KINDER MORGAN, INC.
Business
KINDER MORGAN, INC. operates energy infrastructure primarily focused on transportation, storage and marketing of energy commodities. The company offers pipeline transportation for natural gas, refined petroleum products, crude oil, condensate, CO2 and renewable fuels, terminal storage and handling, natural gas gathering, processing and treating, LNG and regasification services, CO2 supply for enhanced oil recovery, and RNG generation. Its key business segments include Natural Gas Pipelines, Products Pipelines, Terminals, Midstream services and a CO2 segment. Kinder Morgan distributes services across North America through interstate and intrastate pipeline networks, terminals, marine vessels and joint ventures.
Summary from filing dated 2025-02-13
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 16,937 | 15,100 | 15,334 | 19,200 | 16,610 | |
| Costs of sales (exclusive of items shown separately below) | 5,529 | 4,337 | 4,938 | 9,255 | 6,493 | |
| Operations and maintenance | 3,057 | 2,972 | 2,807 | 2,655 | 2,368 | |
| Depreciation, depletion, and amortization | 2,453 | 2,354 | 2,250 | 2,186 | 2,135 | |
| General and administrative | 744 | 712 | 668 | 637 | 655 | |
| Taxes, other than income taxes | 445 | 433 | 421 | 441 | 426 | |
| Other income, net | −15 | −92 | −13 | −39 | −7 | |
| Total Operating Costs, Expenses, and Other | 12,213 | 10,716 | 11,071 | 15,135 | 13,694 | |
| Operating Income | 4,724 | 4,384 | 4,263 | 4,065 | 2,916 | |
| Earnings from equity investments | 896 | 840 | 772 | 803 | 591 | |
| Interest, net | −1,801 | −1,844 | −1,797 | −1,513 | −1,492 | |
| Other, net (Note 3) | 173 | 27 | −37 | 55 | 282 | |
| Total Other Expense | −732 | −977 | −1,062 | −730 | −697 | |
| Income Before Income Taxes | 3,992 | 3,407 | 3,201 | 3,335 | 2,219 | |
| Income Tax Expense | −832 | −687 | −715 | −710 | −369 | |
| Net Income | 3,160 | 2,720 | 2,486 | 2,625 | 1,850 | |
| Net Income Attributable to Noncontrolling Interests | −104 | −107 | −95 | −77 | −66 | |
| Net Income Attributable to Kinder Morgan, Inc. | 3,056 | 2,613 | 2,391 | 2,548 | 1,784 | |
| Basic Earnings Per Share | 1.37 | 1.17 | 1.06 | 1.12 | 0.78 | |
| Diluted Earnings Per Share | 1.37 | 1.17 | 1.06 | 1.12 | 0.78 | |
| Basic Weighted Average Shares Outstanding | 2,223 | 2,220 | 2,234 | 2,258 | 2,266 | |
| Diluted Weighted Average Shares Outstanding | 2,223 | 2,220 | 2,234 | 2,258 | 2,266 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 63 | 88 | 83 | 745 | 1,140 | |
| Restricted deposits | 46 | 126 | 13 | 49 | 7 | |
| Accounts receivable | 1,714 | 1,506 | 1,588 | 1,840 | 1,611 | |
| Inventories | 574 | 555 | 525 | 634 | 562 | |
| Other current assets | 357 | 246 | 333 | 304 | 289 | |
| Total current assets | 2,754 | 2,521 | 2,542 | 3,803 | 3,829 | |
| Property, plant, and equipment, net | 39,331 | 38,013 | 37,297 | 35,599 | 35,653 | |
| Investments | 7,532 | 7,845 | 7,874 | 7,653 | 7,578 | |
| Goodwill | 20,084 | 20,084 | 20,121 | 19,965 | 19,914 | |
| Other intangibles, net | 1,730 | 1,760 | 1,957 | 1,809 | 1,678 | |
| Deferred charges and other assets | 1,317 | 1,184 | 1,229 | 1,249 | 1,649 | |
| Total Assets | 72,748 | 71,407 | 71,020 | 70,078 | 70,416 | |
| Current portion of debt | 1,226 | 2,009 | 4,049 | 3,385 | 2,646 | |
| Accounts payable | 1,408 | 1,395 | 1,366 | 1,444 | 1,259 | |
| Accrued interest | 534 | 543 | 513 | 515 | 504 | |
| Accrued taxes | 256 | 276 | 272 | 264 | 270 | |
| Other current liabilities | 898 | 878 | 1,021 | 857 | 964 | |
| Total current liabilities | 4,322 | 5,101 | 7,221 | 6,930 | 5,821 | |
| Outstanding | 30,597 | 29,779 | 27,880 | 28,288 | 29,772 | |
| Debt fair value adjustments | 180 | 102 | 187 | 115 | 902 | |
| Total long-term debt | 30,777 | 29,881 | 28,067 | 28,403 | 30,674 | |
| Deferred income taxes | 2,891 | 2,070 | 1,388 | 623 | 0 | |
| Other long-term liabilities and deferred credits | 2,309 | 2,488 | 2,615 | 2,008 | 2,000 | |
| Total long-term liabilities and deferred credits | 35,977 | 34,439 | 32,070 | 31,034 | 32,674 | |
| Total Liabilities | 40,299 | 39,540 | 39,291 | 37,964 | 38,495 | |
| Commitments and contingencies (Notes 8, 12, 16 and 17) | — | — | — | — | — | |
| Class P Common Stock, $0.01 par value, 4,000,000,000 shares authorized, 2,224,777,750 and 2,221,647,775 shares, respectively, issued and outstanding | 22 | 22 | 22 | 22 | 23 | |
| Additional paid-in capital | 41,276 | 41,237 | 41,190 | 41,673 | 41,806 | |
| Accumulated deficit | −10,181 | −10,633 | −10,689 | −10,551 | −10,595 | |
| Accumulated other comprehensive income (loss) | 45 | −95 | −217 | −402 | −411 | |
| Total Kinder Morgan, Inc.s stockholders equity | 31,162 | 30,531 | 30,306 | 30,742 | 30,823 | |
| Noncontrolling interests | 1,287 | 1,336 | 1,423 | 1,372 | 1,098 | |
| Total Stockholders Equity | 32,449 | 31,867 | 31,729 | 32,114 | 31,921 | |
| Total Liabilities and Stockholders Equity | 72,748 | 71,407 | 71,020 | 70,078 | 70,416 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Deferred income taxes | 780 | 647 | 710 | 692 | 355 | |
| Change in fair value of derivative contracts | −23 | 72 | −126 | 56 | 20 | |
| Gain on divestitures, net | −6 | −74 | −15 | −32 | — | |
| Gain on sale of interest in equity investment (Note 3) | −123 | 0 | 0 | 0 | −206 | |
| Distributions of equity investment earnings | 805 | 823 | 755 | 725 | 720 | |
| Pension contributions net of noncash pension benefit expenses | −10 | 9 | 77 | −50 | −39 | |
| Accounts receivable | −192 | 52 | 301 | −220 | −265 | |
| Inventories | −21 | −12 | 188 | −183 | −202 | |
| Other current assets | −9 | −46 | 108 | −51 | −109 | |
| Accounts payable | 96 | −5 | −201 | 161 | 387 | |
| Accrued interest, net of interest rate swaps | −13 | 43 | −13 | 50 | −17 | |
| Accrued taxes | −15 | 5 | 2 | −5 | 2 | |
| Other current liabilities | 41 | −48 | −79 | 11 | — | |
| Change in deferred revenues | 5 | −58 | 870 | −24 | −28 | |
| Other, net | −115 | −7 | −50 | −56 | −112 | |
| Net Cash Provided by Operating Activities | 5,917 | 5,635 | 6,491 | 4,967 | 5,708 | |
| Acquisitions of assets and investments, net of cash acquired (Note 3) | −648 | −62 | −1,842 | −487 | −1,547 | |
| Capital expenditures | −3,026 | −2,629 | −2,317 | −1,621 | −1,281 | |
| Proceeds from sale of investment (Note 3) | 382 | 0 | 0 | — | — | |
| Contributions to investments | −178 | −121 | −212 | −229 | −38 | |
| Distributions from equity investments in excess of cumulative earnings | 330 | 177 | 228 | 156 | 163 | |
| Other, net | −39 | 6 | −32 | 6 | −8 | |
| Net Cash Used in Investing Activities | −3,179 | −2,629 | −4,175 | −2,175 | −2,305 | |
| Issuances of debt | 10,017 | 10,441 | 7,590 | 9,058 | 5,959 | |
| Payments of debt | −10,054 | −10,557 | −7,356 | −9,735 | −6,831 | |
| Debt issue costs | −20 | −33 | −20 | −25 | −27 | |
| Dividends (Note 10) | −2,604 | −2,557 | −2,529 | −2,504 | −2,443 | |
| Repurchases of shares (Note 10) | 0 | −7 | −522 | −368 | 0 | |
| Contributions from noncontrolling interests | 0 | 0 | 3 | 2 | 4 | |
| Distributions to noncontrolling interests | −153 | −154 | −151 | −116 | −20 | |
| Other, net | −29 | −20 | −29 | −14 | −25 | |
| Net Cash Used in Financing Activities | −2,843 | −2,887 | −3,014 | −3,145 | −3,465 | |
| Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Deposits | 0 | −1 | 0 | 0 | 0 | |
| Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Deposits | −105 | 118 | −698 | −353 | −62 | |
| Net increase in property, plant, and equipment from both accruals and contractor retainage | — | 50 | 120 | 72 | 74 | |
| ROU assets and operating lease obligations recognized (Note 16) | 25 | 36 | 56 | 22 | 59 | |
| Assets contributed to equity investment | 0 | 0 | 16 | 0 | 0 | |
| Cash paid during the period for interest (net of capitalized interest) | 1,811 | 1,816 | 1,844 | 1,460 | 1,529 | |
| Cash paid during the period for income taxes, net | 47 | 33 | 11 | 13 | 10 |