C
Civeo Corp
CVEOCIK 0001590584NYSEAcceleratedHotels, Rooming Houses, Camps & Other Lodging PlacesA1FY ends Dec 31
Period
FY 2025
Revenue
$638.85M
Net Income
$-20.07M
Total Assets
$477.41M
Equity
$174.38M
Shares Out
10.95M
Op. Cash Flow
$22.34M
Business
Civeo Corp provides hospitality and workforce accommodation services for remote natural resource projects, specializing in supporting mining, oil and gas and LNG operations. It offers lodging, catering and food services, housekeeping, facilities management, water and wastewater treatment, power generation, security, logistics and development and construction management for accommodation facilities. Its operations are organized around owned lodges and villages, integrated services at customer‑owned sites, and a fleet of mobile assets for short‑term projects. Civeo primarily operates in Australia and Canada, serving miners, oil companies and engineering and service contractors.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 639 | 682 | 701 | 697 | 594 | |
| Cost of services provided | 488 | 533 | 530 | 517 | — | |
| Selling, general and administrative expenses | 75 | 73 | 73 | 70 | 61 | |
| Depreciation and amortization expense | 73 | 68 | 75 | 87 | 83 | |
| Impairment expense | 0 | 12 | 1 | 6 | 8 | |
| Gain on sale of McClelland Lake Lodge assets, net | 0 | −6 | −19 | 0 | 0 | |
| Other operating (income) expense | −987,000 | 898,000 | 479,000 | 74,000 | 313,000 | |
| Total costs and expenses | 635 | 681 | 661 | 680 | 588 | |
| Operating income | 4 | 1 | 39 | 17 | 6 | |
| Interest expense | −11 | −8 | −13 | −11 | — | |
| Interest income | 164,000 | 187,000 | 172,000 | 39,000 | 2,000 | |
| Other income | 683,000 | 517,000 | 14 | 5 | 13 | |
| Income (loss) before income taxes | −6 | −6 | 40 | 11 | 6 | |
| Income tax expense | −14 | −12 | −11 | −4 | −3 | |
| Net income (loss) | −20 | −18 | 30 | 6 | 2 | |
| Less: Net loss attributable to noncontrolling interest | −5,000 | −1 | −427,000 | 2 | 1 | |
| Net income (loss) attributable to Civeo Corporation | −20 | −17 | 30 | 4 | 1 | |
| Basic net income (loss) per share attributable to Civeo Corporation common shareholders (in dollars per share) | −1.59 | −1.19 | 2.02 | −0.21 | −0.04 | |
| Diluted net income (loss) per share attributable to Civeo Corporation common shareholders (in dollars per share) | −1.59 | −1.19 | 2.01 | −0.21 | −0.04 | |
| Basic (in shares) | 13 | 14 | 15 | 14 | 14 | |
| Diluted (in shares) | 13 | 14 | 15 | 14 | 14 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 14 | 5 | 3 | 8 | 6 | |
| Accounts receivable, net | 90 | 89 | 143 | 120 | 115 | |
| Inventories | 6 | 8 | 7 | 7 | 6 | |
| Prepaid expenses | 17 | 7 | 8 | 7 | 7 | |
| Other current assets | 3 | 1 | 7 | 3 | 11 | |
| Total current assets | 131 | 110 | 175 | 154 | 157 | |
| Property, plant and equipment, net | 245 | 205 | 271 | 302 | 390 | |
| Goodwill | 8 | 7 | 8 | 8 | 8 | |
| Other intangible assets, net | 70 | 67 | 78 | 82 | 94 | |
| Operating lease right-of-use assets | 14 | 9 | 12 | 16 | 18 | |
| Other noncurrent assets | 9 | 7 | 4 | 6 | 5 | |
| Total assets | 477 | 405 | 548 | 566 | 673 | |
| Accounts payable | 44 | 40 | 59 | 51 | 49 | |
| Accrued liabilities | 31 | 35 | 41 | 39 | 34 | |
| Income taxes | 153,000 | 11 | 4 | 178,000 | 171,000 | |
| Deferred revenue | 3 | 3 | 5 | 991,000 | 18 | |
| Other current liabilities | 7 | 4 | 6 | 8 | 5 | |
| Total current liabilities | 85 | 93 | 114 | 128 | 137 | |
| Long-term debt, less current maturities | 183 | 43 | 66 | 103 | 143 | |
| Deferred income taxes | 3 | 4 | 12 | 5 | 896,000 | |
| Operating lease liabilities | 11 | 7 | 9 | 13 | 15 | |
| Other noncurrent liabilities | 21 | 22 | 24 | 14 | 14 | |
| Total liabilities | 303 | 168 | 225 | 262 | 310 | |
| Commitments and contingencies (Note 14) | — | — | — | — | — | |
| Common shares (no par value; 46,000,000 shares authorized, 11,872,028 shares and 14,067,721 shares issued, respectively, and 11,434,033 shares and 13,653,647 shares outstanding, respectively) | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 1,635 | 1,632 | 1,629 | 1,625 | 1,582 | |
| Accumulated deficit | −1,059 | −981 | −919 | −930 | −913 | |
| Common shares held in treasury at cost, 437,995 and 414,074 shares, respectively | −11 | −10 | −9 | −9 | −8 | |
| Accumulated other comprehensive loss | −391 | −405 | −381 | −385 | −362 | |
| Total Civeo Corporation shareholders equity | 174 | 236 | 320 | 300 | 361 | |
| Noncontrolling interest | 0 | 625,000 | 3 | 4 | 2 | |
| Total shareholders equity | 174 | 237 | 323 | 304 | 363 | |
| Total liabilities and shareholders equity | 477 | 405 | 548 | 566 | 673 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Deferred income tax expense (benefit) | −4 | −8 | 7 | 4 | 3 | |
| Non-cash compensation charge | 3 | 3 | 4 | 4 | 4 | |
| Gain on disposals of assets | −2 | −6 | −21 | −5 | −6 | |
| Provision for credit losses, net of recoveries | 12,000 | 26,000 | 135,000 | 162,000 | 141,000 | |
| Other, net | 2 | 2 | 2 | 3 | 2 | |
| Accounts receivable | 5 | 44 | −22 | −14 | −28 | |
| Inventories | 2 | −1 | 5,000 | −2 | −526,000 | |
| Accounts payable and accrued liabilities | −5 | −18 | 7 | 12 | 15 | |
| Taxes payable | −16 | 8 | 4 | 5,000 | −28,000 | |
| Other current assets and liabilities, net | −15 | −2 | 10 | −10 | 4 | |
| Net cash flows provided by operating activities | 22 | 84 | 97 | 92 | 89 | |
| Capital expenditures | −20 | −26 | −32 | −25 | −16 | |
| Payments related to acquisitions, net of cash acquired | −72 | 0 | 0 | — | 0 | |
| Proceeds from disposition of property, plant and equipment | 2 | 11 | 17 | 16 | 14 | |
| Other, net | 0 | 183,000 | 372,000 | 190,000 | 559,000 | |
| Net cash flows used in investing activities | −90 | −15 | −15 | −9 | −706,000 | |
| Revolving credit borrowings | 330 | 284 | 211 | 290 | 398 | |
| Revolving credit repayments | −197 | −301 | −248 | −293 | −349 | |
| Term loan repayments | 0 | 0 | −30 | −30 | −125 | |
| Dividends paid | −3 | −14 | −7 | 0 | 0 | |
| Debt issuance costs | −423,000 | −3 | 0 | 0 | −4 | |
| Repurchases of common shares | −54 | −30 | −12 | −14 | −5 | |
| Other, net | −645,000 | −1 | 0 | −1 | −1 | |
| Net cash flows provided by (used in) financing activities | 75 | −65 | −87 | −80 | −87 | |
| Effect of exchange rate changes on cash | 2 | −1 | 127,000 | −2 | −1 | |
| Net change in cash and cash equivalents | 9 | 2 | −5 | 2 | 127,000 | |
| Capital expenditure additions accrued at end of period | 991,000 | 609,000 | 510,000 | 511,000 | 575,000 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro