FS KKR Capital Corp
Business
FS KKR Capital Corp is an externally managed, non-diversified, closed-end management investment company that operates as a business development company and invests in private credit and related securities. It offers debt and select equity investments, principally senior secured loans, second lien loans, subordinated debt, asset-based financing, senior secured bonds, structured products and derivatives, and may receive warrants or equity-related securities. Key operating relationships include its Adviser, sub-advisors and co-investment vehicles and joint ventures used for origination, structuring and portfolio management. The company focuses on investments in private U.S. middle-market companies and sources and exits investments through primary direct originations, OTC secondary market transactions, co-investments with sponsors and capital markets channels.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Paid-in-kind interest income | 224 | 203 | 144 | 120 | 111 | |
| Total investment income | 1,519 | 1,721 | 1,830 | 1,635 | 1,081 | |
| Management fees | 206 | 216 | 226 | 245 | 173 | |
| Subordinated income incentive fees | 136 | 167 | 181 | 159 | 77 | |
| Administrative services expenses | 10 | 10 | 12 | 15 | 12 | |
| Accounting and administrative fees | 4 | 4 | 4 | 5 | 3 | |
| Interest expense | 464 | 465 | 467 | — | — | |
| Other general and administrative expenses | 23 | 23 | 26 | 22 | 19 | |
| Total operating expenses | 843 | 885 | 916 | 811 | 515 | |
| Net investment income before taxes | 676 | 836 | 914 | 884 | 596 | |
| Excise taxes | 22 | 23 | 22 | 19 | 12 | |
| Net investment income | 654 | 813 | 892 | 865 | 584 | |
| Net realized gain (loss) on investments: | −339 | −486 | −343 | 149 | 171 | |
| Net realized gain (loss) on foreign currency forward contracts | −9 | 19 | 8 | 10 | 0 | |
| Net change in unrealized appreciation (depreciation) on investments: | −178 | 217 | 166 | −981 | 717 | |
| Net change in unrealized appreciation (depreciation) on foreign currency forward contracts | −12 | −7 | −15 | 16 | 12 | |
| Net change in unrealized gain (loss) on foreign currency | −58 | 38 | −21 | 15 | 30 | |
| Total net realized and unrealized gain (loss) | −624 | −228 | −193 | −768 | 934 | |
| Provision for taxes on realized and unrealized gains on investments | −12 | 0 | −3 | −5 | 0 | |
| Realized loss on extinguishment of debt | −7 | 0 | 0 | 0 | −3 | |
| Net increase (decrease) in net assets resulting from operations | 11 | 585 | 696 | 92 | 1,515 | |
| Net increase (decrease) in net assets resulting from operations (Earnings per Share) - basic (in dollars per share) | 0.04 | 2.09 | 2.48 | 0.32 | 7.16 | |
| Net increase (decrease) in net assets resulting from operations (Earnings per Share) - diluted (in dollars per share) | 0.04 | 2.09 | 2.48 | 0.32 | 7.16 | |
| Weighted average shares outstanding - basic (in shares) | 280 | 280 | 280 | 284 | 212 | |
| Weighted average shares outstanding - diluted (in shares) | 280 | 280 | 280 | 284 | 212 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Investments, at fair value | 13,009 | 13,490 | 14,649 | 15,377 | 16,101 | |
| Cash and cash equivalents | 181 | 278 | 223 | 248 | 258 | |
| Foreign currency, at fair value (cost$27 and $17, respectively) | 27 | 18 | 8 | 3 | 119 | |
| Receivable for investments sold and repaid | 313 | 186 | 246 | 212 | 567 | |
| Income receivable | 98 | 187 | 290 | 227 | 153 | |
| Unrealized appreciation on foreign currency forward contracts | 0 | 3 | 13 | 25 | 9 | |
| Deferred financing costs | 32 | 26 | 32 | 23 | 16 | |
| Prepaid expenses and other assets | 69 | 31 | 8 | 9 | 5 | |
| Total assets | 13,729 | 14,219 | 15,469 | 16,124 | 17,228 | |
| Payable for investments purchased | 8 | 2 | 0 | 14 | 2 | |
| Debt | 7,634 | 7,351 | 8,187 | 8,694 | 9,142 | |
| Unrealized depreciation on foreign currency forward contracts | 10 | 1 | 4 | 1 | 1 | |
| Stockholder distributions payable | 0 | 0 | 196 | 192 | 176 | |
| Management and investment adviser fees payable | 50 | 53 | 56 | 59 | 60 | |
| Subordinated income incentive fees payable | 28 | 35 | 41 | 27 | 19 | |
| Administrative services expense payable | 1 | 3 | 5 | 6 | 5 | |
| Interest payable | 77 | 108 | 98 | 90 | 70 | |
| Other accrued expenses and liabilities | 72 | 44 | 33 | 29 | 23 | |
| Total liabilities | 7,880 | 7,597 | 8,620 | 9,112 | 9,498 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.001 par value, 750,000,000 shares authorized, 280,066,433 and 280,066,433 shares issued and outstanding, respectively | 0 | 0 | 0 | 0 | 0 | |
| Capital in excess of par value | 9,199 | 9,284 | 9,437 | 9,610 | 9,658 | |
| Retained earnings (accumulated deficit) | −3,350 | −2,662 | −2,588 | −2,598 | −1,928 | |
| Total stockholders equity | 5,849 | 6,622 | 6,849 | 7,012 | 7,730 | |
| Total liabilities and stockholders equity | 13,729 | 14,219 | 15,469 | 16,124 | 17,228 | |
| Net asset value per share of common stock at year end (in dollars per share) | 20.89 | 23.64 | 24.46 | 24.89 | 27.17 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Purchases of investments | −5,107 | −4,731 | −1,817 | −4,642 | −6,599 | |
| Proceeds from sales and repayments of investments | 5,343 | 5,974 | 2,570 | 4,741 | 5,575 | |
| Net change in unrealized (appreciation) depreciation on foreign currency forward contracts | 12 | 7 | 15 | −16 | −10 | |
| Accretion of discount | −39 | −61 | −58 | −87 | −71 | |
| Amortization of deferred financing costs and discount | 24 | 19 | 16 | 14 | 9 | |
| Net change in unrealized (appreciation) depreciation on foreign currency translation | 98 | −36 | 17 | −30 | −27 | |
| (Increase) decrease in receivable for investments sold and repaid | −127 | 60 | −34 | 355 | −394 | |
| (Increase) decrease in income receivable | 80 | 14 | −63 | −74 | −81 | |
| (Increase) decrease in prepaid expenses and other assets | 6 | −8 | 1 | −4 | −1 | |
| Increase (decrease) in payable for investments purchased | 6 | 2 | −14 | 12 | 2 | |
| Increase (decrease) in management fees payable | −3 | −3 | −3 | −1 | 35 | |
| Increase (decrease) in subordinated income incentive fees payable | −7 | −6 | 14 | 8 | 19 | |
| Increase (decrease) in administrative services expense payable | −2 | −2 | −1 | 1 | 3 | |
| Increase (decrease) in interest payable | −31 | 10 | 8 | 20 | 45 | |
| Increase (decrease) in other accrued expenses and liabilities | 28 | 11 | 4 | 6 | 8 | |
| Net cash provided by (used in) operating activities | 592 | 1,901 | 1,384 | 1,107 | −639 | |
| Repurchases of common stock | 0 | 0 | −32 | −56 | −12 | |
| Stockholder distributions | −784 | −1,008 | −823 | −738 | −502 | |
| Borrowings under financing arrangements | 8,208 | 4,957 | 2,169 | 3,243 | 5,006 | |
| Repayments of financing arrangements | −8,070 | −5,759 | −2,697 | −3,661 | −3,639 | |
| Deferred financing costs paid | −33 | −26 | −21 | −21 | −28 | |
| Net cash provided by (used in) financing activities | −679 | −1,836 | −1,404 | −1,233 | 825 | |
| Effect of exchange rate changes on cash | −1 | 0 | 0 | — | — | |
| Total increase (decrease) in cash | −88 | 65 | −20 | −126 | 186 | |
| Federal income taxes paid during the year | 14 | 3 | 1 | 0 | — | |
| Interest paid during the year | 471 | 437 | 443 | 331 | 194 |