SITIME Corp
Business
SITIME Corp provides precision silicon-based timing solutions for the global electronics industry, delivering high-performance, resilient timing components for complex electronic systems. It offers MEMS resonators, oscillators, and clock integrated circuits, along with related analog mixed-signal design and software-enabled programmability. Key business areas include its MEMS resonator technology, oscillator product lines, and expanded clock IC portfolio (network synchronizers, jitter cleaners, clock generators, buffers), supported by fabless manufacturing and advanced system-level integration. The company serves worldwide end markets—communications, datacenter and enterprise, automotive, industrial, aerospace, mobile, IoT, and consumer—primarily through distributors, direct sales, and an online store.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 327 | 203 | 144 | 284 | 219 | |
| Cost of revenue | 152 | 98 | 62 | 101 | 79 | |
| Gross profit | 175 | 104 | 82 | 183 | 139 | |
| Research and development | 119 | 107 | 98 | 90 | 52 | |
| Selling, general and administrative | 117 | 102 | 84 | 77 | 55 | |
| Acquisition related costs | 7 | 11 | 8 | 0 | 0 | |
| Total operating expenses | 242 | 220 | 189 | 167 | 107 | |
| Loss from operations | −67 | −115 | −107 | 16 | 33 | |
| Interest income | 25 | 23 | 27 | 7 | 0 | |
| Other expense, net | −157,000 | −758,000 | −141,000 | −97,000 | −488,000 | |
| Loss before income taxes | −42 | −93 | −80 | 23 | 32 | |
| Income tax expense | −598,000 | −486,000 | −152,000 | −82,000 | −78,000 | |
| Net loss | −43 | −94 | −81 | 23 | 32 | |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | −43 | −94 | −81 | — | — | |
| Net Income (Loss) Available to Common Stockholders, Diluted | −43 | −94 | −81 | — | — | |
| Net loss attributable to common stockholders and comprehensive loss | −43 | −94 | −81 | — | — | |
| Net loss per share attributable to common stockholders, basic (in dollars per share) | −1.72 | −4.05 | −3.63 | 1.09 | 1.7 | |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) | −1.72 | −4.05 | −3.63 | 1.03 | 1.53 | |
| Weighted-average shares used to compute basic net loss per share (in shares) | 25 | 23 | 22 | 21 | 19 | |
| Weighted-average shares used to compute diluted net loss per share (in shares) | 25 | 23 | 22 | 23 | 21 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 17 | 6 | 9 | 35 | 559 | |
| Short-term investments in held-to-maturity securities | 792 | 413 | 519 | 529 | — | |
| Accounts receivable, net | 45 | 38 | 22 | 41 | 38 | |
| Inventories | 82 | 77 | 66 | 58 | 24 | |
| Prepaid expenses and other current assets | 14 | 10 | 8 | 6 | 4 | |
| Total current assets | 949 | 544 | 623 | 669 | 626 | |
| Property and equipment, net | 105 | 82 | 55 | 59 | 38 | |
| Intangible assets, net | 147 | 164 | 177 | 5 | — | |
| Right-of-use assets, net | 4 | 7 | 8 | 11 | 8 | |
| Goodwill | 87 | 87 | 87 | 0 | — | |
| Other assets | 2 | 1 | 1 | 7 | 193,000 | |
| Total assets | 1,295 | 885 | 952 | 751 | 678 | |
| Accounts payable | 21 | 23 | 9 | 15 | 13 | |
| Accrued expenses and other current liabilities | 63 | 86 | 113 | 19 | 24 | |
| Total current liabilities | 84 | 108 | 121 | 34 | 37 | |
| Other non-current liabilities | 55 | 77 | 122 | 193,000 | 2 | |
| Total liabilities | 139 | 185 | 244 | 42 | 46 | |
| Commitments and contingencies (Note 6) | — | — | — | — | — | |
| Common stock, $0.0001 par value - 200,000 shares authorized; 26,299 and 23,598 shares issued and outstanding at December 31, 2025 and 2024 | 3,000 | 2,000 | 2,000 | — | — | |
| Additional paid-in capital | 1,381 | 882 | 796 | 716 | 664 | |
| Accumulated deficit | −225 | −182 | −88 | −8 | −31 | |
| Total stockholders equity | 1,156 | 700 | 708 | 708 | 632 | |
| Total liabilities and stockholders equity | 1,295 | 885 | 952 | 751 | 678 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −43 | −94 | −81 | 23 | 32 | |
| Depreciation and amortization expense | 40 | 30 | 16 | 12 | 8 | |
| Stock-based compensation expense | 104 | 93 | 77 | 57 | 30 | |
| Net change in unrealized interest on held to maturity securities | −4 | 5 | −4 | −5 | 0 | |
| Change in fair value of sales based earnout liability | 4 | 6 | 1 | 0 | 0 | |
| Accretion of acquisition consideration payable | 1 | 4 | 710,000 | 0 | 0 | |
| Inventory write-down | 7 | 4 | 2 | 3 | 2 | |
| Other, net | 0 | 0 | −23,000 | 358,000 | 117,000 | |
| Accounts receivable, net | −7 | −16 | 19 | −3 | −14 | |
| Inventories | −12 | −14 | −10 | −37 | −13 | |
| Prepaid expenses and other assets | −5 | −3 | −6 | −7 | −2 | |
| Accounts payable | 4 | 6 | −6 | 2 | 6 | |
| Accrued expenses and other liabilities | −3 | 2 | −2 | −6 | 10 | |
| Net cash provided by operating activities | 87 | 23 | 8 | 40 | 59 | |
| Purchase of held to maturity securities | −1,369 | −808 | −1,046 | −673 | 0 | |
| Proceeds from maturity of held to maturity securities | 993 | 909 | 1,061 | 149 | 0 | |
| Acquisition of business | 0 | 0 | −39 | 0 | 0 | |
| Purchase of property and equipment | −52 | −36 | −9 | −32 | −31 | |
| Cash paid for intangibles | −428,000 | −453,000 | −3 | −4 | −3 | |
| Net cash (used in) provided by investing activities | −428 | 65 | −37 | −560 | −34 | |
| Tax withholding paid on behalf of employees for net share settlement | −55 | −53 | −41 | −38 | 0 | |
| Proceeds from issuance of common stock | 469 | 51 | 46 | 34 | 461 | |
| Payments for offering costs | −17 | −2 | −1 | −947,000 | −618,000 | |
| Payment of contingent consideration towards earnouts | −13 | −12 | 0 | 0 | — | |
| Payment of deferred acquisition consideration payable | −33 | −75 | 0 | 0 | — | |
| Net cash provided by (used in) financing activities | 351 | −91 | 3 | −5 | 461 | |
| Net increase (decrease) in cash and cash equivalents | 11 | −3 | −25 | −525 | 486 | |
| Income taxes paid, net of refunds | 402,000 | 88,000 | 199,000 | 58,000 | 24,000 | |
| Unpaid property and equipment | 3 | 9 | 866,000 | 747,000 | 1 | |
| Right-of-use assets acquired under operating leases | 405,000 | 1 | 0 | 5 | 689,000 | |
| Settlement of pre-existing arrangement in connection with acquisition | 0 | 0 | 10 | 0 | 0 | |
| Acquisition consideration payable at acquisition date | 0 | 0 | 108 | 0 | 0 | |
| Fair value of sales based earnout liability | 0 | 0 | 102 | 0 | 0 |