A10 Networks, Inc.
Business
A10 Networks, Inc. provides security and infrastructure solutions that secure, accelerate and manage application and network traffic across on‑premises, hybrid cloud and edge‑cloud environments for global enterprise, communications, cloud and web service provider customers. Its main products and services include Thunder secure infrastructure (ADC, CGN, SSLi, CFW), the A10 Defend security suite (DDoS, detector, mitigator, ThreatX Protect WAAP) and A10 Control management and analytics. The company’s key product segments are secure infrastructure, intelligent management and security (A10 Defend). It sells globally through direct sales, resellers, distributors, OEMs and cloud marketplaces across the Americas, EMEA and APJ regions.
Summary from filing dated 2025-02-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 291 | 262 | 252 | 280 | 250 | |
| Total cost of revenue | 60 | 51 | 48 | 57 | 54 | |
| Gross profit | 231 | 210 | 204 | 224 | 197 | |
| Sales and marketing | 84 | 83 | 86 | 89 | 86 | |
| Research and development | 69 | 58 | 55 | 58 | 54 | |
| General and administrative | 30 | 25 | 24 | 24 | 23 | |
| Total operating expenses | 183 | 166 | 165 | 170 | 163 | |
| Income from operations | 47 | 44 | 39 | 53 | 33 | |
| Interest income | 12 | 7 | 5 | 1 | 409,000 | |
| Interest and other income (expense), net | 6 | −7 | −69,000 | 2 | 2 | |
| Total non-operating income, net | 5 | 14 | 5 | −363,000 | −2 | |
| Income before income taxes | 52 | 58 | 44 | 53 | 32 | |
| Provision for income taxes | 10 | 8 | 4 | 6 | −63 | |
| Net income | 42 | 50 | 40 | 47 | 95 | |
| Net income (loss) per share - basic (in dollars per share) | 0.58 | 0.68 | 0.54 | 0.62 | 1.23 | |
| Net income (loss) per share - diluted (in dollars per share) | 0.57 | 0.67 | 0.53 | 0.6 | 1.19 | |
| Weighted Average Number of Shares Outstanding, Basic | 72 | 74 | 74 | 76 | 77 | |
| Weighted Average Number of Shares Outstanding, Diluted | 74 | 75 | 76 | 78 | 80 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 71 | 95 | 97 | 68 | 79 | |
| Marketable securities | 307 | 100 | 62 | 83 | 106 | |
| Accounts receivable, net of allowances of $66 and $465, respectively | 62 | 77 | 74 | 73 | 62 | |
| Inventory | 18 | 22 | 24 | 20 | 22 | |
| Prepaid expenses and other current assets | 18 | 13 | 15 | 13 | 15 | |
| Total current assets | 476 | 307 | 272 | 257 | 284 | |
| Property and equipment, net | 50 | 39 | 30 | 20 | 11 | |
| Goodwill | 15 | 1 | 1 | 1 | 1 | |
| Intangible assets | 6 | 0 | — | 0 | 0 | |
| Other non-current assets | 20 | 23 | 24 | 28 | 31 | |
| Total assets | 630 | 433 | 390 | 369 | 393 | |
| Accounts payable | 12 | 13 | 7 | 7 | 7 | |
| Accrued and other liabilities | 41 | 33 | 21 | 37 | 36 | |
| Deferred revenue, current | 81 | 78 | 83 | 74 | 73 | |
| Total current liabilities | 134 | 124 | 111 | 118 | 116 | |
| Deferred revenue, non-current | 62 | 70 | 59 | 53 | 48 | |
| Other non-current liabilities | 4 | 7 | 12 | 17 | 20 | |
| Total liabilities | 418 | 201 | 182 | 188 | 184 | |
| Commitments and contingencies (Note 9) | — | — | — | — | — | |
| Common stock, $0.00001 par value: 500,000 shares authorized; 91,996 and 90,520 shares issued and 71,498 and 73,693 shares outstanding, respectively | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
| Treasury stock, at cost: 20,498 and 16,827 shares, respectively | −250 | −181 | −151 | −135 | −56 | |
| Additional paid-in-capital | 532 | 508 | 487 | 467 | 446 | |
| Dividends paid | −73 | −55 | −38 | −20 | −4 | |
| Accumulated other comprehensive income | 659,000 | 194,000 | −71,000 | −726,000 | −229,000 | |
| Retained earnings (accumulated deficit) | 2 | −40 | −90 | −130 | −177 | |
| Total stockholders' equity | 212 | 232 | 208 | 181 | 209 | |
| Total liabilities and stockholders' equity | 630 | 433 | 390 | 369 | 393 | |
| Deferred Tax Assets, Net | 62 | 62 | 63 | 63 | 66 | |
| Long-Term Debt | 219 | 0 | — | — | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 42 | 50 | 40 | 47 | 95 | |
| Depreciation and amortization | 15 | 11 | 9 | 7 | 9 | |
| Stock-based compensation | 20 | 17 | 14 | 13 | 14 | |
| Provision for (recovery from) credit losses and sales returns | −399,000 | 59,000 | −699,000 | −36,000 | −616,000 | |
| Other non-cash items | 3 | −424,000 | 117,000 | 793,000 | 2 | |
| Accounts receivable | 15 | −3 | −679,000 | −10 | −10 | |
| Inventory | 4 | −760,000 | −6 | 2 | −2 | |
| Prepaid expenses and other assets | −8 | −67,000 | −2 | 2 | −2 | |
| Accounts payable | −2 | 2 | −3 | 103,000 | 2 | |
| Accrued and other liabilities | 5 | 7 | −21 | −1 | −6 | |
| Deferred revenue | −8 | 7 | 14 | 5 | 13 | |
| Net cash provided by operating activities | 85 | 90 | 45 | 66 | 50 | |
| Proceeds from sales of marketable securities | 853,000 | 26 | 45 | 6 | 7 | |
| Proceeds from maturities of marketable securities | 137 | 81 | 65 | 71 | 89 | |
| Purchases of marketable securities | −342 | −143 | −85 | −55 | −129 | |
| Capital expenditures | −20 | −12 | −11 | −11 | −5 | |
| Net cash provided by (used in) investing activities | −244 | −48 | 14 | 11 | −38 | |
| Proceeds from issuance of common stock under employee equity incentive plans | 3 | 4 | 5 | 7 | 6 | |
| Repurchases of common stock | −69 | −30 | −16 | −79 | −18 | |
| Payments for dividends | −17 | −18 | −18 | −16 | −4 | |
| Net cash provided by (used in) financing activities | 135 | −44 | −29 | −88 | −16 | |
| Net increase (decrease) in cash and cash equivalents | −24 | −2 | 29 | −11 | −4 | |
| Cash paid for income taxes, net of refunds | 7 | 6 | 2 | 2 | 199,000 | |
| Cash paid for interest | 3 | 0 | 0 | 0 | 4,000 | |
| Transfers between inventory and property and equipment | 314,000 | 2 | 2 | 733,000 | 94,000 | |
| Capital expenditures included in accounts payable | 120,000 | 672,000 | 3 | 230,000 | 6,000 | |
| Proceeds from Issuance of Long-Term Debt | 225 | 0 | 0 | — | — | |
| Payments of Debt Issuance Costs | −7 | 0 | 0 | — | — | |
| Payments to Acquire Businesses, Net of Cash Acquired | −19 | 0 | 0 | — | — |