Tianci International, Inc.

Listed Company

CIITCIK 0001557798NasdaqNon-AcceleratedSmaller ReportingComputer Communications EquipmentNevadaFY ends Jul 31

Period

FY 2025

Revenue

$9.28M

Net Income

$-2.64M

Total Assets

$3.15M

Equity

$2.98M

Shares Out

25.33M

Op. Cash Flow

$-3.23M

Business

Tianci International, Inc. provides global logistics services through its subsidiary Roshing International, operating as an asset-light ocean freight forwarder. It provides container and bulk shipping, chartering and fixture notes, booking and transportation arrangements, route optimization, and ancillary services including electronic parts distribution and consulting. Key business segments are global logistics (container and bulk services) and other products/services (electronic hardware distribution, software technical services, and business consulting). Roshing primarily serves Hong Kong and the Asia‑Pacific region with routes from Asia to Africa, the Americas, Europe and Australia.

Summary from filing dated 2025-10-03

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-07-31	FY 2024 2024-07-31	FY 2023 2023-07-31	FY 2022 2022-07-31	FY 2021 2021-07-31
Total Operating Revenues	9	9	452,409	752,839	0
Total Cost of Revenues	9	8	456,494	478,521	—
Gross profit	450,123	1	−4,085	274,318	—
Selling and marketing	230,778	365,992	54,169	4,912	—
General and administrative	3	520,884	285,740	77,590	624
Total operating expenses	3	886,876	339,909	82,502	63,003
Income (loss) from operations	−3	168,303	−343,994	191,816	−63,003
Other income (loss) net	27,391	−22,077	0	0	−11,381
Income (loss) before provision for income taxes	−3	146,226	−343,994	191,816	−74,384
Provision for income taxes	5,833	35,906	12,095	31,650	0
Net income (loss)	−3	110,320	−356,089	160,166	−74,384
Less: net income (loss) attributable to non-controlling interest	−45,568	55,870	−14,879	16,017	—
Net income (loss) attributable to TIANCI INTERNATIONAL, INC.	−3	54,450	−341,210	144,149	−74,384

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-07-31	FY 2025 2025-06-30	FY 2024 2024-07-31	FY 2023 2023-07-31	FY 2023 2023-01-31
Cash	2	—	413,129	256,342	—
Prepayment and other current assets	382,554	—	1,820	1,750	—
Inventory	215,346	—	0	—	—
Deferred offering costs	0	—	495,356	0	—
Total current assets	3	—	910,305	312,226	—
Lease security deposit	23,174	—	1,656	1,542	—
Lease right-of-use asset	119,545	124,483	0	6,436	8,704
Total non-current assets	142,719	—	1,656	7,978	—
TOTAL ASSETS	3	—	911,961	320,204	—
Accounts payable	18,554	—	0	779	—
Income taxes payable	16,117	—	62,204	26,298	—
Due to related parties	0	—	2,271	276,077	—
Lease liability-current	57,903	—	0	—	—
Accrued liabilities and other payables	5,077	—	57,476	260,176	—
Total current liabilities	97,651	—	121,951	596,768	—
Lease liability - noncurrent	61,403	—	0	—	—
Total liabilities	159,054	—	121,951	598,836	—
Commitments and contingencies	—	—	—	—	—
Common stock, $0.0001 par value, 100,000,000 shares authorized; 16,531,803 and 14,781,803 shares issued and outstanding as of July 31, 2025 and 2024	1,653	—	1,478	590	—
Additional paid-in capital	6	—	962,416	4,982	—
Accumulated deficit	−3	—	−222,071	−276,521	—
Total stockholders' equity attributable to TIANCI INTERNATIONAL, INC.	3	—	741,831	−270,941	—
Non-controlling interest	2,611	—	48,179	−7,691	—
Total stockholders equity	3	—	790,010	−278,632	—
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY	3	—	911,961	320,204	—

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-07-31	FY 2024 2024-07-31	FY 2023 2023-07-31	FY 2022 2022-07-31	FY 2021 2021-07-31
Amortization of operating lease right-of-use asset	4,937	356	0	—	—
Warrants issuance to consultant	158,412	0	—	—	—
Debt forgiven by related party	0	−24,953	—	—	—
Prepayment and other current assets	−380,737	−70	1,397	0	−2,000
Inventory	−215,346	0	—	16,700	—
Lease security deposit	−21,518	−114	0	—	—
Advances from customers	0	−29,070	29,070	0	—
Accounts payable	18,554	−777	−447,292	444,944	2,136
Income taxes payable	−46,087	35,906	12,096	14,202	—
Operating lease liabilities	−5,177	−356	0	—	—
Accrued liabilities and other payables	−52,395	21,498	137,736	0	—
Net cash (used in) provided by operating activities	−3	112,740	324,581	−84,161	−74,248
Repayment of working capital advance to related party	−10,771	−28,083	—	−1,202	0
Operating expenses directly paid by shareholders	0	139	84,503	77,375	—
Working capital advance from related party	8,500	54,134	—	212,641	74,231
Proceeds received from public or private offerings	5	513,213	0	—	—
Deferred offering costs incurred	−219,125	−495,356	—	—	—
Net cash provided by financing activities	5	44,047	−89,476	85,148	74,231
Net increase in cash	2	156,787	235,105	987	−17
Interest	0	0	0	0	0
Income taxes	51,920	0	0	0	0
Early termination of right-of-use assets and lease liabilities	0	6,080	0	—	—
Conversion of liabilities to common stock	0	445,109	0	—	—
Conversion of preferred stock to common stock	0	800	0	—	—
Deferred offering costs net against proceeds from public offering	714,481	0	—	—	—
Initial recognition of right-of-use assets and lease liabilities, net of disposal	124,483	0	—	—	—

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro