Presurance Holdings, Inc.
Business
Presurance Holdings, Inc. is an insurance holding company that underwrites property and casualty insurance through its insurance company subsidiaries and previously operated agency and MGA businesses. It offers homeowners and dwelling fire products (including a specialty low‑value dwelling homeowners line), and historically offered commercial property, commercial liability, commercial automobile and workers’ compensation coverages, with revenues from premiums and investment income. Key business segments include underwriting operations (commercial and personal lines) and a formerly held agency/wholesale MGA segment that has been sold; primary subsidiaries include CIC, WPIC and RCIC. The company writes both admitted and excess & surplus policies across the United States, with homeowner writings concentrated in Texas, Illinois and Indiana, and distributes through independent agents and appointed MGAs, notably via producer partners such as SSU and the formerly owned CIS.
Summary from filing dated 2025-03-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Gross earned premiums | 65 | 107 | 147 | 135 | 123 | |
| Ceded earned premiums | −32 | −46 | −63 | −39 | −24 | |
| Net earned premiums | 32 | 61 | 84 | 97 | 99 | |
| Net investment income | 5 | 6 | 5 | 3 | 2 | |
| Net realized investment gains (losses) | −716,000 | −125,000 | −20,000 | −2 | 3 | |
| Change in fair value of equity securities | 234,000 | −203,000 | 608,000 | 403,000 | −2 | |
| Other gains | 0 | 500,000 | 0 | 59,000 | 12 | |
| Other income | 142,000 | 328,000 | 552,000 | 1 | 3 | |
| Change in fair value of contingent considerations | 6 | 146,000 | — | — | — | |
| Total revenue and other income | 43 | 67 | 91 | 105 | 116 | |
| Losses and loss adjustment expenses, net | 39 | 73 | 82 | 81 | 70 | |
| Policy acquisition costs | 8 | 13 | 16 | 22 | 28 | |
| Operating expenses | 11 | 12 | 17 | 19 | 17 | |
| Interest expense | 3 | 5 | 3 | 3 | 3 | |
| Total expenses | 62 | 103 | 118 | 125 | 118 | |
| Income (loss) from continuing operations before income taxes | −18 | −36 | −28 | — | — | |
| Income tax expense (benefit) | 141,000 | −2 | −353,000 | −9 | 208,000 | |
| Net income (loss) from continuing operations | −18 | −34 | −27 | — | — | |
| Net income from discontinued operations | 0 | 59 | 1 | — | — | |
| Net income (loss) | −18 | 24 | −26 | −11 | −1 | |
| Series A Preferred Stock Dividends and Redemption premium | 0 | 817,000 | 19,000 | — | — | |
| Net income (loss) allocable to common shareholders | −18 | 24 | −26 | −11 | — | |
| Net income (loss) from continuing operations, basic | −1.51 | −2.87 | −2.23 | — | — | |
| Net income (loss) from continuing operations, diluted | −1.51 | −2.87 | −2.23 | — | — | |
| Net income from discontinued operations, basic | 0 | 4.79 | 0.11 | — | — | |
| Net income from discontinued operations, diluted | 0 | 4.79 | 0.11 | — | — | |
| Net income (loss) allocable to common shareholders, basic | −1.51 | 1.93 | −2.12 | −1 | −0.11 | |
| Net income (loss) allocable to common shareholders, diluted | −1.51 | 1.93 | −2.12 | −1 | −0.11 | |
| Weighted average common shares outstanding, basic | 12 | 12 | 12 | 11 | 10 | |
| Weighted average common shares outstanding, diluted | 12 | 12 | 12 | 11 | 10 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Debt securities, at fair value (amortized cost of $96,669 and $117,827, respectively) | 88 | 106 | 122 | 110 | 150 | |
| Equity securities, at fair value (cost of $1,276 and $1,836, respectively) | 1 | 2 | 2 | 1 | 10 | |
| Short-term investments, at fair value | 25 | 21 | 21 | 26 | 23 | |
| Total investments | 114 | 128 | 145 | 137 | 183 | |
| Cash and cash equivalents | 27 | 28 | 11 | 28 | 10 | |
| Premiums and agents' balances receivable, net | 6 | 10 | 29 | 22 | 21 | |
| Reinsurance recoverables on unpaid losses | 64 | 84 | 71 | 83 | 40 | |
| Reinsurance recoverables on paid losses | 6 | 7 | 13 | 7 | 1 | |
| Prepaid reinsurance premiums | 12 | 6 | 29 | 16 | 8 | |
| Deferred policy acquisition costs | 3 | 6 | 6 | 10 | 12 | |
| Receivable from contingent considerations at fair value | 4 | 8 | 0 | — | — | |
| Other assets | 3 | 4 | 7 | 8 | 9 | |
| Total assets | 239 | 282 | 316 | 312 | 290 | |
| Unpaid losses and loss adjustment expenses | 146 | 189 | 175 | 166 | 139 | |
| Unearned premiums | 26 | 31 | 65 | 68 | 65 | |
| Reinsurance premiums payable | 3 | 1,000 | 246,000 | 6 | 5 | |
| Debt | 12 | 12 | 25 | 34 | 34 | |
| Mandatorily redeemable preferred stock carrying value | 14 | — | — | — | — | |
| Funds held under reinsurance agreements | 24 | 26 | 25 | 11 | — | |
| Accounts payable and other liabilities | 5 | 2 | 5 | — | — | |
| Total liabilities | 230 | 260 | 313 | 293 | 250 | |
| Commitments and contingencies | — | — | — | 0 | 0 | |
| Common stock, no par value (100,000,000 shares authorized; 12,222,881 issued and outstanding, respectively) | 100 | 98 | 98 | 98 | 93 | |
| Accumulated deficit | −82 | −63 | −87 | −61 | −50 | |
| Accumulated other comprehensive income (loss) | −10 | −14 | −15 | −18 | −2 | |
| Total shareholders' equity | 9 | 22 | 3 | 19 | 41 | |
| Total liabilities and shareholders' equity | 239 | 282 | 316 | 312 | 290 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 255,000 | 2 | 545,000 | 417,000 | 423,000 | |
| Accretion of Series B Preferred Stock | 804,000 | 0 | — | — | — | |
| Amortization of bond premium and discount, net | −662,000 | −419,000 | −871,000 | 320,000 | 523,000 | |
| Net realized investment (gains) losses | 716,000 | 125,000 | 20,000 | 2 | −3 | |
| Change in fair value of equity securities | −234,000 | 203,000 | −608,000 | −403,000 | 2 | |
| Deferred income tax expense | 0 | 0 | 328,000 | −9 | 0 | |
| Stock-based compensation expenses | 56,000 | 78,000 | 190,000 | 211,000 | 218,000 | |
| Other | 0 | −2 | −144,000 | 60,000 | 17,000 | |
| Change in fair value of contingent considerations | −6 | −146,000 | — | — | — | |
| Premiums, agents' balances and other receivables | 4 | 19 | −4 | −594,000 | −811,000 | |
| Reinsurance recoverables | 22 | −8 | 6 | −48 | −15 | |
| Prepaid reinsurance premiums | −6 | 23 | −13 | −8 | −7 | |
| Deferred policy acquisition costs | 4 | 24,000 | 4 | 2 | −24,000 | |
| Other assets | 508,000 | 2 | −663,000 | −138,000 | 949,000 | |
| Unpaid losses and loss adjustment expenses | −43 | 15 | 9 | 26 | 28 | |
| Unearned premiums | −5 | −35 | −3 | 3 | 9 | |
| Funds held under reinsurance agreements | −2 | 1 | 13 | 11 | — | |
| Reinsurance premiums payable | 3 | −245,000 | −6 | 826,000 | 5 | |
| Premiums payable to other insureds | 0 | −14 | 14 | — | — | |
| Accounts payable and other liabilities | 3 | −4 | −239,000 | 1 | −1 | |
| Net cash provided by (used in) operating activities - discontinued operations | 0 | 3 | −6 | — | — | |
| Net cash provided by (used in) operating activities | −44 | −33 | −13 | — | — | |
| Purchases of investments | −301 | −194 | −235 | −318 | −227 | |
| Proceeds from maturities and redemptions of investments | 107 | 16 | 10 | 20 | 26 | |
| Proceeds from sales of investments | 212 | 197 | 223 | 324 | 198 | |
| Net cash provided by (used in) investing activities - discontinued operations | 0 | −7 | 1 | 271,000 | — | |
| Net cash provided by (used in) investing activities | 28 | 70 | −272,000 | — | — | |
| Issuance of stock warrants | 2 | 0 | — | — | — | |
| Repayment of Series A Preferred Stock | 0 | −6 | 0 | — | — | |
| Repayment of long-term debt | 0 | −14 | −14 | −3 | — | |
| Dividends paid on Series A Preferred Stock | 0 | −439,000 | 0 | — | — | |
| Redemption premium on Series A Preferred Stock | 0 | −397,000 | 0 | — | — | |
| Net cash provided by (used in) financing activities | 16 | −21 | −3 | 2 | −5 | |
| Net increase (decrease) in cash | −292,000 | 17 | −17 | 18 | 2 | |
| Interest paid | 2 | 4 | 3 | 3 | 3 | |
| State Income taxes paid (refunded), net | 143,000 | 1,000 | 1,000 | −11,000 | 163,000 | |
| Senior Secured Notes Call Premium | 0 | 753,000 | — | — | — |