L
Life360, Inc.
LIFCIK 0001581760NasdaqLarge AcceleratedServices-Computer Processing & Data PreparationDelawareFY ends Dec 31
Period
FY 2025
Revenue
$489.48M
Net Income
$150.83M
Total Assets
$959.69M
Equity
$548.18M
Shares Out
80.20M
Op. Cash Flow
$88.63M
Business
Life360, Inc. operates a technology platform that connects people, pets and things to provide family-focused location and safety services. The company offers the Life360 mobile application with features for location coordination, driving safety, digital safety and emergency assistance, alongside hardware tracking products under the Tile and Jiobit brands. Its business is organized around subscription services and hardware product offerings across its Life360 and Tile product families, supported by a scalable location and backend technology platform. Products are distributed globally via mobile app stores, online and brick-and-mortar retail channels, direct e-commerce and third-party integrations.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 489 | 371 | 305 | 228 | 113 | |
| Total cost of revenue | 109 | 92 | 82 | 80 | 23 | |
| Gross profit | 381 | 279 | 223 | 149 | 90 | |
| Research and development | 128 | 113 | 101 | 102 | 51 | |
| Sales and marketing | 155 | 113 | 99 | 92 | 47 | |
| General and administrative | 79 | 61 | 53 | 48 | 24 | |
| Total operating expenses | 362 | 287 | 253 | 243 | 122 | |
| Income (loss) from operations | 19 | −8 | −30 | −94 | −32 | |
| Convertible notes fair value adjustment | 0 | −608,000 | −684,000 | 2 | −511,000 | |
| Derivative liability fair value adjustment | 0 | −2 | −116,000 | 1 | — | |
| Loss on settlement of convertible notes | 0 | −440,000 | 0 | 0 | — | |
| Gain on settlement of derivative liability | 0 | 2 | 0 | 0 | — | |
| Gain on change in fair value of investments | 609,000 | 5 | 0 | 0 | — | |
| Interest income | 14 | 6 | 3 | — | — | |
| Other income (expense), net | −481,000 | −7 | 145,000 | 13,000 | −178,000 | |
| Total other income (expense), net | 14 | 3 | 2 | 3 | −1 | |
| Income (loss) before income taxes | 33 | −5 | −28 | −91 | −34 | |
| Provision for (benefit from) income taxes | −118 | −71,000 | 616,000 | 312,000 | −127,000 | |
| Net income (loss) | 151 | −5 | −28 | −92 | −34 | |
| Net income (loss) per share, basic (in usd per share) | 1.95 | −0.06 | −0.42 | −1.47 | −0.65 | |
| Net income (loss) per share, diluted (in usd per share) | 1.77 | −0.06 | −0.42 | −1.5 | −0.65 | |
| Weighted-average shares used in computing net income (loss) per share, basic (in shares) | 77 | 72 | 67 | 62 | 52 | |
| Weighted-average shares used in computing net income (loss) per share, diluted (in shares) | 85 | 72 | 67 | 63 | 52 | |
| Change in foreign currency translation adjustment | 4,000 | 35,000 | 15,000 | −6,000 | 0 | |
| Total comprehensive income (loss) | 151 | −5 | −28 | −92 | −34 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 494 | 159 | 69 | 75 | 231 | |
| Accounts receivable, net | 81 | 58 | 42 | 33 | 12 | |
| Inventory | 10 | 8 | 4 | 11 | 2 | |
| Costs capitalized to obtain contracts, net | 1 | 1 | 1 | 1 | 1 | |
| Prepaid expenses and other current assets | 20 | 15 | 15 | 9 | 11 | |
| Total current assets | 606 | 241 | 131 | 143 | 257 | |
| Restricted cash, noncurrent | 2 | 1 | 2 | 2 | 355,000 | |
| Property and equipment, net | 3 | 2 | 730,000 | 393,000 | 580,000 | |
| Costs capitalized to obtain contracts, noncurrent | 869,000 | 1 | 834,000 | 626,000 | 330,000 | |
| Prepaid expenses and other assets, noncurrent | 48 | 22 | 7 | 7 | 4 | |
| Operating lease right-of-use asset | 335,000 | 683,000 | 1 | 800,000 | 2 | |
| Intangible assets, net | 38 | 41 | 45 | — | — | |
| Goodwill | 135 | 134 | 134 | 134 | 31 | |
| Deferred tax assets, net | 126 | 0 | — | — | — | |
| Total Assets | 960 | 442 | 322 | 340 | 302 | |
| Accounts payable | 8 | 5 | 6 | 14 | 3 | |
| Accrued expenses and other current liabilities | 42 | 32 | 28 | 27 | 11 | |
| Deferred revenue, current | 46 | 40 | 34 | 30 | 14 | |
| Total current liabilities | 97 | 77 | 71 | 88 | 41 | |
| Convertible notes, net, noncurrent | 310 | 0 | 1 | 4 | 8 | |
| Deferred revenue, noncurrent | 4 | 5 | 2 | 3 | 0 | |
| Other liabilities, noncurrent | 0 | 359,000 | 723,000 | 576,000 | 1 | |
| Total Liabilities | 412 | 83 | 75 | 95 | 52 | |
| Commitments and Contingencies (Note 10) | — | — | — | — | — | |
| Common Stock, $0.001 par value; 500,000,000 shares authorized as of December 31, 2025 and December 31, 2024, respectively; 79,359,589 and 75,404,996 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 79,000 | 75,000 | 70,000 | 67,000 | 61,000 | |
| Additional paid-in capital | 687 | 648 | 532 | 502 | 416 | |
| Accumulated deficit | −139 | −290 | −285 | −257 | −165 | |
| Accumulated other comprehensive income | 48,000 | 44,000 | 9,000 | −6,000 | 0 | |
| Total stockholders equity | 548 | 359 | 247 | 245 | 250 | |
| Total Liabilities and Stockholders Equity | 960 | 442 | 322 | 340 | 302 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 13 | 10 | 9 | 9 | 876,000 | |
| Amortization of costs capitalized to obtain contracts | 1 | 1 | 2 | 3 | 4 | |
| Amortization of operating lease right-of-use asset | 348,000 | 331,000 | 842,000 | 0 | 0 | |
| Stock-based compensation expense, net of amounts capitalized | 55 | 42 | 39 | 35 | 12 | |
| Compensation expense in connection with revesting notes | 0 | 0 | 73,000 | −87,000 | 184,000 | |
| Non-cash interest expense, net | 1 | 59,000 | 462,000 | 474,000 | 166,000 | |
| Provision for credit losses | 800,000 | 300,000 | 0 | 0 | — | |
| Non-cash revenue from investments | −1 | −1 | −2 | −2 | 0 | |
| Inventory write-off | 0 | 0 | 900,000 | 0 | 0 | |
| Adjustment in connection with membership benefit | 0 | 0 | −2 | 0 | 0 | |
| Deferred income taxes | −118 | 0 | 0 | — | — | |
| Accounts receivable, net | −24 | −16 | −9 | 6 | −3 | |
| Prepaid expenses and other assets | −7 | 135,000 | −7 | 11 | −943,000 | |
| Inventory | −2 | −4 | 6 | −497,000 | −859,000 | |
| Costs capitalized to obtain contracts, net | −1 | −2 | −2 | −3 | −2 | |
| Accounts payable | 3 | −433,000 | −8 | −13 | 559,000 | |
| Accrued expenses and other current liabilities | 9 | 5 | 2 | −8 | 5 | |
| Deferred revenue | 7 | 7 | 5 | 5 | 2 | |
| Other liabilities, noncurrent | −359,000 | −364,000 | −498,000 | −303,000 | −1 | |
| Net cash provided by operating activities | 89 | 33 | 8 | −57 | −12 | |
| Cash paid for acquisition | −3 | 0 | 0 | −111 | −3 | |
| Internally developed software | −6 | −4 | −2 | −701,000 | 0 | |
| Purchase of property and equipment | −2 | −1 | −506,000 | 0 | −81,000 | |
| Related Party SAFE | 0 | −5 | 0 | 0 | — | |
| Convertible note investment | −25 | 0 | 0 | — | — | |
| Net cash used in investing activities | −35 | −10 | −2 | −112 | −7 | |
| Indemnity escrow payment in connection with an acquisition | 0 | 0 | −13 | 0 | 0 | |
| Proceeds related to tax withholdings on restricted stock settlements and the exercise of stock options and warrants | 70 | 15 | 6 | — | — | |
| Taxes paid related to net settlement of equity awards | −63 | −34 | −14 | −4 | −5 | |
| Proceeds from issuance of common stock in U.S. initial public offering, net of underwriting discounts and commissions | 0 | 93 | 0 | 0 | — | |
| Payments of U.S. initial public offering issuance costs | 0 | −6 | 0 | 0 | 6 | |
| Proceeds from repayment of notes due from affiliates | 0 | 0 | 314,000 | 648,000 | 0 | |
| Repayment of convertible notes | 0 | 0 | −4 | −3 | 0 | |
| Proceeds from issuance of convertible senior notes | 320 | 0 | 0 | — | — | |
| Payments of debt issuance costs | −11 | 0 | 0 | — | — | |
| Purchase of capped calls | −34 | 0 | 0 | — | — | |
| Net cash provided by (used in) financing activities | 282 | 67 | −25 | 28 | 194 | |
| Net Increase in Cash, Cash Equivalents, and Restricted Cash | 335 | 90 | −20 | −141 | 175 | |
| Cash paid (refunds received) during the period for income taxes, net | −893,000 | 2 | 697,000 | 0 | 33,000 | |
| Cash paid during the period for interest | 0 | 46,000 | 640,000 | 514,000 | 24,000 | |
| Cash payments included in the measurement of operating lease liabilities | 400,000 | 400,000 | 900,000 | — | — | |
| Right of use asset recognized in connection with lease modification | 0 | 0 | 1 | 0 | 0 | |
| Fair value of stock issued in connection with the acquisition of Fantix, Inc. | 1 | 0 | 0 | 15 | 14 | |
| Liability incurred in connection with the acquisition of Fantix, Inc. | 675,000 | 0 | 0 | — | — | |
| Operating lease liability recognized in connection with lease modification | 0 | 0 | 1 | 0 | 0 | |
| Property and equipment included within accrued expenses and other current liabilities | 0 | 112,000 | 0 | 0 | — | |
| Stock-based compensation included in internally developed software | 1 | 714,000 | 0 | 0 | — | |
| Related Party Warrant | 0 | 4 | 0 | 0 | — | |
| Conversion of Related Party SAFE to Related Party Investment | 5 | 0 | 0 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro