Extended Stay America, Inc.
Period
FY 2020
Revenue
$1.04B
Net Income
$96.26M
Total Assets
$4.09B
Equity
$1.14B
Shares Out
177.73M
Op. Cash Flow
$218.75M
Business
Extended Stay America, Inc. is a former operating company in Hotels & Motels, incorporated in Delaware. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 1,042 | 1,218 | 1,275 | 1,283 | 1,271 | |
| Hotel operating expenses | 577 | 582 | 583 | 586 | — | |
| General and administrative expenses | 92 | 95 | 91 | 95 | 98 | |
| Depreciation and amortization | 206 | 197 | 209 | 229 | 221 | |
| Impairment of long-lived assets | 1 | 3 | 44 | 25 | 10 | |
| Total hotel expenses | 876 | 878 | 927 | 935 | 910 | |
| GAIN ON SALE OF HOTEL PROPERTIES, NET (Note 4) | 53 | 0 | 42 | — | — | |
| OTHER INCOME | 8,000 | 32,000 | 669,000 | 3 | 25,000 | |
| INCOME FROM OPERATIONS | 202 | 322 | 378 | 361 | 361 | |
| OTHER NON-OPERATING INCOME | −81,000 | −391,000 | −765,000 | −399,000 | −2 | |
| INTEREST EXPENSE, NET | 130 | 128 | 125 | 130 | 165 | |
| INCOME BEFORE INCOME TAX (BENEFIT) EXPENSE | 72 | 194 | 254 | 232 | 198 | |
| INCOME TAX (BENEFIT) EXPENSE | −25 | 29 | 42 | 60 | 34 | |
| NET INCOME | 96 | 165 | 212 | 172 | 163 | |
| NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | −73 | −95 | −99 | −93 | −93 | |
| NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS | 23 | 70 | 113 | 79 | 70 | |
| Basic (in dollars per share) | 0.13 | 0.37 | 0.6 | 0.41 | 0.35 | |
| Diluted (in dollars per share) | 0.13 | 0.37 | 0.59 | 0.41 | 0.35 | |
| Basic (in shares) | 178 | 187 | 189 | 193 | 201 | |
| Diluted (in shares) | 178 | 187 | 190 | 194 | 201 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 |
|---|---|---|---|---|---|---|
| PROPERTY AND EQUIPMENT - Net of accumulated depreciation of $1,541,986 and $1,373,950 | 3,446 | 3,494 | 3,454 | 3,753 | 3,905 | |
| RESTRICTED CASH | 13 | 15 | 16 | 38 | 22 | |
| CASH AND CASH EQUIVALENTS | 397 | 347 | 287 | 113 | 84 | |
| INTANGIBLE ASSETS - Net of accumulated amortization of $15,715 and $13,133 | 34 | 34 | 29 | 27 | 28 | |
| GOODWILL | 45 | 45 | 45 | 49 | 54 | |
| ACCOUNTS RECEIVABLE - Net of allowance for credit losses of $7,963 and $2,749 | 14 | 14 | 20 | 22 | 21 | |
| DEFERRED TAX ASSETS | 0 | 16 | 7 | 8 | 16 | |
| OTHER ASSETS | 140 | 66 | 66 | 66 | 50 | |
| TOTAL ASSETS | 4,089 | 4,031 | 3,924 | 4,076 | 4,180 | |
| Term loan facility payable - Net of unamortized deferred financing costs and debt discount of $9,355 and $10,993 | 614 | 618 | 1,122 | 1,265 | 1,275 | |
| Senior notes payable - Net of unamortized deferred financing costs and debt discount of $29,810 and $35,702 | 2,020 | 2,014 | 1,274 | — | — | |
| Revolving credit facility | 50 | — | — | — | — | |
| Mandatorily redeemable preferred stock - $0.01 par value, $1,000 redemption value, 8.0%, 350,000,000 shares authorized, 0 and 7,130 shares issued and outstanding | 0 | 7 | 7 | 7 | 21 | |
| Finance lease liabilities | 4 | 3 | — | — | — | |
| Deferred tax liabilities | 11 | 0 | — | — | — | |
| Accounts payable and accrued liabilities | 253 | 211 | 208 | 188 | 193 | |
| Total liabilities | 2,952 | 2,854 | 2,614 | 2,730 | 2,803 | |
| COMMITMENTS AND CONTINGENCIES (Note 13) | — | — | — | — | — | |
| Common stock - $0.01 par value, 3,500,000,000 shares authorized, 177,560,635 and 179,483,397 shares issued and outstanding | 2 | 2 | 2 | 2 | 2 | |
| Additional paid in capital | 726 | 742 | 749 | 769 | 775 | |
| Accumulated deficit | −45 | −48 | 32 | 7 | 24 | |
| Accumulated other comprehensive (loss) income | −206,000 | 383,000 | 2 | 3 | −6 | |
| Total Extended Stay America, Inc. shareholders equity | 683 | 696 | 786 | 781 | 795 | |
| Noncontrolling interests | 455 | 480 | 525 | 565 | 582 | |
| Total equity | 1,137 | 1,176 | 1,311 | 1,346 | 1,377 | |
| TOTAL LIABILITIES AND EQUITY | 4,089 | 4,031 | 3,924 | 4,076 | 4,180 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 |
|---|---|---|---|---|---|---|
| Foreign currency transaction (gain) loss | −81,000 | −391,000 | 443,000 | −700,000 | −2 | |
| Amortization and write-off of deferred financing costs and debt discount | 8 | 14 | 9 | 8 | 31 | |
| Amortization and write-off of above-market ground leases | 0 | 0 | −1 | −136,000 | −136,000 | |
| Debt modification and extinguishment costs | 0 | 1 | 1 | 2 | 4 | |
| Loss on disposal of property and equipment | 9 | 6 | 3 | 9 | 11 | |
| Equity-based compensation | 7 | 7 | 8 | 8 | 12 | |
| Deferred income tax expense (benefit) | 28 | −8 | 1 | 963,000 | −26 | |
| Accounts receivable, net | 311,000 | 6 | 2 | −895,000 | −3 | |
| Other assets | −74 | 739,000 | −10 | −4 | 2 | |
| Accounts payable and accrued liabilities | −10 | 9 | 14 | 7 | −1 | |
| Net cash provided by operating activities | 219 | 400 | 450 | 447 | 422 | |
| Purchases of property and equipment | −118 | −182 | −159 | −166 | — | |
| Acquisition of hotel properties | 0 | −10 | −13 | 0 | — | |
| Development in process payments | −72 | −60 | −35 | 0 | 0 | |
| Payments for intangible assets | −2 | −9 | −3 | 0 | 0 | |
| Proceeds from sale of hotel properties | 64 | 0 | 309 | 64 | 0 | |
| Proceeds from insurance and related recoveries | 1 | 1 | 6 | 3 | 3 | |
| Net cash (used in) provided by investing activities | −128 | −260 | 106 | −99 | −222 | |
| Principal payments on term loan facility | −6 | −507 | −147 | −16 | −366 | |
| Proceeds from issuance of senior notes | 0 | 750 | 0 | 0 | 788 | |
| Proceeds from revolving credit facility | 400 | 0 | 0 | 105 | 70 | |
| Payments on revolving credit facility | −350 | 0 | 0 | −150 | −25 | |
| Payments of deferred financing costs | −128,000 | −21 | 0 | 0 | −34 | |
| Principal payments on finance leases | −137,000 | −117,000 | — | — | — | |
| Debt modification and extinguishment costs | 0 | −1 | −1 | −2 | −4 | |
| Tax withholdings related to restricted stock unit settlements | −860,000 | −2 | −4 | −4 | −2 | |
| Repurchase of Corporation common stock and ESH REIT Class B common stock (Paired Shares) | −31 | −131 | −85 | −62 | −140 | |
| Repurchase of Corporation mandatorily redeemable preferred stock | −7 | 0 | −3,000 | −14 | 0 | |
| Corporation common distributions | −18 | −67 | −46 | −56 | −74 | |
| ESH REIT common distributions | −29 | −103 | −120 | −103 | −126 | |
| ESH REIT preferred distributions | −16,000 | −16,000 | −16,000 | −16,000 | −16,000 | |
| Net cash used in financing activities | −43 | −82 | −404 | −302 | −552 | |
| CHANGES IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH DUE TO CHANGES IN FOREIGN CURRENCY EXCHANGE RATES | −51,000 | 72,000 | −157,000 | 293,000 | — | |
| NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 48 | 58 | 152 | 45 | — | |
| Cash payments for interest, excluding modification, prepayment and other penalties, net of capitalized interest of $2,859, $2,247 and $473 | 124 | 109 | 119 | 124 | 118 | |
| Cash payments for income taxes, net of refunds of $547, $8 and $351 | 24 | 40 | 39 | 56 | 79 | |
| Operating cash payments for finance leases | 249,000 | 242,000 | — | — | — | |
| Operating cash payments for operating leases | 3 | 3 | — | — | — | |
| Capital Expenditures Incurred but Not yet Paid | 14 | 23 | 28 | 13 | 22 | |
| Additions to finance lease right-of-use assets and liabilities | 427,000 | 109,000 | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Frequently asked questions
What is Extended Stay America, Inc.'s CIK number?
Extended Stay America, Inc.'s SEC CIK number is 0001581164 (1581164). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Extended Stay America, Inc.'s SEC filings?
All of Extended Stay America, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.