Targa Resources Corp.
Business
Targa Resources Corp. provides integrated midstream services, owning, operating, acquiring and developing diversified natural gas, NGL and crude oil infrastructure. It gathers, compresses, treats, processes, transports and buys and sells natural gas; transports, stores, fractionates, treats and markets NGLs and NGL products (including LPG export services); and gathers, stores, terminals and markets crude oil. Operations are organized into two primary segments: Gathering and Processing and Logistics and Transportation (Downstream), including pipelines (Grand Prix), fractionation, storage, terminals and marketing. The company serves U.S. shale and Gulf Coast supply basins — notably the Permian, Eagle Ford, Barnett, Anadarko/OK basins, Williston and the Louisiana Gulf Coast — and distributes via pipelines, marine terminals, rail, truck and export channels.
Summary from filing dated 2025-02-20
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 17,028 | 16,382 | 16,060 | 20,930 | 16,950 | |
| Product purchases and fuel | 10,508 | 10,703 | 10,676 | 16,882 | 13,730 | |
| Operating expenses | 1,298 | 1,176 | 1,078 | 913 | 747 | |
| Depreciation and amortization expense | 1,515 | 1,423 | 1,330 | 1,096 | 871 | |
| General and administrative expense | 406 | 385 | 349 | 310 | 273 | |
| Other operating (income) expense | −30 | −400,000 | 2 | 200,000 | 12 | |
| Income (loss) from operations | 3,331 | 2,695 | 2,626 | 1,729 | 865 | |
| Interest expense, net | −853 | −767 | −688 | −446 | −388 | |
| Equity earnings (loss) | 12 | 9 | 9 | 9 | −24 | |
| Other, net | −4 | 400,000 | −5 | −15 | 500,000 | |
| Income (loss) before income taxes | 2,486 | 1,938 | 1,943 | 1,663 | 437 | |
| Income tax (expense) benefit | −530 | −385 | −363 | −132 | −15 | |
| Net income (loss) | 1,957 | 1,554 | 1,579 | 1,531 | 422 | |
| Less: Net income (loss) attributable to noncontrolling interests | 34 | 242 | 233 | 336 | 351 | |
| Net income (loss) attributable to Targa Resources Corp. | 1,923 | 1,312 | 1,346 | 1,196 | 71 | |
| Premium on repurchase of noncontrolling interests, net of tax | 71 | 33 | 510 | 53 | — | |
| Net income (loss) attributable to common shareholders | 1,853 | 1,279 | 836 | 897 | −16 | |
| Net income (loss) per common share - basic | 8.52 | 5.77 | 3.69 | 3.95 | −0.07 | |
| Net income (loss) per common share - diluted | 8.49 | 5.74 | 3.66 | 3.88 | −0.07 | |
| Weighted average shares outstanding - basic | 216 | 220 | 225 | 227 | 229 | |
| Weighted average shares outstanding - diluted | 217 | 221 | 226 | 231 | 229 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 166 | 157 | 142 | 219 | 159 | |
| Trade receivables, net of allowances of $0.7 million and $2.5 million as of December 31, 2025 and 2024 | 1,475 | 1,618 | 1,471 | 1,408 | 1,332 | |
| Inventories | 429 | 334 | 372 | 394 | 153 | |
| Assets from risk management activities | 155 | 62 | 112 | 180 | 43 | |
| Other current assets | 138 | 125 | 99 | 156 | 83 | |
| Total current assets | 2,363 | 2,296 | 2,195 | 2,357 | 1,770 | |
| Property, plant and equipment, net | 20,535 | 18,063 | 15,806 | 14,215 | 11,668 | |
| Intangible assets, net | 1,651 | 1,977 | 2,351 | 2,735 | 1,095 | |
| Long-term assets from risk management activities | 35 | 25 | 33 | 25 | 8 | |
| Investments in unconsolidated affiliates | 307 | 193 | 146 | 131 | 587 | |
| Other long-term assets | 327 | 179 | 141 | 98 | 82 | |
| Total assets | 25,218 | 22,734 | 20,672 | 19,560 | 15,208 | |
| Accounts payable | 1,873 | 2,013 | 1,575 | 1,449 | 1,402 | |
| Accrued liabilities | 359 | 336 | 282 | 290 | 272 | |
| Interest payable | 311 | 269 | 230 | 174 | 139 | |
| Liabilities from risk management activities | 234 | 167 | 54 | 320 | 258 | |
| Current debt obligations | 770 | 388 | 621 | 834 | 163 | |
| Total current liabilities | 3,547 | 3,173 | 2,761 | 3,067 | 2,299 | |
| Long-term debt | 16,662 | 13,787 | 12,333 | 10,702 | 6,434 | |
| Long-term liabilities from risk management activities | 23 | 92 | 17 | 140 | 109 | |
| Deferred income taxes, net | 1,394 | 872 | 536 | 328 | 136 | |
| Other long-term liabilities | 395 | 392 | 415 | 341 | 302 | |
| Commitments and Contingencies (see Notes 16 and 17) | 0 | 0 | 0 | 0 | — | |
| Common Stock ($0.001 par value, 450,000,000 shares authorized as of December 31, 2025 and 2024) | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | |
| Additional paid-in capital | 3,088 | 3,089 | 3,059 | 3,702 | 4,269 | |
| Retained earnings (deficit) | 2,294 | 1,190 | 492 | −627 | −1,822 | |
| Accumulated other comprehensive income (loss) | 114 | 28 | 86 | 55 | −231 | |
| Treasury stock, at cost (26,823,261 shares and 24,000,284 shares as of December 31, 2025 and 2024) | −2,429 | −1,714 | −897 | −465 | −204 | |
| Total Targa Resources Corp. stockholders' equity | 3,068 | 2,592 | 2,740 | 2,666 | 2,012 | |
| Noncontrolling interests | 130 | 1,826 | 1,870 | 2,317 | 3,167 | |
| Total owners' equity | 3,198 | 4,418 | 4,610 | 4,982 | 5,179 | |
| Total liabilities and owners' equity | 25,218 | 22,734 | 20,672 | 19,560 | 15,208 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization in interest expense | 17 | 15 | 13 | 11 | 10 | |
| Compensation on equity grants | 70 | 63 | 62 | 58 | 59 | |
| Deferred income tax expense (benefit) | 517 | 367 | 350 | 125 | 12 | |
| Distributions of earnings received from unconsolidated affiliates | 21 | 20 | 13 | 12 | 84 | |
| Risk management activities | 5 | 165 | −275 | 303 | 116 | |
| Other, net | 21 | 15 | 10 | — | — | |
| Receivables and other assets | 111 | −75 | −21 | 220 | −392 | |
| Inventories | −90 | 34 | 36 | −236 | 41 | |
| Accounts payable, accrued liabilities and other liabilities | −257 | 41 | 68 | −383 | 565 | |
| Interest payable | 42 | 40 | 56 | 36 | 6 | |
| Net cash provided by (used in) operating activities | 3,917 | 3,650 | 3,212 | 2,381 | 2,303 | |
| Outlays for property, plant and equipment | −3,333 | −2,966 | −2,385 | −1,334 | −505 | |
| Outlays for business acquisition, net of cash acquired | −123 | — | — | −3,504 | — | |
| Outlays for asset acquisition, net of cash acquired | −90 | — | — | −205 | — | |
| Investments in unconsolidated affiliates | −131 | −63 | −25 | −2 | −600,000 | |
| Return of capital from unconsolidated affiliates | 8 | 6 | 6 | 17 | 20 | |
| Other, net | 27 | 2 | 4 | −2 | 100,000 | |
| Net cash provided by (used in) investing activities | −3,642 | −3,021 | −2,401 | −4,150 | −473 | |
| Repayments of credit facilities | — | — | −290 | −5,555 | −1,455 | |
| Proceeds from borrowings of commercial paper notes | 109,556 | 85,431 | 59,003 | 30,504 | — | |
| Repayments of commercial paper notes | −110,525 | −84,475 | −59,837 | −29,496 | — | |
| Repayment of term loan facility | — | −500 | −1,000 | — | — | |
| Proceeds from borrowings under accounts receivable securitization facility | 1,470 | 775 | 143 | 1,230 | 630 | |
| Repayments of accounts receivable securitization facility | −1,800 | −1,020 | −368 | −580 | −830 | |
| Proceeds from issuance of senior unsecured notes | 5,239 | 999 | 3,728 | 2,741 | 1,000 | |
| Redemption of senior unsecured notes | −705 | — | — | −1,473 | −1,132 | |
| Principal payments of finance leases | −77 | −50 | −43 | −20 | −13 | |
| Costs incurred in connection with financing arrangements | −57 | −10 | −36 | −46 | — | |
| Repurchases of common stock | −642 | −755 | −374 | −225 | −53 | |
| Shares tendered for tax withholding obligations | −67 | −56 | −56 | −36 | — | |
| Contributions from noncontrolling interests | — | 12 | 10 | 26 | 16 | |
| Distributions to noncontrolling interests | −34 | −233 | −222 | −316 | −500 | |
| Repurchase of noncontrolling interests | −1,800 | −113 | −1,119 | −926 | — | |
| Dividends paid to common shareholders | −818 | −616 | −427 | −380 | −188 | |
| Other, net | −6 | −3 | — | — | — | |
| Net cash provided by (used in) financing activities | −267 | −613 | −888 | 1,829 | −1,914 | |
| Net change in cash and cash equivalents | 9 | 16 | −77 | 61 | −84 |