issued as offering costs | 2 | 534,800 | — | — | — | |
| Issuance of note receivable in exchange for other receivables | 5 | — | — | — | — | |
| Issuance of shares pursuant to Merger | — | 79 | — | — | — | |
| Assets acquired in connection with Merger | — | 194,554 | — | — | — | |
| Liabilities assumed in connection with Merger | — | 6 | — | — | — | |
| Insurance premium financed | — | 198,245 | 306,152 | 220,354 | — | |
| Issuance of common shares in connection with converible debenture | — | 420,200 | — | — | — | |
| Deferred offering costs | — | 69,444 | — | — | — | |
| Derivative liability recognized in connection with issuance of convertible note | — | 2 | — | — | — | |
| Warrants issued with convertible note | — | 71,332 | — | — | — | |
| Common stock issued for convertible note settlement | 189,673 | — | — | — | — | |
| Common stock issued for convertible note extension | 175,250 | — | — | — | — | |
| Accretion of original issue discount on Treasury Bills | 20,625 | — | — | — | — |