DORIAN LPG LTD.
Business
DORIAN LPG LTD. is engaged in the international transportation of liquefied petroleum gas, focused on owning and operating very large gas carriers (VLGCs). It provides vessel services including ownership and operation of ECO and dual‑fuel VLGCs, in‑house commercial and technical management, time and voyage charters, contracts of affreightment and participation in the Helios Pool joint commercial management arrangement. The company reports one business segment—international transportation of LPG—and emphasizes safety and environmental features such as scrubbers and ECO‑design vessels. Dorian serves global energy companies, commodity traders and importers and deploys vessels on worldwide trade routes including Arabian Gulf–Asia, U.S. Gulf–Asia and U.S.–Europe through spot, COA and time charter channels.
Summary from filing dated 2025-05-29
Financials
Consolidated Statement of Income
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 | Mar 31, 2024 2024-03-31 |
|---|---|---|---|---|
| Revenues | — | — | — | |
| Net pool revenues - related party | 475 | 341 | 533 | |
| Time charter revenues | — | 8 | 26 | |
| Other revenues, net | 7 | 4 | 2 | |
| Total revenues | 482 | 353 | 561 | |
| Expenses | — | — | — | |
| Voyage expenses | 5 | 4 | 3 | |
| Charter hire expenses | 61 | 41 | 44 | |
| Profit sharing expenses | 2 | — | — | |
| Vessel operating expenses | 81 | 85 | 80 | |
| Depreciation and amortization | 72 | 70 | 69 | |
| General and administrative expenses | 53 | 43 | 39 | |
| Total expenses | 274 | 243 | 234 | |
| Other income - related parties | 3 | 3 | 3 | |
| Operating income | 210 | 113 | 329 | |
| Other income/(expenses) | — | — | — | |
| Interest and finance costs | 29 | 36 | 40 | |
| Interest income | 11 | 15 | 9 | |
| Unrealized gain/(loss) on derivatives | −1 | −6 | 5,665 | |
| Realized gain on derivatives | 2 | 5 | 7 | |
| Other gain/(loss), net | 996,270 | −1 | 2 | |
| Total other expenses, net | −17 | −22 | −21 | |
| Net income | 194 | 90 | 307 | |
| Weighted average shares outstanding: | — | — | — | |
| Basic | 43 | 42 | 40 | |
| Diluted | 43 | 42 | 40 | |
| Earnings per common share - basic | 4.55 | 2.14 | 7.63 | |
| Earnings per common share - diluted | 4.54 | 2.14 | 7.6 |
Consolidated Balance Sheet
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 |
|---|---|---|---|
| Consolidated Balance Sheets | — | — | |
| Assets | — | — | |
| Current assets | — | — | |
| Cash and cash equivalents | 327 | 317 | |
| Trade receivables, net and accrued revenues | 2 | 1 | |
| Due from related parties | 97 | 48 | |
| Inventories | 2 | 3 | |
| Prepaid expenses and other current assets | 21 | 14 | |
| Total current assets | 450 | 382 | |
| Fixed assets | — | — | |
| Vessels, net | 1,216 | 1,150 | |
| Vessel under construction | — | 37 | |
| Total fixed assets | 1,216 | 1,187 | |
| Other non-current assets | — | — | |
| Deferred charges, net | 25 | 17 | |
| Derivative instruments | 2 | 3 | |
| Due from related parties-non-current | 26 | 26 | |
| Restricted cash-non-current | 79,835 | 76,028 | |
| Operating lease right-of-use assets | 149 | 159 | |
| Other non-current assets | 3 | 3 | |
| Total assets | 1,872 | 1,779 | |
| Liabilities and shareholders' equity | — | — | |
| Current liabilities | — | — | |
| Trade accounts payable | 8 | 12 | |
| Accrued expenses | 11 | 5 | |
| Due to related parties | — | 39,339 | |
| Deferred income | 2 | 679,257 | |
| Current portion of long-term operating lease liabilities | 47 | 35 | |
| Current portion of long-term debt | 100 | 55 | |
| Dividends payable | 700,366 | 915,150 | |
| Total current liabilities | 169 | 108 | |
| Long-term liabilities | — | — | |
| Long-term debt-net of current portion and deferred financing fees | 460 | 499 | |
| Long-term operating lease liabilities | 102 | 124 | |
| Other long-term liabilities | 2 | 1 | |
| Total long-term liabilities | 564 | 625 | |
| Total liabilities | 733 | 733 | |
| Commitments and contingencies | — | — | |
| Shareholders' equity | — | — | |
| Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued nor outstanding | — | — | |
| Common stock, $0.01 par value, 450,000,000 shares authorized, 54,647,868 and 54,324,437 shares issued, 42,782,681 and 42,747,720 shares outstanding (net of treasury stock), as of March 31, 2026 and March 31, 2025, respectively | 546,478 | 543,244 | |
| Additional paid-in-capital | 879 | 868 | |
| Treasury stock, at cost; 11,865,187 and 11,576,717 shares as of March 31, 2026 and March 31, 2025, respectively | 140 | 133 | |
| Retained earnings | 400 | 311 | |
| Total shareholders' equity | 1,139 | 1,046 | |
| Total liabilities and shareholders' equity | 1,872 | 1,779 |
Consolidated Statement of Cash Flows
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 | Mar 31, 2024 2024-03-31 |
|---|---|---|---|---|
| Consolidated Statements of Cash Flows | — | — | — | |
| Cash flows from operating activities: | — | — | — | |
| Net income | 194 | 90 | 307 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | — | — | — | |
| Depreciation and amortization | 72 | 70 | 69 | |
| Non-cash lease expense | 40 | 32 | 29 | |
| Amortization of financing costs | 1 | 1 | 1 | |
| Unrealized loss/(gain) on derivatives | −1 | −6 | 5,665 | |
| Stock-based compensation expense | 11 | 10 | 8 | |
| Unrealized foreign currency (gain)/loss, net | 120,516 | 18,153 | −285,277 | |
| Other non-cash items, net | 960,549 | −821,699 | 3 | |
| Changes in operating assets and liabilities | — | — | — | |
| Trade receivables, inventories, prepaid expenses, and other current and non-current assets | 8 | 1 | 926,439 | |
| Due from related parties | 49 | −3 | −16 | |
| Operating lease liabilities - current and long-term | −40 | −32 | −28 | |
| Trade accounts payable | −1 | −35,347 | −1 | |
| Accrued expenses and other liabilities | 7 | 1 | −1 | |
| Due to related parties | −39,339 | 32,056 | −161,510 | |
| Payments for drydocking costs | 17 | 8 | 8 | |
| Net cash provided by operating activities | 210 | 173 | 388 | |
| Cash flows from investing activities: | — | — | — | |
| Payments for vessels under construction and other capital expenditures for vessels | 94 | 19 | 33 | |
| Purchase of investment securities | — | 213,592 | 6 | |
| Proceeds from sale of investment securities | — | — | 4 | |
| Proceeds from maturity of available-for-sale debt securities | — | 12 | — | |
| Net cash used in investing activities | −94 | −7 | −35 | |
| Cash flows from financing activities: | — | — | — | |
| Proceeds from long-term debt borrowings | 63 | — | — | |
| Repayment of long-term debt borrowings | 55 | 53 | 53 | |
| Repurchase of common stock | 7 | 6 | 4 | |
| Financing costs paid | 2 | — | 407,500 | |
| Dividends paid | 105 | 156 | 162 | |
| Proceeds from common share issuances | — | 89 | — | |
| Equity offering costs paid | — | 5 | — | |
| Net cash used in financing activities | −106 | −131 | −220 | |
| Effects of exchange rates on cash and cash equivalents | 135,875 | 7,475 | −215,788 | |
| Net increase in cash, cash equivalents, and restricted cash | 11 | 34 | 134 | |
| Cash and cash equivalents and restricted cash at end of period shown in the statement of cash flows | — | — | — | |
| Cash and cash equivalents and restricted cash at end of period shown in the statement of cash flows | — | — | — | |
| Supplemental disclosure of cash flow information | — | — | — | |
| Cash paid for interest, net of amounts capitalized | 27 | 33 | 38 | |
| Cash paid for operating lease liabilities | 49 | 42 | 42 | |
| Right of use assets recognized | 30 | — | 63 | |
| Unpaid lease liability upon initial recognition | 30 | — | 62 | |
| Capitalized drydocking costs included in liabilities | 484,224 | 3 | 1 | |
| Vessel-related capital expenditures included in liabilities | 748,201 | 1 | 1 | |
| Unpaid dividends included in liabilities | 700,366 | 915,150 | 1 | |
| Financing costs included in liabilities | 811,292 | 663,600 | 663,600 | |
| Reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the total amount of such items reported in the statements of cash flows: | — | — | — | |
| Cash and cash equivalents | — | — | — | |
| Restricted cash-non-current | — | — | — | |
| Cash and cash equivalents and restricted cash at end of period shown in the statement of cash flows | — | — | — |