Quest Resource Holding Corp
Business
Quest Resource Holding Corp is a national provider of waste and recycling services for larger, multi-location businesses across multiple industry sectors. It offers customer-specific programs for collection, processing, recycling, disposal and tracking of waste streams and recyclables, along with products such as antifreeze, windshield washer fluid, dumpsters and compacting equipment and cloud-based data reporting. Key business segments include waste and recycling services, automotive/fleet and industrial services, food/organic waste, construction services, equipment solutions and a data/reporting division. It operates across the United States, including Puerto Rico, and Canada, delivering services through a direct sales force, strategic partnerships and a network of third-party subcontractors.
Summary from filing dated 2025-03-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 250 | 289 | 288 | 284 | 156 | |
| Cost of revenue | 208 | 239 | 238 | 235 | 127 | |
| Gross profit | 43 | 50 | 50 | 49 | 29 | |
| Selling, general, and administrative | 38 | 40 | 38 | 38 | 22 | |
| Depreciation and amortization | 5 | 9 | 10 | 10 | 2 | |
| Loss on sale of assets, net | 4 | — | — | — | — | |
| Impairment loss | 2 | 6 | — | — | — | |
| Total operating expenses | 49 | 54 | 47 | 47 | 24 | |
| Operating loss | −6 | −4 | 3 | 1 | 5 | |
| Interest expense | −9 | −10 | −10 | −7 | −2 | |
| Loss before taxes | −15 | −15 | −7 | −6 | 2 | |
| Income tax expense | 16,000 | 291,000 | 387,000 | 172,604 | 321,169 | |
| Net loss | −15 | −15 | −7 | −6 | 2 | |
| Basic (per share) | −0.73 | −0.73 | −0.36 | −0.31 | 0.09 | |
| Diluted (per share) | −0.73 | −0.73 | −0.36 | −0.31 | 0.08 | |
| Basic (shares) | 21 | 21 | 20 | 19 | 19 | |
| Diluted (shares) | 21 | 21 | 20 | 19 | 21 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1 | 396,000 | 324,000 | 10 | 8 | |
| Accounts receivable, less allowance for doubtful accounts of $780 and $831 as of December 31, 2025 and 2024, respectively | 49 | 62 | 58 | 46 | 40 | |
| Prepaid expenses and other current assets | 1 | 3 | 2 | 2 | 2 | |
| Assets held for sale | — | 10 | — | — | — | |
| Total current assets | 51 | 75 | 61 | 58 | 50 | |
| Goodwill | 81 | 81 | 86 | 84 | 81 | |
| Intangible assets, net | 8 | 13 | 26 | 34 | 39 | |
| Property and equipment, net, and other assets | 6 | 6 | 5 | 6 | 6 | |
| Total assets | 146 | 176 | 177 | 181 | 176 | |
| Accounts payable and accrued liabilities | 38 | 40 | 41 | 32 | 30 | |
| Other current liabilities | 128,000 | 1 | 2 | 5 | 6 | |
| Current portion of notes payable | 1 | 2 | 1 | 1 | 1 | |
| Liabilities held for sale | — | 2 | — | — | — | |
| Total current liabilities | 40 | 44 | 45 | 38 | 38 | |
| Notes payable, net | 64 | 76 | 65 | 71 | 62 | |
| Other long-term liabilities | 2 | 833,000 | 1 | 2 | 2 | |
| Total liabilities | 105 | 121 | 111 | 110 | 102 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock, $0.001 par value, 10,000 shares authorized, no shares issued or outstanding as of December 31, 2025 and 2024 | — | — | — | — | — | |
| Common stock, $0.001 par value, 200,000 shares authorized, 20,960 and 20,606 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 21,000 | 21,000 | 20,000 | 19,696 | 19,046 | |
| Additional paid-in capital | 181 | 179 | 176 | 174 | 170 | |
| Accumulated deficit | −140 | −125 | −110 | −103 | −97 | |
| Total stockholders equity | 41 | 54 | 66 | 71 | 74 | |
| Total liabilities and stockholders equity | 146 | 176 | 177 | 181 | 176 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 905,000 | 1 | 806,000 | 744,858 | 484,558 | |
| Amortization of intangibles | 5 | 9 | 9 | 9 | 2 | |
| Amortization of debt issuance costs and discounts | 782,000 | 1 | 1 | 1 | 873,137 | |
| Provision for doubtful accounts | 1 | 2 | 2 | 2 | 213,158 | |
| Stock-based compensation | 2 | 2 | 1 | 1 | 1 | |
| Accounts receivable | 13 | −10 | −14 | −4 | −12 | |
| Prepaid expenses and other current assets | 1 | −459,000 | 168,000 | −355,221 | −476,597 | |
| Security deposits and other assets | 69,000 | −58,000 | 194,000 | −389,867 | −1 | |
| Accounts payable and accrued liabilities | −3 | 383,000 | 7 | −5 | 7 | |
| Other liabilities | −872,000 | −1 | −2 | −326,929 | 2 | |
| Net cash provided by (used in) operating activities | 10 | −6 | −1 | −2 | 3 | |
| Purchase of property and equipment | −251,000 | −5 | −259,000 | −836,043 | −545,058 | |
| Purchase of intangible assets | −1 | −1 | −2 | −858,913 | −91,111 | |
| Proceeds from sale of assets | 6 | — | — | — | — | |
| Net cash provided by (used in) investing activities | 5 | −6 | −2 | −4 | −17 | |
| Proceeds from credit facilities | 99 | 108 | 91 | 81 | 72 | |
| Repayments of credit facilities | −107 | −98 | −90 | −76 | −69 | |
| Proceeds from long-term debt | 390,000 | 3 | — | 4 | 13 | |
| Repayments of long-term debt | −6 | −1 | −8 | −1 | −758,643 | |
| Debt issuance costs | −506,000 | −682,000 | — | −214,550 | −37,500 | |
| Proceeds from stock option exercises | 49,000 | 1 | 897,000 | 756,335 | 525,617 | |
| Tax payments for net share settlements | −40,000 | — | — | — | — | |
| Proceeds from shares issued for Employee Stock Purchase Plan | 151,000 | 260,000 | 224,000 | 176,742 | 108,806 | |
| Net cash provided by (used in) financing activities | −14 | 12 | −6 | 8 | 15 | |
| Net increase in cash and cash equivalents | 618,000 | 72,000 | −9 | 1 | 911,598 |