Brookfield Property REIT Inc.
Period
FY 2020
Revenue
$1.53B
Net Income
$-711.46M
Total Assets
$21.88B
Equity
$1.84B
Shares Out
0
Op. Cash Flow
$-8.43M
Business
Brookfield Property REIT Inc. is a former operating company in Real Estate Investment Trusts, incorporated in Delaware. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 |
|---|---|---|---|---|---|---|
| Rental revenues, net | 1,356 | 1,338 | 1,868 | 2,134 | 1,450 | |
| Management fees and other corporate revenues | 125 | 167 | 126 | 105 | 96 | |
| Other | 49 | 60 | 70 | 89 | 90 | |
| Total revenues | 1,530 | 1,564 | 2,064 | 2,328 | 2,346 | |
| Real estate taxes | 193 | 171 | 221 | 237 | 230 | |
| Property maintenance costs | 32 | 32 | 42 | 50 | 55 | |
| Marketing | 7 | 6 | 8 | 11 | 13 | |
| Other property operating costs | 186 | 179 | 253 | 286 | 283 | |
| Provision for doubtful accounts | 0 | 0 | 12 | 11 | 8 | |
| Property management and other costs | 231 | 229 | 173 | 145 | 139 | |
| General and administrative | 24 | 22 | 46 | 56 | 56 | |
| Costs related to the BPY Transaction | 0 | 9 | 203 | — | — | |
| Provision for impairment | 134 | 223 | 46 | 0 | 73 | |
| Depreciation and amortization | 642 | 502 | 633 | 693 | 661 | |
| Total operating expenses | 1,447 | 1,374 | 1,636 | 1,490 | 1,546 | |
| Interest and dividend income | 8 | 26 | 34 | 62 | 60 | |
| Interest expense | −694 | −678 | −577 | −542 | −571 | |
| (Loss) gain from changes in control of investment properties and other, net | −15 | 721 | 3,097 | 79 | 723 | |
| Gain (loss) on extinguishment of debt | 14 | −28 | 14 | 55 | 0 | |
| (Loss) income before income taxes, equity in (loss) income of Unconsolidated Real Estate Affiliates and related gain on investment, and allocation to noncontrolling interests | −605 | 231 | 2,996 | 491 | 1,026 | |
| Benefit from (provision for) income taxes | 35 | −10 | 594 | 11 | −901,000 | |
| Equity in (loss) income of Unconsolidated Real Estate Affiliates | −181 | 20 | 87 | 153 | 232 | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | −52 | 240 | 487 | 12 | 52 | |
| Net (loss) income | −802 | 481 | 4,164 | 667 | 1,308 | |
| Allocation to noncontrolling interests | 90 | −48 | −73 | −10 | −20 | |
| Net (loss) income attributable to Brookfield Property REIT Inc. | −711 | 433 | 4,091 | 657 | 1,288 | |
| Basic & Diluted Earnings Per Share (in dollars per share) | 1.33 | 1.32 | 0.63 | 0 | 0 | |
| Basic (in dollars per share) | — | — | 4.16 | 0.72 | 1.44 | |
| Diluted (in dollars per share) | — | — | 4.15 | 0.68 | 1.34 | |
| Foreign currency translation | −15 | −3 | −11 | −2 | 14 | |
| Net unrealized gain (loss) on other financial instruments | 37,000 | −141,000 | 16,000 | 12,000 | 5,000 | |
| Other comprehensive loss | −15 | −3 | −11 | −2 | 2 | |
| Comprehensive (loss) income | −817 | 478 | 4,153 | 665 | 1,311 | |
| Comprehensive loss (income) allocated to noncontrolling interests | 92 | −48 | −73 | −9 | −20 | |
| Comprehensive (loss) income attributable to Brookfield Property REIT Inc. | −725 | 430 | 4,080 | 656 | 1,291 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 |
|---|---|---|---|---|---|---|
| Land | 3,621 | 3,660 | 2,707 | 4,014 | 3,066 | |
| Buildings and equipment | 13,969 | 14,021 | 10,774 | 16,958 | 16,092 | |
| Less accumulated depreciation | −2,968 | −2,570 | −2,215 | −3,188 | −2,737 | |
| Construction in progress | 257 | 160 | 577 | 473 | 252 | |
| Net property and equipment | 14,878 | 15,271 | 11,843 | 18,256 | 16,672 | |
| Investment in Unconsolidated Real Estate Affiliates | 4,343 | 4,634 | — | — | — | |
| Net investment in real estate | 19,221 | 19,905 | 17,228 | 21,633 | 20,541 | |
| Cash and cash equivalents | 205 | 198 | 247 | 165 | 475 | |
| Accounts receivable, net | 525 | 235 | 223 | 334 | 322 | |
| Notes receivable | 46 | 76 | 257 | 418 | 678 | |
| Deferred expenses, net | 159 | 189 | 146 | 285 | 210 | |
| Prepaid expenses and other assets | 828 | 745 | 314 | 495 | 507 | |
| Deferred tax assets, net | 655 | 626 | — | — | — | |
| Total assets | 21,880 | 21,973 | 19,034 | 23,348 | 22,733 | |
| Mortgages, notes and loans payable | 16,115 | 15,903 | 12,590 | 12,832 | 12,430 | |
| Investment in Unconsolidated Real Estate Affiliates | 151 | 126 | 125 | 21 | 40 | |
| Accounts payable and accrued expenses | 994 | 1,027 | 953 | 919 | 655 | |
| Dividend payable | 903,000 | 21,000 | 5 | 220 | 434 | |
| Liabilities held for disposition | 206 | 206 | 206 | 206 | 206 | |
| Liabilities held for disposition | 263 | 0 | — | — | 0 | |
| Total liabilities | 17,730 | 17,262 | 13,879 | 14,199 | 13,769 | |
| Redeemable equity interests | 839 | 1,354 | 2,306 | 0 | 144 | |
| Redeemable noncontrolling interests | 61 | 62 | 74 | 248 | 119 | |
| Total redeemable interests | 900 | 1,416 | 2,380 | 248 | 263 | |
| Commitments and Contingencies (Note 18) | 0 | 0 | 0 | 0 | 0 | |
| Class B Stock | 5 | 5 | 5 | — | — | |
| Class C Stock | 6 | 6 | 6 | — | — | |
| Preferred Stock: 500,000,000 shares authorized, $.01 par value, 10,000,000 shares issued and outstanding as of December 31, 2020 and December 31, 2019 | 242 | 242 | 242 | 242 | 242 | |
| Additional paid-in capital | 7,363 | 6,671 | 5,773 | 11,846 | 11,418 | |
| Accumulated deficit | −5,674 | −5,076 | −4,721 | −2,107 | −1,825 | |
| Accumulated other comprehensive loss | −99 | −85 | −83 | −72 | −70 | |
| Total stockholders' equity | 1,843 | 1,762 | 1,222 | 8,796 | 8,636 | |
| Noncontrolling interests in Consolidated Real Estate Affiliates | 13 | 26 | 27 | 55 | 34 | |
| Noncontrolling interests of the Operating Partnership | 1,394 | 1,507 | 1,527 | 49 | 31 | |
| Total equity | 3,250 | 3,295 | 2,775 | 8,900 | 8,701 | |
| Total liabilities, redeemable interests and equity | 21,880 | 21,973 | 19,034 | 23,348 | 22,733 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 |
|---|---|---|---|---|---|---|
| Equity in loss (income) of Unconsolidated Real Estate Affiliates | 181 | −20 | −87 | −153 | −232 | |
| Distributions received from Unconsolidated Real Estate Affiliates | 30 | 127 | 117 | 238 | 121 | |
| Provision for doubtful accounts | 62 | 11 | 12 | 11 | 8 | |
| Depreciation and amortization | 642 | 502 | 633 | 693 | 661 | |
| Amortization/write-off of deferred finance costs | 35 | 29 | 19 | 12 | 12 | |
| Accretion/write-off of debt market rate adjustments | −2 | −2 | −2 | −4 | −5 | |
| Amortization of intangibles other than in-place leases | −9 | −16 | 16 | 28 | 41 | |
| Operating Lease, right of use amortization | 10 | 5 | 0 | 0 | — | |
| Straight-line rent amortization | −42 | −8 | 2 | −2 | −12 | |
| Deferred income taxes | −29 | −7 | −601 | −16 | 15 | |
| Loss (gain) on extinguishment of debt | −14 | 28 | −14 | −55 | 5 | |
| Provisions for impairment | 134 | 223 | 46 | 0 | 73 | |
| Accounts and notes receivable, net | −310 | 35 | −41 | −6 | −37 | |
| Prepaid expenses and other assets | −38 | 5 | −35 | −40 | −4 | |
| Deferred expenses, net | −3 | −15 | −45 | −37 | −28 | |
| Accounts payable and accrued expenses | 85 | 1 | −59 | 14 | −28 | |
| Other, net | −4 | 10 | 42 | 40 | 34 | |
| Net cash (used in) provided by operating activities | −8 | 428 | 585 | 1,295 | 1,136 | |
| Acquisition of real estate and property additions | 0 | −877 | −64 | −231 | −578 | |
| Development of real estate and property improvements | −273 | −514 | −674 | −663 | −547 | |
| US Government Securities, at Carrying Value | 0 | −169 | 0 | 0 | — | |
| Distributions received from Unconsolidated Real Estate Affiliates in excess of income | 73 | 363 | 411 | 167 | 83 | |
| Loans to joint venture and joint venture partners | −2 | −96 | −12 | −121 | −60 | |
| Due to Affiliate | 0 | −330 | 0 | 0 | — | |
| Proceeds from repayment of loans from affiliates | 0 | 330 | 0 | — | — | |
| Proceeds from repayment of loans to joint venture and joint venture partners | 2 | 18 | 205 | — | — | |
| Proceeds from sales of investment properties and Unconsolidated Real Estate Affiliates | 88 | 185 | 3,050 | 62 | 1,699 | |
| Contributions to Unconsolidated Real Estate Affiliates | −141 | −239 | −218 | −120 | −136 | |
| Net cash (used in) provided by investing activities | −253 | −1,329 | 2,697 | −855 | 521 | |
| Proceeds from refinancing/issuance of mortgages, notes and loans payable | 906 | 6,420 | 7,032 | 1,595 | 908 | |
| Principal payments on mortgages, notes and loans payable | −822 | −4,527 | −1,775 | −1,580 | −1,743 | |
| Payment of deferred finance costs | −9 | −42 | −113 | −3 | −14 | |
| Series K preferred unit redemptions | −29 | −15 | 0 | 0 | — | |
| Stock Issuance Costs | 0 | 0 | −7 | 0 | 0 | |
| Cash contributions from noncontrolling interests in consolidated real estate affiliates | 32 | 0 | 1,472 | 15 | 0 | |
| Cash distributions paid to stockholders | −68 | −790 | −9,873 | −1,020 | −681 | |
| Cash distributions to noncontrolling interests in consolidated real estate affiliates | 0 | −99 | −15 | −6 | −24 | |
| Cash distributions reinvested (DRIP) in common stock | 0 | 0 | 357,000 | 1 | 889,000 | |
| Cash distributions paid to preferred stockholders | −16 | −16 | −20 | −16 | −16 | |
| Cash distributions and redemptions paid to holders of common units | −4 | −7 | −107 | −18 | −6 | |
| Other, net | 0 | 0 | −10 | 16 | 44 | |
| Net cash provided by (used in) financing activities | 354 | 878 | −3,215 | −738 | −1,564 | |
| Net change in cash, cash equivalents and restricted cash | 93 | −23 | 67 | −300 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Frequently asked questions
What is Brookfield Property REIT Inc.'s CIK number?
Brookfield Property REIT Inc.'s SEC CIK number is 0001496048 (1496048). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Brookfield Property REIT Inc.'s SEC filings?
All of Brookfield Property REIT Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.