GREEN DOT CORP
Business
Green Dot Corporation is a financial technology platform and registered bank holding company that builds banking and payment solutions and operates as the regulated issuing bank for the majority of its products. It offers digital bank accounts, reloadable prepaid and gift cards, secured credit programs, wage and disbursement solutions, tax refund processing and an embedded finance platform (Arc) to power partners. The company organizes operations into three reportable segments: Consumer Services, Business-to-Business (B2B) Services and Money Movement Services. Its products are distributed nationally through a large retail network, direct digital channels and integration partnerships with major consumer and technology companies.
Summary from filing dated 2025-03-04
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Operating revenues | 1,991 | 1,662 | 1,464 | 1,407 | 1,414 | |
| Interest income, net | 90 | 62 | 37 | 42 | 19 | |
| Total operating revenues | 2,080 | 1,724 | 1,501 | 1,450 | 1,433 | |
| Sales and marketing expenses | 208 | 217 | 245 | 298 | 382 | |
| Compensation and benefits expenses | 254 | 251 | 239 | 244 | 265 | |
| Processing expenses | 1,230 | 887 | 639 | 481 | 389 | |
| Other general and administrative expenses | 352 | 370 | 356 | 332 | 331 | |
| Restructuring and other charges | 22 | 0 | 0 | — | — | |
| Total operating expenses | 2,067 | 1,726 | 1,479 | 1,355 | 1,367 | |
| Operating income (loss) | 14 | −2 | 23 | 94 | 66 | |
| Interest expense, net | 6 | 6 | 3 | 255,000 | — | |
| Other (expense), net | −105 | −15 | −5 | −10 | −3 | |
| (Loss) income before income taxes | −97 | −23 | 15 | — | — | |
| Income tax expense | 2 | 4 | 8 | 20 | 16 | |
| Net (loss) income | −99 | −27 | 7 | 64 | 47 | |
| Basic (loss) earnings per common share (in USD per share) | −1.79 | −0.5 | 0.13 | 1.2 | 0.87 | |
| Diluted (loss) earnings per common share (in USD per share) | −1.79 | −0.5 | 0.13 | 1.19 | 0.85 | |
| Basic weighted-average common shares issued and outstanding (in shares) | 55 | 54 | 52 | 53 | 54 | |
| Diluted weighted-average common shares issued and outstanding (in shares) | 55 | 54 | 53 | 54 | 55 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Unrestricted cash and cash equivalents | 1,422 | 1,592 | 682 | 814 | 1,322 | |
| Restricted cash | 44,000 | 44,000 | 4 | 6 | 3 | |
| Investment securities available-for-sale, at fair value | 0 | 24 | 34 | 0 | — | |
| Settlement assets | 947 | 616 | 738 | 493 | 320 | |
| Accounts receivable, net | 197 | 132 | 110 | 74 | 80 | |
| Prepaid expenses and other assets | 73 | 63 | 69 | 78 | 81 | |
| Income tax receivable | 589,000 | 0 | — | 0 | 1 | |
| Total current assets | 2,640 | 2,428 | 1,638 | 1,466 | 1,809 | |
| Investment securities available-for-sale, at fair value | 2,468 | 2,009 | 2,203 | 2,364 | — | |
| Loans to bank customers, net of allowance for credit losses of $21,053 and $17,542 as of December 31, 2025 and 2024, respectively | 56 | 32 | 31 | 21 | — | |
| Prepaid expenses and other assets | 155 | 243 | 222 | 193 | 136 | |
| Property, equipment, and internal-use software, net | 198 | 188 | 179 | 160 | 135 | |
| Operating lease right-of-use assets | 1 | 11 | 5 | 8 | 11 | |
| Deferred expenses | 789,000 | 1 | 2 | 15 | 17 | |
| Net deferred tax assets | 92 | 124 | 117 | 117 | 15 | |
| Goodwill and intangible assets | 374 | 398 | 420 | 445 | 467 | |
| Total assets | 5,985 | 5,434 | 4,817 | 4,789 | 4,725 | |
| Accounts payable | 115 | 104 | 120 | 114 | 51 | |
| Deposits | 4,416 | 4,011 | 3,294 | 3,450 | — | |
| Obligations to customers | 285 | 237 | 314 | 218 | 124 | |
| Settlement obligations | 53 | 48 | 57 | 41 | 16 | |
| Amounts due to card issuing banks for overdrawn accounts | 0 | 84,000 | 225,000 | 328,000 | 513,000 | |
| Other accrued liabilities | 154 | 88 | 91 | 99 | 128 | |
| Operating lease liabilities | 325,000 | 2 | 3 | 3 | 7 | |
| Deferred revenue | 4 | 6 | 6 | 25 | 29 | |
| Income tax payable | 2 | 7 | 6 | 12 | 291,000 | |
| Total current liabilities | 5,030 | 4,502 | 3,953 | 3,962 | 3,643 | |
| Other accrued liabilities | 282,000 | 1 | 2 | 6 | 4 | |
| Operating lease liabilities | 2 | 9 | 3 | 5 | 8 | |
| Notes payable | 64 | 49 | 0 | — | — | |
| Total liabilities | 5,095 | 4,561 | 3,958 | 4,008 | 3,655 | |
| Commitments and contingencies (Note 21) | — | — | — | — | — | |
| Class A common stock, $0.001 par value; 100,000 shares authorized as of December 31, 2025 and 2024; 55,565 and 54,227 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 56,000 | 55,000 | 53,000 | 52,000 | 55,000 | |
| Additional paid-in capital | 427 | 408 | 376 | 341 | 401 | |
| Retained earnings | 645 | 744 | 770 | 764 | 699 | |
| Accumulated other comprehensive loss | −182 | −278 | −287 | −323 | −30 | |
| Total stockholders equity | 890 | 874 | 859 | 781 | 1,071 | |
| Total liabilities and stockholders equity | 5,985 | 5,434 | 4,817 | 4,789 | 4,725 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization of property, equipment and internal-use software | 65 | 63 | 59 | 57 | 57 | |
| Amortization of intangible assets | 21 | 21 | 24 | 24 | 28 | |
| Provision for uncollectible overdrawn accounts from purchase transactions | 13 | 20 | 25 | 14 | 20 | |
| Provision for loan losses | 23 | 28 | 26 | 32 | 25 | |
| Stock-based compensation | 19 | 30 | 34 | 35 | 51 | |
| Losses in equity method investments | 87 | 16 | 9 | 16 | −2 | |
| Realized loss on available-for-sale investment securities | 25 | 0 | 0 | — | — | |
| Amortization of premium and discount on available-for-sale investment securities | 377,000 | −2 | −2 | −1 | 3 | |
| Impairment of long-lived assets | 2 | 5 | 0 | 4 | 0 | |
| Deferred income tax expense (benefit) | 368,000 | −10 | −12 | −7 | 3 | |
| Other | 4 | −40,000 | −4 | −5 | 144,000 | |
| Accounts receivable, net | −78 | −42 | −60 | −8 | −32 | |
| Prepaid expenses and other assets | −6 | 182,000 | 3 | 5 | −9 | |
| Deferred expenses | 453,000 | 304,000 | 13 | 2 | 1 | |
| Accounts payable and other accrued liabilities | 69 | −19 | 690,000 | 41 | −5 | |
| Deferred revenue | −3 | −917,000 | −20 | −4 | 1 | |
| Income tax receivable/payable | −5 | −22,000 | −6 | 12 | −14 | |
| Other, net | 492,000 | −629,000 | 515,000 | −4 | −7 | |
| Net cash provided by operating activities | 139 | 81 | 98 | 278 | 167 | |
| Purchases of available-for-sale investment securities | −1,281 | −12 | 0 | −932 | −1,396 | |
| Proceeds from maturities of available-for-sale securities | 218 | 233 | 177 | 294 | 197 | |
| Proceeds from sales and calls of available-for-sale securities | 731 | 273,000 | 186,000 | 3 | 7 | |
| Payments for property, equipment and internal-use software | −73 | −74 | −76 | −84 | −57 | |
| Net changes in loans | −43 | −28 | −29 | −32 | −28 | |
| Investment in TailFin Labs, LLC | 0 | −35 | −35 | −35 | −35 | |
| Other investing activities | −2 | −3 | −4 | −3 | −852,000 | |
| Net cash (used in) provided by investing activities | −451 | 81 | 33 | −820 | −1,368 | |
| Borrowings on notes payable | 15 | 50 | 0 | 0 | — | |
| Borrowings on revolving line of credit | 0 | 238 | 282 | 100 | 0 | |
| Repayments on revolving line of credit | 0 | −299 | −256 | −65 | 0 | |
| Proceeds from exercise of options and ESPP purchases | 4 | 5 | 6 | 6 | 8 | |
| Taxes paid related to net share settlement of equity awards | −3 | −3 | −4 | −6 | −13 | |
| Net changes in deposits | 405 | 718 | −159 | 157 | 555 | |
| Net changes in settlement assets and obligations to customers | −279 | 36 | −132 | −54 | 489 | |
| Deferred financing costs | −623,000 | −1 | 0 | 0 | 0 | |
| Net cash provided by (used in) financing activities | 141 | 743 | −264 | 37 | 1,030 | |
| Net (decrease) increase in unrestricted cash, cash equivalents and restricted cash | −171 | 906 | −133 | −506 | −171 | |
| Cash paid for interest | 12 | 13 | 6 | 627,000 | 1 | |
| Cash paid for income taxes | 6 | 14 | 24 | 13 | 27 |