N
Nexalin Technology, Inc.
NXLCIK 0001527352NasdaqEmerging GrowthElectromedical & Electrotherapeutic ApparatusDelawareAUFY ends Dec 31
Period
FY 2025
Revenue
$301.6K
Net Income
$-8.22M
Total Assets
$4.64M
Equity
$3.75M
Shares Out
20.58M
Op. Cash Flow
$-4.96M
Business
Nexalin Technology, Inc. develops bioelectronic neurostimulation medical devices to treat anxiety, insomnia and depression without drugs or psychotherapy. Products include Gen-1 cranial electrotherapy devices and next-generation Gen-2 and Gen-3 15 mA headset systems, plus single-use electrodes, patient cables, firmware and a patient app. Key business areas cover R&D, clinical trials and regulatory submissions, manufacturing, intellectual property and a China joint venture. The company distributes via clinical providers, a proprietary virtual telehealth clinic and regulatory channels in the U.S., China, Brazil, Oman and other territories.
Summary from filing dated 2025-03-14
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues, net (includes related party of $49,671 and $6,180 for the year ended December 31, 2025 and December 31, 2024, respectively) | 301,647 | 168,721 | 110,748 | 1 | 144,065 | |
| Cost of revenues | 61,373 | 36,593 | 25,688 | 363,212 | 21,442 | |
| Gross profit | 240,274 | 132,128 | 85,060 | 958,145 | 122,623 | |
| Professional fees | 1 | 966,815 | 574,598 | 605,329 | 697,063 | |
| Salaries and benefits | 2 | 2 | 1 | 694,108 | 228,738 | |
| Selling, general and administrative | 4 | 4 | 2 | 1 | 5 | |
| Research and development | 1 | 1 | 2 | — | — | |
| Total operating expenses | 9 | 8 | 6 | 3 | 6 | |
| Loss from operations | −8 | −8 | −6 | −2 | −6 | |
| Interest income, net | 8,240 | 3,193 | −38,835 | −59,382 | −82,319 | |
| Gain on sale of short-term investments | 126,940 | 130,110 | 231,880 | — | — | |
| Other income | 34,568 | 9,310 | 239,542 | 171,681 | — | |
| Total other income, net | 169,748 | 142,613 | 1 | 135,215 | −59,403 | |
| Loss before provision for income taxes | −8 | −8 | −5 | — | — | |
| Provision for income taxes | — | — | — | — | — | |
| Loss before net (loss)/earnings of affiliate | −8 | −8 | — | — | — | |
| Net (loss)/earnings of affiliate | −1,048 | 4,851 | — | — | — | |
| Net loss | −8 | −8 | −5 | −2 | −6 | |
| Unrealized gain (loss) from short-term investments | 919 | −108 | −36,718 | 36,313 | — | |
| Comprehensive loss | −8 | −8 | −5 | −2 | −6 | |
| Net loss per share attributable to common stockholders - Basic | −0.5 | −0.83 | −0.63 | −0.3 | — | |
| Net loss per share attributable to common stockholders - Diluted | −0.5 | −0.83 | −0.63 | −0.3 | — | |
| Weighted Average Shares Outstanding - Basic | 16 | 9 | 7 | 6 | — | |
| Weighted Average Shares Outstanding - Diluted | 16 | 9 | 7 | 6 | — |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 654,783 | 574,485 | 580,230 | 162,743 | 661,778 | |
| Short-term investments | 3 | 3 | 2 | 7 | — | |
| Accounts receivable (includes related party of $37,812 and $3,007, respectively) | 81,571 | 13,043 | 9,369 | 4,875 | 16,303 | |
| Inventory | 131,473 | 174,578 | 156,420 | 154,370 | 31,410 | |
| Prepaid expenses and other current assets | 363,014 | 293,597 | 315,670 | 272,282 | 43,168 | |
| Total Current Assets | 4 | 4 | 3 | 7 | 752,659 | |
| Intangible assets, net | 336,049 | 260,727 | 105,528 | — | — | |
| Other assets | — | 864 | — | — | — | |
| Total Assets | 5 | 4 | 4 | 7 | 753,698 | |
| Accounts payable | 244,579 | 155,949 | 159,534 | 658,367 | 843,794 | |
| Accrued expenses | 642,754 | 390,745 | 261,284 | 539,822 | 611,795 | |
| Total Current Liabilities | 887,333 | 546,694 | 425,281 | 2 | 2 | |
| Total Liabilities | 887,333 | 546,694 | 425,281 | 2 | 2 | |
| Common stock, $0.001 par value; 100,000,000 shares authorized; 19,186,346 and 13,303,523 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 19,186 | 13,304 | 7,437 | 7,287 | 4,880 | |
| Accumulated other comprehensive gain (loss) | 406 | −513 | −405 | 36,313 | — | |
| Additional paid in capital | 97 | 88 | 80 | 78 | 69 | |
| Accumulated deficit | −93 | −85 | −77 | −72 | −71 | |
| Total Stockholders Equity | 4 | 4 | 3 | 5 | −2 | |
| Total Liabilities and Stockholders Equity | 5 | 4 | 4 | 7 | 753,698 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock compensation | 3 | 4 | 2 | 270,670 | 4 | |
| Amortization | 21,537 | 15,107 | 3,751 | 0 | — | |
| Non-cash lease expense | — | 496 | 5,675 | 5,188 | — | |
| Write off of inventory | 16,380 | 0 | 5,762 | 19,892 | — | |
| Return on investment in Joint Venture | 864 | 95,136 | — | — | — | |
| Accounts receivable | −33,722 | — | −880 | 253 | −9,704 | |
| Accounts receivable - related party | −34,805 | −3,674 | −3,614 | — | — | |
| Prepaid assets | −69,417 | 22,073 | −43,388 | −229,114 | −33,974 | |
| Inventory | 26,725 | −18,158 | −7,812 | −142,852 | −8,754 | |
| Accounts payable | 88,629 | −3,585 | −238,833 | −46,107 | 382,633 | |
| Accrued expenses | 252,009 | 129,461 | −163,538 | 99,107 | 99,413 | |
| Lease liability | — | −4,463 | −50,797 | −46,033 | −36,973 | |
| Net cash used in operating activities | −5 | −4 | −4 | −2 | −1 | |
| Sale of short-term investments | 41 | 33 | 41 | — | — | |
| Purchase of short-term investments | −41 | −34 | −37 | −7 | — | |
| Purchase of patents | −59,942 | −116,812 | −98,970 | — | — | |
| Purchase of trademarks | −36,917 | −53,494 | −10,309 | — | — | |
| Net cash used in investing activities | −131,991 | −577,539 | 4 | −7 | — | |
| Sale of common stock for cash, net of financing fees | 5 | 5 | — | 9 | 1 | |
| Proceeds from ATM, net of fees | 523,550 | — | −200,000 | — | — | |
| Net cash provided by financing activities | 5 | 5 | −200,000 | 9 | 2 | |
| Net increase (decrease) in cash and cash equivalents | 80,298 | −5,745 | 417,487 | −499,035 | 583,342 | |
| Unrealized gain (loss) on short-term investments | 919 | −108 | −36,718 | 36,313 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro