M
Mastech Digital, Inc.
MHHCIK 0001437226NYSENon-AcceleratedSmaller ReportingServices-Management Consulting ServicesPennsylvaniaFY ends Dec 31
Period
FY 2025
Revenue
$191.37M
Net Income
$609.0K
Total Assets
$111.84M
Equity
$89.31M
Shares Out
11.86M
Op. Cash Flow
$11.13M
Business
Mastech Digital, Inc. is a provider of Digital Transformation IT services focused on data modernization, analytics and IT staffing. The company offers data and analytics solutions, digital learning, managed services, project-based consulting and temporary and permanent IT staffing, including engineering and ServiceNow practices. Its operations are organized into two reportable segments: Data and Analytics Services and IT Staffing Services, each with distinct sales organizations and delivery models. Mastech Digital serves primarily North American clients, with global delivery and offshore recruiting centers supporting U.S., Canada, U.K., Europe and Asia-Pacific engagements.
Summary from filing dated 2025-03-14
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 191 | 199 | 201 | 242 | 222 | |
| Cost of revenues | 138 | 143 | 150 | 179 | 163 | |
| Gross profit | 53 | 56 | 51 | 63 | 59 | |
| Operating expenses | 53 | 52 | 52 | 51 | 45 | |
| Impairment of goodwill | 0 | 0 | 5 | 0 | 0 | |
| Employment-related claim, net of recoveries | 0 | 0 | 3 | 0 | 0 | |
| Total selling, general and administrative expenses | 53 | 52 | 60 | 51 | — | |
| Income (loss) from operations | 1,000 | 4 | −9 | 12 | 18 | |
| Interest income (expense), net | 844,000 | 606,000 | 319,000 | −358,000 | −675,000 | |
| Other income (expense), net | 217,000 | 27,000 | −75,000 | 650,000 | −49,000 | |
| Income (loss) before income taxes | 1 | 4 | −9 | 12 | 17 | |
| Income tax expense (benefit) | 453,000 | 1 | −2 | 4 | 5 | |
| Net income (loss) | 609,000 | 3 | −7 | 9 | 12 | |
| Basic (per share) | 0.05 | 0.29 | −0.61 | 0.75 | 1.07 | |
| Diluted (per share) | 0.05 | 0.28 | −0.61 | 0.72 | 1.02 | |
| Basic (shares) | 12 | 12 | 12 | 12 | 11 | |
| Diluted (shares) | 12 | 12 | 12 | 12 | 12 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 37 | 28 | 21 | 7 | 7 | |
| Accounts receivable, net of allowance for credit losses of $275 in 2025 and $311 in 2024 | 21 | 24 | 23 | 34 | 34 | |
| Unbilled receivables | 6 | 8 | 7 | 9 | 9 | |
| Prepaid and other current assets | 6 | 7 | 6 | 4 | 4 | |
| Total current assets | 69 | 66 | 56 | 53 | 54 | |
| Equipment | 4 | 4 | 3 | 3 | 2 | |
| Enterprise software | 4 | 4 | 4 | 4 | 4 | |
| Leasehold improvements | 738,000 | 742,000 | 753,000 | 732,000 | 842,000 | |
| Total equipment, enterprise software, and leasehold improvements | 9 | 9 | 8 | 8 | 7 | |
| Less accumulated depreciation and amortization | −7 | −7 | −6 | −5 | −4 | |
| Net equipment, enterprise software, and leasehold improvements | 2 | 2 | 2 | 3 | 3 | |
| Operating lease right-of-use assets, net | 3 | 4 | 5 | 4 | 5 | |
| Deferred income taxes | 3 | 1 | 793,000 | 0 | — | |
| Deferred financing costs, net | 95,000 | 189,000 | 284,000 | 293,000 | 366,000 | |
| Deferred compensation, net | 1 | 0 | — | — | — | |
| Non-current deposits | 530,000 | 444,000 | 457,000 | 578,000 | 595,000 | |
| Goodwill, net of impairment | 27 | 27 | 27 | 33 | 33 | |
| Intangible assets, net of amortization | 8 | 10 | 13 | 16 | 19 | |
| Total assets | 112 | 111 | 105 | 109 | 114 | |
| Accounts payable | 3 | 5 | 5 | 4 | 5 | |
| Accrued payroll and related costs | 15 | 14 | 12 | 11 | 14 | |
| Current portion of operating lease liability | 1 | 1 | 1 | 2 | 1 | |
| Other accrued liabilities | 898,000 | 550,000 | 938,000 | 1 | 1 | |
| Deferred revenue | 41,000 | 329,000 | 684,000 | 207,000 | 544,000 | |
| Total current liabilities | 21 | 21 | 20 | 20 | 27 | |
| Long-term operating lease liability, less current portion | 1 | 2 | 4 | 2 | 4 | |
| Long-term accrued income taxes | 0 | 0 | 69,000 | 105,000 | 125,000 | |
| Long-term severance liability | 330,000 | 987,000 | 0 | — | — | |
| Total liabilities | 23 | 24 | 24 | 23 | 40 | |
| Commitments and contingent liabilities (Note 8) | — | — | — | — | — | |
| Preferred Stock, no par value; 20,000,000 shares authorized; none outstanding | 0 | 0 | — | — | — | |
| Common Stock, par value $.01; 100,000,000 shares authorized and 13,715,016 shares issued as of December 31, 2025 and 13,444,712 shares issued as of December 31, 2024 | 137,000 | 135,000 | 133,000 | 133,000 | 131,000 | |
| Additional paid-in-capital | 43 | 38 | 35 | 32 | 28 | |
| Retained earnings | 56 | 56 | 52 | 60 | 51 | |
| Accumulated other comprehensive income (loss) | −3 | −2 | −2 | −2 | −607,000 | |
| Treasury stock, at cost; 2,022,864 shares as of December 31, 2025 and 1,723,341 as of December 31, 2024 | −7 | −5 | −5 | −4 | −4 | |
| Total shareholders' equity | 89 | 87 | 81 | 86 | 74 | |
| Total liabilities and shareholders' equity | 112 | 111 | 105 | 109 | 114 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income (loss) | 609,000 | 3 | −7 | 9 | 12 | |
| Depreciation & Amortization | 3 | 3 | 4 | 4 | 4 | |
| Bad debt expense | 36,000 | −217,000 | −30,000 | 50,000 | 130,000 | |
| Interest amortization of deferred financing costs | 94,000 | 95,000 | 73,000 | 73,000 | 82,000 | |
| Stock-based compensation expense | 3 | 2 | 3 | 2 | 2 | |
| Deferred income taxes, net | −1 | −509,000 | −2 | 655,000 | 1 | |
| Operating lease assets and liabilities, net | 45,000 | 46,000 | 75,000 | −379,000 | 173,000 | |
| Loss on disposition of fixed assets | 4,000 | 24,000 | 1,000 | 0 | 9,000 | |
| Amortization of deferred compensation | 500,000 | 987,000 | 0 | — | — | |
| Long-term severance liability | −657,000 | 0 | 0 | 0 | — | |
| Payment of deferred compensation | −2 | 0 | 0 | — | — | |
| Long-term accrued income taxes | 0 | −69,000 | −36,000 | −20,000 | −40,000 | |
| Accounts receivable and unbilled receivables | 5 | −1 | 13 | 1 | −11 | |
| Prepaid and other current assets | 2 | −2 | −2 | 95,000 | −3 | |
| Accounts payable | −1 | 39,000 | 186,000 | −479,000 | 2 | |
| Accrued payroll and related costs | 2 | 1 | 1 | −3 | −429,000 | |
| Other accrued liabilities | 357,000 | −386,000 | −248,000 | −41,000 | 202,000 | |
| Deferred revenue | −288,000 | −355,000 | 477,000 | −337,000 | 66,000 | |
| Net cash flows provided by operating activities | 11 | 7 | 16 | 13 | 5 | |
| Recovery of (payments for) non-current deposits | −110,000 | 0 | 119,000 | 17,000 | −199,000 | |
| Capital expenditures | −376,000 | −941,000 | −335,000 | −835,000 | −2 | |
| Net cash flows (used in) investing activities | −486,000 | −941,000 | −216,000 | −818,000 | −2 | |
| (Repayments) on term loan facility | 0 | 0 | −1 | −12 | −4 | |
| Proceeds from the issuance of common stock | 91,000 | 223,000 | 204,000 | 263,000 | 301,000 | |
| Purchase of treasury stock | −2 | −80,000 | −618,000 | 0 | 0 | |
| Payment of deferred financing costs | 0 | 0 | −64,000 | 0 | −223,000 | |
| Proceeds from the exercise of stock options | 1 | 511,000 | 0 | 1 | 229,000 | |
| Net cash flows provided by (used in) financing activities | −1 | 654,000 | −2 | −10 | −4 | |
| Effect of exchange rate changes on cash and cash equivalents | −732,000 | −310,000 | −94,000 | −948,000 | −94,000 | |
| Net change in cash and cash equivalents | 9 | 7 | 14 | 435,000 | −1 | |
| Cash payments for interest expense | 0 | 0 | 43,000 | 324,000 | 623,000 | |
| Cash payments for income taxes | 868,000 | 2 | 1 | 2 | 4 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro