Tronox Holdings plc
Business
Tronox Holdings plc is the world’s leading vertically integrated manufacturer of titanium dioxide (TiO2) pigment, operating mineral sands mining, beneficiation, smelting and pigment production activities. It offers TiO2 pigment (TIONA®), ultrafine TiO2 (CristalActiv®), titanium tetrachloride, zircon, high purity pig iron, monazite and related feedstock materials and services. The company’s operations are organized across mining and beneficiation, smelting and feedstock upgrading, pigment manufacturing, research and development, and marketing/sales, with initiatives to process rare earth oxides. Tronox sells products globally through a direct sales force, agents and distributors and operates manufacturing and mining facilities across the United States, Australia, Brazil, United Kingdom, France, the Netherlands, China, Saudi Arabia, South Africa and other international markets.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 2,898 | 3,074 | 2,850 | 3,454 | 3,572 | |
| Cost of goods sold | 2,629 | 2,559 | 2,388 | 2,622 | 2,677 | |
| Gross profit | 269 | 515 | 462 | 832 | 895 | |
| Restructuring and other charges | 232 | 0 | 0 | — | — | |
| Selling, general and administrative expenses | 290 | 296 | 276 | 289 | 318 | |
| (Loss) Income from operations | −253 | 219 | 186 | 458 | 577 | |
| Interest expense | −189 | −167 | −158 | −125 | — | |
| Interest income | 6 | 10 | 18 | 9 | 7 | |
| Loss on extinguishment of debt | 0 | −3 | 0 | −21 | −65 | |
| Other (expense) income, net | −22 | 14 | 3 | −13 | 12 | |
| (Loss) Income before income taxes | −458 | 73 | 49 | 308 | 374 | |
| Income tax provision | −15 | −127 | −363 | 192 | −71 | |
| Net loss | −473 | −54 | −314 | 500 | 303 | |
| Net (loss) income attributable to noncontrolling interest | −3 | −6 | 2 | 3 | 17 | |
| Net loss attributable to Tronox Holdings plc | −470 | −48 | −316 | 497 | 286 | |
| Basic (in dollars per share) | −2.97 | −0.31 | −2.02 | 3.21 | 1.88 | |
| Diluted (in dollars per share) | −2.97 | −0.31 | −2.02 | 3.16 | 1.81 | |
| Weighted average shares outstanding, basic (in thousands) (in shares) | 158 | 158 | 156 | 155 | 152 | |
| Weighted average shares outstanding, diluted (in thousands) (in shares) | 158 | 158 | 156 | 157 | 158 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 199 | 151 | 273 | 164 | 228 | |
| Restricted cash | 12 | 1 | 0 | 0 | 4 | |
| Accounts receivable (net of allowance of $1 in 2025 and $1 in 2024) | 289 | 266 | 290 | 377 | 631 | |
| Inventories, net | 1,652 | 1,551 | 1,421 | 1,278 | 1,048 | |
| Prepaid and other assets | 112 | 184 | 141 | 135 | 132 | |
| Income taxes receivable | 1 | 2 | 10 | 6 | 6 | |
| Total current assets | 2,265 | 2,155 | 2,135 | 1,960 | 2,049 | |
| Property, plant and equipment, net | 2,007 | 1,927 | 1,835 | 1,830 | 1,710 | |
| Mineral leaseholds, net | 608 | 616 | 654 | 701 | 747 | |
| Intangible assets, net | 214 | 244 | 243 | 250 | 217 | |
| Lease right of use assets, net | 173 | 140 | 132 | 136 | 85 | |
| Deferred tax assets | 833 | 830 | 917 | 1,233 | 985 | |
| Other long-term assets | 117 | 126 | 218 | 196 | 194 | |
| Total assets | 6,217 | 6,038 | 6,134 | 6,306 | 5,987 | |
| Accounts payable | 481 | 499 | 461 | 486 | 438 | |
| Accrued liabilities | 274 | 247 | 230 | 252 | 328 | |
| Short-term lease liabilities | 22 | 24 | 24 | 20 | 26 | |
| Obligations under inventory financing arrangement | 50 | 0 | — | — | — | |
| Short-term debt | 51 | 65 | 11 | 50 | 0 | |
| Long-term debt due within one year | 39 | 35 | 27 | 24 | 18 | |
| Income taxes payable | 2 | 4 | 0 | 18 | 12 | |
| Total current liabilities | 919 | 874 | 753 | 850 | 822 | |
| Long-term debt, net | 3,132 | 2,759 | 2,786 | 2,464 | 2,558 | |
| Pension and postretirement healthcare benefits | 81 | 85 | 104 | 89 | 116 | |
| Asset retirement obligations | 198 | 172 | 172 | 153 | 139 | |
| Environmental liabilities | 39 | 40 | 48 | 51 | 66 | |
| Long-term lease liabilities | 148 | 107 | 103 | 110 | 55 | |
| Deferred tax liabilities | 208 | 174 | 149 | 153 | 157 | |
| Other long-term liabilities | 43 | 36 | 39 | 33 | 32 | |
| Total liabilities | 4,768 | 4,247 | 4,154 | 3,903 | 3,945 | |
| Commitments and Contingencies - Note 20 | — | — | — | — | — | |
| Tronox Holdings plc ordinary shares, par value $0.01 158,557,858 shares issued and outstanding at December 31, 2025 and 157,938,056 shares issued and outstanding at December 31, 2024 | 2 | 2 | 2 | 2 | 2 | |
| Capital in excess of par value | 2,103 | 2,084 | 2,064 | 2,043 | 2,067 | |
| Retained Earnings | 30 | 555 | 684 | 1,080 | 663 | |
| Accumulated other comprehensive loss | −717 | −880 | −814 | −768 | −738 | |
| Total Tronox Holdings plc shareholders equity | 1,418 | 1,761 | 1,936 | 2,357 | 1,994 | |
| Noncontrolling interest | 31 | 30 | 44 | 46 | 48 | |
| Total equity | 1,449 | 1,791 | 1,980 | 2,403 | 2,042 | |
| Total liabilities and equity | 6,217 | 6,038 | 6,134 | 6,306 | 5,987 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation, depletion and amortization | 302 | 285 | 275 | 269 | 297 | |
| Deferred income taxes | 12 | 110 | 330 | −261 | 15 | |
| Share-based compensation expense | 20 | 21 | 21 | 26 | 31 | |
| Amortization of deferred debt issuance costs and discount on debt | 10 | 10 | 9 | 8 | 11 | |
| Loss on extinguishment of debt | 0 | 1 | 0 | 21 | — | |
| Other non-cash affecting net loss | 59 | 30 | 37 | 50 | 36 | |
| (Increase) decrease in accounts receivable, net | −9 | 11 | 84 | 233 | −108 | |
| Increase in inventories, net | −26 | −115 | −151 | −255 | 53 | |
| Decrease in prepaid and other assets | 59 | 40 | 37 | 47 | 53 | |
| Restructuring payments | −76 | 0 | 0 | — | — | |
| Decrease in accounts payable and accrued liabilities | −26 | −11 | −84 | −5 | 53 | |
| Net changes in income tax payables and receivables | −2 | 10 | −24 | 5 | 9 | |
| Changes in other non-current assets and liabilities | −22 | −38 | −36 | −40 | −78 | |
| Cash provided by operating activities | 60 | 300 | 184 | 598 | 740 | |
| Capital expenditures | −341 | −370 | −261 | −428 | −272 | |
| Loans | 15 | 0 | 0 | — | — | |
| Proceeds from the sale of assets | 4 | 27 | 6 | 13 | 2 | |
| Purchase of investment securities | −6 | 0 | 0 | — | — | |
| Cash used in investing activities | −328 | −343 | −255 | −415 | −269 | |
| Repayments of short-term debt | −144 | −18 | −148 | −113 | 0 | |
| Repayments of long-term debt | −29 | −228 | −17 | −516 | −3,212 | |
| Proceeds from short-term debt | 100 | 55 | 86 | 142 | 0 | |
| Proceeds from inventory financing arrangement | 50 | 0 | 0 | — | — | |
| Proceeds from long-term debt | 400 | 217 | 347 | 396 | 2,472 | |
| Debt issuance costs | −7 | −16 | −3 | −4 | −37 | |
| Dividends paid | −48 | −80 | −89 | −87 | −65 | |
| Restricted stock and performance-based shares settled in cash for taxes | −1 | −1 | 0 | 0 | −3 | |
| Cash provided by (used in) financing activities | 321 | −71 | 176 | −250 | −877 | |
| Effects of exchange rate changes on cash and cash equivalents and restricted cash | 6 | −7 | 4 | −1 | −10 | |
| Net increase (decrease) in cash and cash equivalents and restricted cash | 59 | −121 | 109 | −68 | −416 | |
| Interest paid, net | 157 | 151 | 143 | 114 | 138 | |
| Income taxes paid | 4 | 10 | 54 | 60 | 47 |