Netcapital Inc.
Business
Netcapital Inc. is a fintech company that operates a scalable technology platform enabling private companies to raise capital online from accredited and non-accredited investors. It offers an SEC-registered funding portal and related services, broker-dealer services through Netcapital Securities, and consulting services via Netcapital Advisors, including automated onboarding, regulatory filings, compliance review, marketing, transfer agent support and rolling closes. Its key business units are the funding portal, consulting/advisory operations, broker-dealer activities, an investment portfolio and work on a secondary trading (ATS) capability. The company distributes offerings primarily online through www.netcapital.com to investors broadly, with plans to support Reg A/Reg D offerings and pursue international expansion.
Summary from filing dated 2025-08-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-04-30 | FY 2024 2024-04-30 | FY 2023 2023-04-30 | FY 2022 2022-04-30 | FY 2021 2021-04-30 |
|---|---|---|---|---|---|---|
| Revenues | 869,460 | 5 | 8 | — | — | |
| Costs of services | 40,344 | 108,060 | 85,038 | 110,115 | 759,158 | |
| Gross profit | 829,116 | 5 | 8 | 5 | 4 | |
| Consulting expense | 314,947 | 610,209 | 589,349 | 892,567 | 687,191 | |
| Marketing | 37,699 | 333,771 | 85,482 | 95,753 | 44,929 | |
| Rent | 79,568 | 76,117 | 75,052 | — | — | |
| Payroll and payroll related expenses | 4 | 4 | 4 | 4 | 3 | |
| General and administrative costs | 5 | 3 | — | — | — | |
| Total costs and expenses | 9 | 8 | 6 | 6 | 4 | |
| Operating loss | −8 | −3 | 2 | −1 | −401,501 | |
| Interest expense | −41,289 | −45,990 | −93,842 | — | — | |
| Amortization of intangible assets | −35,476 | −93,862 | −96,407 | — | — | |
| Impairment expense | −20 | −1 | — | — | — | |
| Other income | 1,200 | 1,200 | 51,645 | — | — | |
| Unrealized gain (loss) on equity securities | 18,050 | −3 | 2 | — | — | |
| Accretion on short-term notes | −6,937 | — | — | — | — | |
| Total other income (expense) | −20 | −4 | 2 | 5 | 2 | |
| Net loss before taxes | −28 | −7 | — | — | — | |
| Income tax expense (benefit) | — | −2 | 854,000 | 544,000 | −613,000 | |
| Net loss | −28 | −5 | 3 | 4 | 1 | |
| Basic loss per share | −20.39 | −28.83 | 0.63 | 1.31 | 1.18 | |
| Diluted loss per share | −20.39 | −28.83 | 0.63 | 1.27 | 0.89 | |
| Basic | 1 | 172,937 | 5 | 3 | 1 | |
| Diluted | 1 | 172,937 | 5 | 3 | 2 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-04-30 | FY 2024 2024-04-30 | FY 2024 2024-01-31 | FY 2023 2023-10-31 | FY 2023 2023-07-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 289,428 | 863,182 | — | — | — | |
| Accounts receivable net | 78,649 | 134,849 | — | — | — | |
| Note receivable | — | 20,000 | — | — | — | |
| Other receivables | — | 1,200 | — | — | — | |
| Prepaid expenses | 31,535 | 23,304 | — | — | — | |
| Total current assets | 399,612 | 1 | — | — | — | |
| Deposits | 6,300 | 6,300 | — | — | — | |
| Notes receivable - related parties | 50,000 | 202,000 | — | — | — | |
| Purchased technology, net | 15 | 15 | — | — | — | |
| Investment in affiliate | — | 240,080 | — | — | — | |
| Equity securities | 6 | 25 | — | — | — | |
| Total assets | 21 | 42 | — | — | — | |
| Accounts payable | 3 | 793,325 | — | — | — | |
| Accrued expenses | 269,971 | 310,300 | — | — | — | |
| Short-term promissory notes | 263,437 | — | — | — | — | |
| Deferred revenue | 330 | 466 | — | — | — | |
| Interest payable | 100,797 | 92,483 | — | — | — | |
| Current portion of SBA loans | 2 | 2 | — | — | — | |
| Loan payable - bank | 34,324 | 34,324 | — | — | — | |
| Total current liabilities | 5 | 3 | — | — | — | |
| Long-term SBA loans, less current portion | 500,000 | 500,000 | — | — | — | |
| Total liabilities | 6 | 4 | — | — | — | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock, $.001 par value; 900,000,000 shares authorized, 2,192,226 and 326,867 shares issued and outstanding | 2,192 | 327 | — | — | — | |
| Shares to be issued | 200,000 | 122,124 | — | — | — | |
| Capital in excess of par value | 43 | 37 | — | — | — | |
| Retained earnings | −28 | 479,563 | — | — | — | |
| Total stockholders equity | 15 | 38 | 40 | 39 | 38 | |
| Total liabilities and stockholders equity | 21 | 42 | — | — | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-04-30 | FY 2024 2024-04-30 | FY 2023 2023-04-30 | FY 2022 2022-04-30 | FY 2021 2021-04-30 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 757,484 | 1 | 269,577 | 1 | 680,611 | |
| Receipt of equity in lieu of cash | −72,090 | −3 | −8 | — | — | |
| Provision for bad debts | 178,534 | 267,500 | 5,443 | 76,630 | 60,325 | |
| Changes in deferred taxes | — | −2 | 680,000 | 544,000 | 613,000 | |
| Accounts receivable | 52,066 | −293,849 | 1 | −1 | −1 | |
| Prepaid expenses | −8,231 | −4,878 | −25,007 | 16,290 | −35,913 | |
| Other receivables | −1,200 | −1,200 | — | — | — | |
| Accounts payable and accrued expenses | 2 | 240,229 | 97,020 | 281,904 | 172,204 | |
| Income taxes payable | — | −174,000 | 174,000 | — | — | |
| Deferred revenue | −136 | −195 | −1,871 | 1,910 | −34 | |
| Accrued interest payable | 8,314 | −5,773 | −113,847 | 124,314 | 85,248 | |
| Net cash used in operating activities | −5 | −5 | −5 | −3 | −3 | |
| Note receivable | — | −20,000 | — | — | — | |
| Net cash used in investing activities | — | −20,000 | 200,000 | −319,166 | 242,025 | |
| Payment to secured lender | — | −350,000 | −1 | — | — | |
| Proceeds from exercise of warrants | 3 | 4,968 | — | — | — | |
| Proceeds from short-term notes | 256,500 | — | — | — | — | |
| Proceeds from sale of common stock | 2 | 6 | 6 | 625,799 | 1 | |
| Net cash provided by financing activities | 5 | 5 | 5 | 1 | 5 | |
| Net increase (decrease) in cash | −573,754 | 293,741 | 95,516 | −2 | 2 | |
| Cash paid for taxes | — | — | — | — | — | |
| Cash paid for interest | 32,852 | 50,265 | 207,690 | — | — | |
| Common stock issued to pay related party payable | — | 90,204 | 113,714 | 4 | — | |
| Common stock issued to purchase 10% interest in Caesar Media Group Inc. | — | 366,377 | 732,751 | — | — |