OneMain Holdings, Inc.
Business
OneMain Holdings, Inc. provides consumer finance by originating, underwriting, and servicing personal and auto loans and related financial products for nonprime consumers. It offers non-revolving fixed-rate personal loans, secured auto financing at the point of purchase, two credit card products purchased from a third‑party bank partner, optional credit and non-credit insurance, and a customer-focused financial wellness platform (Trim). The company operates through a single reportable Consumer and Insurance segment and conducts insurance activities through wholly owned insurance subsidiaries. OneMain distributes its products via a national branch network, digital channels, telephone service, and a network of franchise and independent auto dealerships across 47 states.
Summary from filing dated 2025-02-07
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest income | 5,455 | 4,993 | 4,564 | 4,435 | 4,364 | |
| Interest expense | 1,272 | 1,185 | 1,019 | 892 | 937 | |
| Net interest income | 4,183 | 3,808 | 3,545 | 3,543 | 3,427 | |
| Provision for finance receivable losses | 1,997 | 2,040 | 1,721 | 1,402 | 593 | |
| Net interest income after provision for finance receivable losses | 2,186 | 1,768 | 1,824 | 2,141 | 2,834 | |
| Insurance | 445 | 445 | 448 | 445 | 434 | |
| Investment | 98 | 108 | 116 | 61 | 65 | |
| Gain on sales of finance receivables | 64 | 23 | 52 | 63 | 47 | |
| Net gain (loss) on repurchases and repayments of debt | −67 | −34 | 0 | −27 | — | |
| Other | 180 | 153 | 119 | 87 | 63 | |
| Total other revenues | 720 | 695 | 735 | 629 | 531 | |
| Salaries and benefits | 923 | 879 | 855 | 836 | 839 | |
| Other operating expenses | 784 | 728 | 675 | 621 | 609 | |
| Insurance policy benefits and claims | 198 | 189 | 189 | 158 | 176 | |
| Total other expenses | 1,905 | 1,796 | 1,719 | 1,615 | 1,624 | |
| Income before income taxes | 1,001 | 667 | 840 | 1,155 | 1,741 | |
| Income taxes | 218 | 158 | 199 | 283 | 427 | |
| Net income | 783 | 509 | 641 | 872 | 1,314 | |
| Basic (in shares) | 119 | 120 | 120 | 124 | 133 | |
| Diluted (in shares) | 119 | 120 | 121 | 124 | 133 | |
| Basic (in dollars per share) | 6.59 | 4.26 | 5.33 | 7.02 | 9.91 | |
| Diluted (in dollars per share) | 6.56 | 4.24 | 5.32 | 7.01 | 9.88 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 914 | 458 | 1,014 | 498 | 541 | |
| Investment securities (includes available-for-sale securities with a fair value and an amortized cost basis of $1.5 billion and $1.6 billion in 2025, respectively, and $1.5 billion and $1.6 billion in 2024, respectively) | 1,590 | 1,607 | 1,719 | 1,800 | 1,992 | |
| Net finance receivables (includes loans of consolidated VIEs of $13.4 billion in 2025 and $14.0 billion in 2024) | 24,833 | 23,554 | 21,349 | 19,986 | 19,212 | |
| Unearned insurance premium and claim reserves | −791 | −766 | −771 | −749 | −761 | |
| Allowance for finance receivable losses (includes allowance of consolidated VIEs of $1.6 billion in 2025 and $1.6 billion in 2024) | −2,865 | −2,705 | −2,480 | −2,311 | −2,095 | |
| Net finance receivables, less unearned insurance premium and claim reserves and allowance for finance receivable losses | 21,177 | 20,083 | 18,098 | 16,926 | 16,356 | |
| Restricted cash and restricted cash equivalents (includes restricted cash and restricted cash equivalents of consolidated VIEs of $690 million in 2025 and $662 million in 2024) | 699 | 684 | 534 | 461 | 476 | |
| Goodwill | 1,474 | 1,474 | 1,437 | 1,400 | 1,400 | |
| Other intangible assets | 282 | 286 | 260 | 261 | 274 | |
| Other assets | 1,252 | 1,318 | 1,232 | 1,154 | 1,019 | |
| Total assets | 27,388 | 25,910 | 24,294 | 22,537 | 22,095 | |
| Long-term debt (includes debt of consolidated VIEs of $11.5 billion in 2025 and $12.4 billion in 2024) | 22,694 | 21,438 | 19,813 | 18,281 | 17,750 | |
| Insurance claims and policyholder liabilities | 576 | 575 | 615 | 620 | 693 | |
| Deferred and accrued taxes | 35 | 20 | 9 | 5 | 1 | |
| Other liabilities (includes other liabilities of consolidated VIEs of $30 million in 2025 and $31 million in 2024) | 682 | 686 | 671 | 616 | 614 | |
| Total liabilities | 23,987 | 22,719 | 21,108 | 19,522 | 18,986 | |
| Contingencies (Note 15) | — | — | — | — | — | |
| Common stock, par value $0.01 per share; 2,000,000,000 shares authorized, 117,196,792 and 119,360,509 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 1,757 | 1,734 | 1,715 | 1,689 | 1,672 | |
| Accumulated other comprehensive loss | −41 | −81 | −87 | −127 | 5 | |
| Retained earnings | 2,579 | 2,296 | 2,285 | 2,119 | 1,727 | |
| Treasury stock, at cost; 18,514,904 and 16,060,384 shares at December 31, 2025 and December 31, 2024, respectively | −895 | −759 | −728 | −667 | −368 | |
| Total shareholders equity | 3,401 | 3,191 | 3,186 | 3,015 | 3,037 | |
| Total liabilities and shareholders equity | 27,388 | 25,910 | 24,294 | 22,537 | 22,079 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 287 | 277 | 257 | 262 | 264 | |
| Deferred income tax charge (benefit) | 43 | −42 | −36 | −64 | 78 | |
| Share-based compensation expense, net of forfeitures | 36 | 30 | 36 | 31 | 23 | |
| Other | −4 | −1 | −4 | 2 | −8 | |
| Cash flows due to changes in other assets and other liabilities | −13 | −125 | −44 | −82 | −48 | |
| Net cash provided by operating activities | 3,132 | 2,699 | 2,519 | 2,387 | 2,247 | |
| Net principal originations and purchases of finance receivables | −4,245 | −3,806 | −3,557 | −2,775 | −2,514 | |
| Proceeds from sales of finance receivables | 1,096 | 574 | 641 | 790 | 560 | |
| Foursight Acquisition, net of cash acquired | 0 | −64 | 0 | 0 | — | |
| Available-for-sale securities purchased | −321 | −272 | −179 | −530 | −517 | |
| Available-for-sale securities called, sold, and matured | 393 | 373 | 323 | 463 | 404 | |
| Other securities purchased | −9 | −12 | −5 | −6 | −708 | |
| Other securities called, sold, and matured | 22 | 19 | 6 | 14 | 701 | |
| Other, net | −97 | −78 | −91 | −75 | −69 | |
| Net cash used for investing activities | −3,161 | −3,266 | −2,862 | −2,119 | −2,143 | |
| Proceeds from issuance and borrowings of long-term debt, net of issuance costs | 7,972 | 4,388 | 4,819 | 5,618 | 3,759 | |
| Repayments and repurchases of long-term debt | −6,824 | −3,687 | −3,328 | −5,149 | −3,921 | |
| Cash dividends | −499 | −498 | −487 | −480 | −1,274 | |
| Common stock repurchased | −141 | −35 | −65 | −303 | −368 | |
| Treasury stock issued | 5 | 4 | 3 | 2 | 0 | |
| Withholding tax on share-based compensation | −13 | −11 | −10 | −14 | −6 | |
| Net cash provided by financing activities | 500 | 161 | 932 | −326 | −1,810 | |
| Net change in cash and cash equivalents and restricted cash and restricted cash equivalents | 471 | −406 | 589 | −58 | −1,706 | |
| Interest paid | −1,236 | −1,144 | −968 | −857 | −891 | |
| Federal | −96 | −177 | −171 | — | — | |
| State and local | −26 | −37 | −37 | — | — | |
| Foreign | −5 | −5 | −7 | — | — | |
| Income taxes paid | −127 | −219 | −215 | — | −403 | |
| Cash paid for amounts included in the measurement of operating lease liabilities | −60 | −58 | −59 | −58 | −58 | |
| Right-of-use assets obtained in exchange for operating lease obligations | 22 | 47 | 67 | 66 | 43 |