Theravance Biopharma, Inc.
Business
Theravance Biopharma, Inc. is a biopharmaceutical company focused on the development and commercialization of medicines. Its principal offerings include the FDA‑approved nebulized long‑acting muscarinic antagonist YUPELRI (revefenacin), the late‑stage investigational norepinephrine reuptake inhibitor ampreloxetine for symptomatic nOH in MSA, and economic interests in TRELEGY royalties. The company operates programs spanning marketed products, clinical development candidates and monetized royalty interests, and executes collaborations and licensing arrangements with partners. Its commercial and development activities are concentrated in the US with partnered commercialization, royalty streams from global markets and specific arrangements for the China region.
Summary from filing dated 2025-03-07
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 107 | 64 | 57 | 51 | 55 | |
| Research and development | 37 | 38 | 41 | 63 | 194 | |
| Selling, general and administrative | 74 | 69 | 70 | 67 | 99 | |
| Impairment of long-lived assets (non-cash) | 0 | 5 | — | — | — | |
| Total expenses | 111 | 111 | 113 | 143 | 313 | |
| Loss from operations | −4 | −47 | −56 | −92 | −258 | |
| Net gain on realized contingent milestone and royalty assets | 75 | — | — | — | — | |
| TRELEGY milestone income | 50 | — | — | — | — | |
| Interest expense (non-cash) | −2 | −3 | −2 | — | — | |
| Interest and other income, net | 10 | 5 | 9 | 9 | 1 | |
| Income (loss) before income taxes | 129 | −45 | −49 | −93 | −265 | |
| Provision for income tax benefit (expense) | −23 | −12 | −6 | −9,000 | 200,000 | |
| Net income (loss) | 106 | −56 | −55 | 872 | −199 | |
| Net income (loss) per share - basic (in dollars per share) | 2.1 | −1.15 | −1 | 11.85 | −2.87 | |
| Net income (loss) per share - diluted (in dollars per share) | 2.06 | −1.15 | −1 | 11.85 | −2.87 | |
| Shares used to compute net income (loss) per share - basic (in shares) | 50 | 49 | 55 | 74 | 69 | |
| Shares used to compute net income (loss) per share - diluted (in shares) | 52 | 49 | 55 | 74 | 69 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-06-30 | FY 2025 2025-03-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 168 | — | — | 38 | 40 | |
| Short-term marketable securities | 148 | — | — | 51 | 63 | |
| Receivables from collaborative arrangements | 46 | — | — | 18 | 17 | |
| Receivables from milestones and royalty assets | 50 | — | — | 50 | — | |
| Other prepaid and current assets | 8 | — | — | 4 | 12 | |
| Total current assets | 418 | — | — | 161 | 134 | |
| Long-term marketable securities | 11 | — | — | — | — | |
| Property and equipment, net | 6 | — | — | 7 | 9 | |
| Operating lease assets | 24 | — | — | 28 | 36 | |
| Future contingent milestone and royalty assets | — | 144 | 144 | 144 | 194 | |
| Restricted cash | 836,000 | — | — | 836,000 | 836,000 | |
| Other assets | 25 | — | — | 12 | 8 | |
| Total assets | 486 | — | — | 354 | 382 | |
| Accounts payable | 3 | — | — | 2 | 2 | |
| Accrued personnel-related expenses | 13 | — | — | 7 | 6 | |
| Accrued clinical and development expenses | 3 | — | — | 1 | 2 | |
| Accrued general and administrative expenses | 2 | — | — | 3 | 3 | |
| Operating lease liabilities | 11 | — | — | 11 | 4 | |
| Income tax payable | 5 | — | — | 6 | — | |
| Other accrued liabilities | 1 | — | — | 2 | 1 | |
| Total current liabilities | 38 | — | — | 32 | 25 | |
| Long-term operating lease liabilities | 32 | — | — | 39 | 45 | |
| Future royalty payment contingency | 33 | — | — | 30 | 28 | |
| Unrecognized tax benefits | 86 | — | — | 75 | — | |
| Other long-term liabilities | 313,000 | — | — | 2 | 6 | |
| Commitments and contingencies (Note 15) | — | — | — | — | — | |
| Preferred shares, $0.00001 par value per share: 230 shares authorized, no shares issued or outstanding | — | — | — | — | — | |
| Ordinary shares, $0.00001 par value per share: 200,000 shares authorized; 51,069 and 49,471 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 1,000 | — | — | — | — | |
| Additional paid-in capital | 1,156 | — | — | 1,141 | 1,122 | |
| Accumulated other comprehensive income | 61,000 | — | — | 7,000 | −65,000 | |
| Accumulated deficit | −860 | — | — | −966 | −909 | |
| Total shareholders' equity | 297 | — | — | 176 | 213 | |
| Total liabilities and shareholders' equity | 486 | — | — | 354 | 382 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income (loss) | 106 | −56 | — | — | — | |
| Depreciation and amortization | 2 | 2 | 2 | 4 | 5 | |
| Amortization and accretion on investment securities, net | −3 | −3 | −2 | −681,000 | 10,000 | |
| Future royalty payment contingency interest accretion | 2 | 3 | 2 | 974,000 | — | |
| Share-based compensation | 18 | 21 | 25 | 40 | 62 | |
| Loss on disposal of property and equipment | 35,000 | 34,000 | 1 | −8,000 | 39,000 | |
| Amortization of right-of-use assets | 4 | 4 | 4 | 4 | 4 | |
| Deferred income taxes | −12 | −8 | — | — | — | |
| Other | −89,000 | — | — | — | 10,000 | |
| Receivables from collaborative and licensing arrangements | −27 | −966,000 | −689,000 | −3 | 2 | |
| Prepaid clinical and development services | 73,000 | 2 | −526,000 | 9 | 10 | |
| Other prepaid and current assets | −3 | 7 | −4 | −704,000 | 3 | |
| Right-of-use lease assets | −32,000 | −707,000 | −314,000 | −4 | — | |
| Future contingent milestone and royalty assets | 144 | — | — | — | — | |
| Other assets | −1 | 411,000 | −1 | −4 | −972,000 | |
| Accounts payable | 326,000 | 750,000 | 6,000 | −2 | −4 | |
| Accrued personnel-related expenses, accrued clinical and development expenses, and other accrued liabilities | 4 | 1 | −7 | −14 | −37 | |
| Operating lease liabilities | −7 | 661,000 | −3 | −1 | −2 | |
| Unrecognized tax benefits | 10 | 10 | 1 | 64 | −189,000 | |
| Other long-term liabilities | 67,000 | −532,000 | 8 | −525,000 | 777,000 | |
| Net cash provided by (used in) operating activities | 239 | −12 | −27 | −187 | −208 | |
| Purchases of property and equipment | −42,000 | −332,000 | −2 | −572,000 | −3 | |
| Purchases of marketable securities | −248 | −141 | −135 | −103 | −158 | |
| Maturities of marketable securities | 143 | 140 | 31 | 158 | 286 | |
| Purchase of derivative | — | −2 | — | — | — | |
| Sale of short-term investments and marketable securities | — | 16 | 71 | 17,000 | — | |
| Net cash (used in) provided by investing activities | −105 | 12 | −33 | 1,154 | 124 | |
| Ordinary share repurchases | — | −445,000 | −197 | −129 | — | |
| Proceeds from the sale of ordinary shares | 20,000 | 99,000 | — | — | 108 | |
| Proceeds from ESPP purchases | — | 508,000 | 618,000 | 802,000 | 3 | |
| Proceeds from option exercises | 766,000 | — | — | — | 5,000 | |
| Repurchase of shares to satisfy tax withholding | −4 | −3 | −3 | −3 | −9 | |
| Net cash used in financing activities | −3 | −2 | −199 | −759 | 92 | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 130 | −2 | −259 | 208 | 8 | |
| Cash paid for income taxes, net | 28 | 109,000 | 24,000 | 118 | −4 |