P
Phillips 66
PSXCIK 0001534701NYSELarge AcceleratedPetroleum RefiningDelawareFY ends Dec 31
Period
FY 2025
Revenue
$132.38B
Net Income
$4.40B
Total Assets
$73.68B
Equity
$29.09B
Shares Out
400.94M
Op. Cash Flow
$4.96B
Business
Phillips 66 refines, transports, markets and processes petroleum, natural gas liquids and renewable feedstocks as an integrated downstream energy company. It produces gasoline, distillates including aviation fuels, petrochemicals and plastics (via a 50% stake in Chevron Phillips Chemical), lubricants, base oils and renewable diesel/jet fuels, and provides terminaling, fractionation and export services. Its operations are organized into Midstream, Chemicals, Refining, Marketing and Specialties, and Renewable Fuels segments. It serves customers primarily in the United States and Europe through pipelines, terminals, retail and wholesale outlets, marine, rail and export channels.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Sales and other operating revenues | 132,376 | 143,153 | 147,399 | 169,990 | 111,476 | |
| Equity in earnings of affiliates | 762 | 1,779 | 2,017 | 2,968 | 2,904 | |
| Net gain on dispositions | 2,984 | 321 | 115 | 7 | 18 | |
| Other income | 438 | 243 | 359 | 2,737 | 454 | |
| Total Revenues and Other Income | 136,560 | 145,496 | 149,890 | 175,702 | 114,852 | |
| Purchased crude oil and products | 116,093 | 129,962 | 128,086 | 149,932 | 102,102 | |
| Operating expenses | 6,423 | 5,939 | 6,154 | 6,111 | 5,147 | |
| Selling, general and administrative expenses | 2,437 | 2,814 | 2,525 | 2,168 | 1,744 | |
| Depreciation and amortization | 3,251 | 2,363 | 1,977 | 1,629 | 1,605 | |
| Impairments | 1,100 | 456 | 24 | 60 | 1,498 | |
| Taxes other than income taxes | 791 | 329 | 707 | 530 | 410 | |
| Accretion on discounted liabilities | 47 | 40 | 29 | 23 | 24 | |
| Interest and debt expense | 1,039 | 907 | 897 | 619 | 581 | |
| Foreign currency transaction (gains) losses | −1 | 11 | 22 | −9 | 1 | |
| Total Costs and Expenses | 131,140 | 142,821 | 140,421 | 161,063 | 113,112 | |
| Income before income taxes | 5,420 | 2,675 | 9,469 | 14,639 | 1,740 | |
| Income tax expense | 892 | 500 | 2,230 | 3,248 | 146 | |
| Net Income | 4,528 | 2,175 | 7,239 | 11,391 | 1,594 | |
| Less: net income attributable to noncontrolling interests | 125 | 58 | 224 | 367 | 277 | |
| Net Income Attributable to Phillips 66 | 4,403 | 2,117 | 7,015 | 11,024 | 1,317 | |
| Basic (in dollars per share) | 10.82 | 5.01 | 15.56 | 23.36 | 2.97 | |
| Diluted (in dollars per share) | 10.79 | 4.99 | 15.48 | 23.27 | 2.97 | |
| Basic (in shares) | 406 | 420 | 450 | 471 | 440 | |
| Diluted (in shares) | 408 | 422 | 453 | 474 | 440 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,116 | 1,738 | 3,323 | 6,133 | 3,147 | |
| Inventories | 5,097 | 3,995 | 3,750 | 3,276 | 3,394 | |
| Prepaid expenses and other current assets | 1,287 | 1,144 | 1,138 | 1,528 | 686 | |
| Total Current Assets | 17,271 | 17,910 | 19,941 | 21,922 | 14,697 | |
| Investments and long-term receivables | 11,905 | 14,378 | 15,302 | 14,950 | 14,471 | |
| Net properties, plants and equipment | 39,097 | 35,264 | 35,712 | 35,163 | 22,435 | |
| Goodwill | 1,433 | 1,575 | 1,550 | 1,486 | 1,484 | |
| Intangibles | 978 | 1,161 | 920 | 831 | 813 | |
| Other assets | 2,996 | 2,294 | 2,076 | 2,090 | 1,694 | |
| Total Assets | 73,680 | 72,582 | 75,501 | 76,442 | 55,594 | |
| Short-term debt | 1,038 | 1,831 | 1,482 | 529 | 1,489 | |
| Accrued income and other taxes | 1,362 | 1,060 | 1,200 | 1,397 | 1,254 | |
| Employee benefit obligations | 680 | 732 | 863 | 764 | 638 | |
| Other accruals | 1,379 | 1,160 | 1,410 | 1,876 | 959 | |
| Total Current Liabilities | 13,326 | 15,087 | 15,856 | 15,889 | 12,801 | |
| Long-term debt | 18,678 | 18,231 | 17,877 | 16,661 | 12,959 | |
| Asset retirement obligations and accrued environmental costs | 1,022 | 1,129 | 864 | 879 | 727 | |
| Deferred income taxes | 7,308 | 7,101 | 7,424 | 6,671 | 5,475 | |
| Employee benefit obligations | 573 | 703 | 630 | 937 | 1,055 | |
| Other liabilities and deferred credits | 2,532 | 1,868 | 1,200 | 1,299 | 940 | |
| Total Liabilities | 43,439 | 44,119 | 43,851 | 42,336 | 33,957 | |
| Common stock (2,500,000,000 shares authorized at $0.01 par value) Issued (2025656,987,861 shares; 2024654,842,101 shares) Par value | 7 | 7 | 7 | 7 | 7 | |
| Capital in excess of par | 19,948 | 19,788 | 19,650 | 19,791 | 20,504 | |
| Treasury stock (at cost: 2025258,252,603 shares; 2024248,594,923 shares) | −23,934 | −22,751 | −19,342 | −15,276 | — | |
| Retained earnings | 33,239 | 30,771 | 30,550 | 25,432 | 16,216 | |
| Accumulated other comprehensive loss | −167 | −407 | −282 | −460 | −445 | |
| Total Stockholders Equity | 29,093 | 27,408 | 30,583 | 29,494 | 19,166 | |
| Noncontrolling interests | 1,148 | 1,055 | 1,067 | 4,612 | 2,471 | |
| Total Equity | 30,241 | 28,463 | 31,650 | 34,106 | 21,637 | |
| Total Liabilities and Equity | 73,680 | 72,582 | 75,501 | 76,442 | 55,594 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Deferred income taxes | 178 | −251 | 840 | 1,320 | −272 | |
| Undistributed equity earnings | 120 | −411 | −822 | −1,308 | −128 | |
| Loss (gain) on early redemption of debt | 0 | −3 | 53 | 0 | 0 | |
| Net gain on dispositions | −2,984 | −321 | −115 | −7 | −7 | |
| Unrealized investment loss | 12 | 0 | 38 | 433 | −365 | |
| Other | −69 | 758 | −419 | 217 | −51 | |
| Accounts and notes receivable | −508 | 574 | −696 | −2,073 | −922 | |
| Inventories | 160 | −278 | −245 | 74 | 511 | |
| Prepaid expenses and other current assets | −259 | 44 | 269 | −249 | −339 | |
| Accounts payable | −804 | −491 | −480 | 1,736 | 2,925 | |
| Taxes and other accruals | 230 | −464 | −663 | 580 | −56 | |
| Net Cash Provided by Operating Activities | 4,962 | 4,191 | 7,029 | 10,813 | 6,017 | |
| Capital expenditures and investments | −2,233 | −1,859 | −2,155 | −1,888 | −1,860 | |
| Acquisitions, net of cash acquired | −3,498 | −625 | −263 | −306 | — | |
| Purchases of government obligations | 0 | −1,100 | 0 | 0 | — | |
| Return of investments in equity affiliates | 90 | 141 | 201 | 125 | 267 | |
| Proceeds from asset dispositions | 3,520 | 1,082 | 392 | 4 | 27 | |
| Other | 24 | −102 | 35 | −10 | 2 | |
| Net Cash Used in Investing Activities | −2,097 | −2,463 | −1,790 | −1,488 | −1,872 | |
| Issuance of debt | 8,395 | 6,272 | 6,260 | 453 | 1,443 | |
| Repayment of debt | −8,774 | −4,140 | −4,252 | −2,883 | −2,954 | |
| Issuance of common stock | 107 | 86 | 123 | 103 | 26 | |
| Repurchase of common stock | −1,207 | −3,451 | −4,014 | −1,513 | 0 | |
| Dividends paid on common stock | −1,922 | −1,882 | −1,882 | −1,793 | −1,585 | |
| Distributions to noncontrolling interests | −164 | −70 | −163 | −185 | −324 | |
| Repurchase of noncontrolling interests | 0 | 0 | −4,067 | −500 | −24 | |
| Contributions from noncontrolling interests | 132 | 0 | 0 | — | — | |
| Other | −104 | −120 | −97 | −70 | −52 | |
| Net Cash Used in Financing Activities | −3,537 | −3,305 | −8,092 | −6,388 | −3,470 | |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | 50 | −8 | 43 | 49 | −42 | |
| Net Change in Cash and Cash Equivalents | −622 | −1,585 | −2,810 | 2,986 | 633 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro