Heritage Insurance Holdings, Inc.
Business
Heritage Insurance Holdings, Inc. is a super-regional property and casualty insurance holding company providing personal and commercial residential property insurance and commercial general liability insurance through its subsidiaries Heritage P&C, Narragansett Bay Insurance Company, and Zephyr Insurance Company. The company operates on an admitted basis in fourteen eastern and gulf states plus Hawaii, and on an excess and surplus lines basis in California, Florida, Hawaii, and South Carolina. Heritage is vertically integrated, controlling underwriting, customer service, claims processing, actuarial analysis, and distribution; it manages catastrophic risk through a robust reinsurance program and maintains relationships with independent agents and national underwriters.
Summary from 10-K filed 2026-03-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Gross premiums written | 1,436 | 1,433 | 1,343 | 1,275 | 1,165 | |
| Change in gross unearned premiums | −5 | −27 | −19 | −66 | −21 | |
| Gross premiums earned | 1,431 | 1,406 | 1,324 | 1,209 | 1,144 | |
| Ceded premiums earned | −637 | −638 | −626 | −572 | −533 | |
| Net premiums earned | 794 | 768 | 697 | 637 | 611 | |
| Net investment income | 37 | 37 | 26 | 12 | 6 | |
| Net realized gains (losses) on debt securities and other investments | 3 | −705,000 | −972,000 | −258,000 | −16,000 | |
| Other revenue | 13 | 13 | 14 | 14 | 15 | |
| Total revenues | 847 | 817 | 735 | 662 | 632 | |
| Losses and loss adjustment expenses | 313 | 447 | 426 | 501 | 427 | |
| Policy acquisition costs | 174 | 191 | 168 | 156 | 146 | |
| General and administrative expenses, net of ceding commission income | 93 | 85 | 78 | 70 | 66 | |
| Intangible asset impairment | 0 | 0 | 767,000 | 92 | 61 | |
| Total expenses | 580 | 723 | 672 | 820 | 700 | |
| Operating income | 267 | 94 | 63 | −157 | −68 | |
| Interest expense | 8 | 11 | 11 | 9 | — | |
| Income before income taxes | 259 | 83 | 52 | −166 | −76 | |
| Income tax expense | 64 | 21 | 7 | −12 | −1 | |
| Net income (loss) | 196 | 62 | 45 | −154 | −75 | |
| Change in net unrealized gains on investments | 24 | 9 | 23 | −64 | −14 | |
| Reclassification adjustment for net realized investment losses (gains) | 107,000 | −51,000 | 636,000 | 258,000 | −64,000 | |
| Income tax expense related to items of other comprehensive income | −6 | −2 | −6 | 15 | 3 | |
| Total comprehensive income | 214 | 68 | 64 | −203 | −85 | |
| Basic (in shares) | 31 | 31 | 26 | 26 | 28 | |
| Diluted (in shares) | 31 | 31 | 26 | 26 | 28 | |
| Basic (in dollars per share) | 6.33 | 2.01 | 1.73 | −5.86 | −2.69 | |
| Diluted (in dollars per share) | 6.32 | 2.01 | 1.73 | −5.86 | −2.69 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Fixed maturities, available-for-sale, at fair value (amortized cost of $726,774 and $692,790) | 713 | 656 | 561 | 636 | 669 | |
| Equity securities, at fair value, (cost $1,064 and $1,936) | 1 | 2 | 2 | 2 | 1 | |
| Other investments, net | 1 | 6 | 7 | 16 | 24 | |
| Total investments | 716 | 663 | 569 | 654 | 695 | |
| Cash and cash equivalents | 559 | 453 | 464 | 281 | 359 | |
| Restricted cash | 13 | 11 | 10 | 7 | 5 | |
| Accrued investment income | 7 | 6 | 4 | 4 | 3 | |
| Premiums receivable, net | 95 | 102 | 89 | 93 | 72 | |
| Reinsurance recoverable on paid and unpaid claims, net of allowance for credit losses of $175 and $197 | 319 | 740 | 482 | 805 | 269 | |
| Prepaid reinsurance premiums | 307 | 310 | 294 | 307 | 266 | |
| Deferred income tax asset, net | 6 | 14 | 11 | 17 | 0 | |
| Deferred policy acquisition costs, net | 65 | 63 | 69 | 57 | 94 | |
| Property and equipment, net | 28 | 38 | 33 | 26 | 17 | |
| Right-of-use lease asset, finance | 13 | 15 | 18 | 20 | 23 | |
| Right-of-use lease asset, operating | 5 | 6 | 7 | 7 | 5 | |
| Intangibles, net | 30 | 36 | 43 | 50 | 56 | |
| Other assets | 34 | 12 | 13 | 12 | 12 | |
| Total Assets | 2,196 | 2,469 | 2,120 | 2,393 | 1,981 | |
| Unpaid losses and loss adjustment expenses | 579 | 1,043 | 846 | 1,132 | 590 | |
| Unearned premiums | 708 | 703 | 676 | 657 | 590 | |
| Reinsurance payable | 233 | 227 | 160 | 200 | 192 | |
| Long-term debt, net | 78 | 116 | 120 | 129 | 121 | |
| Advance premiums | 19 | 15 | 24 | 27 | 25 | |
| Income taxes payable, net | 4 | 846,000 | 0 | — | — | |
| Accrued compensation | 9 | 9 | 9 | 7 | 8 | |
| Lease liability, finance | 16 | 18 | 20 | 23 | 25 | |
| Lease liability, operating | 6 | 7 | 8 | 9 | 7 | |
| Accounts payable and other liabilities | 38 | 39 | 36 | 80 | 72 | |
| Total Liabilities | 1,691 | 2,178 | 1,899 | 2,262 | 1,638 | |
| Commitments and contingencies (Note 17) | — | — | — | — | — | |
| Common stock, $0.0001 par value, 50,000,000 shares authorized, 43,171,585 shares issued and 30,833,776 outstanding at December 31, 2025 and 42,838,713 shares issued and 30,607,039 outstanding at December 31, 2024 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | |
| Additional paid-in capital | 366 | 363 | 360 | 335 | 333 | |
| Accumulated other comprehensive income, net of taxes | −11 | −29 | −35 | −54 | −5 | |
| Treasury stock, at cost, 12,337,809 and 12,231,674 shares December 31, 2025 and 2024, respectively | −133 | −131 | −131 | — | — | |
| Retained earnings | 283 | 88 | 26 | −19 | 138 | |
| Total Stockholders' Equity | 505 | 291 | 220 | 131 | 343 | |
| Total Liabilities and Stockholders' Equity | 2,196 | 2,469 | 2,120 | 2,393 | 1,981 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 196 | 62 | 45 | −154 | −75 | |
| Stock-based compensation | 5 | 3 | 1 | 2 | 1 | |
| Bond amortization and accretion | −779,000 | −3 | −3 | 3 | 4 | |
| Amortization of original issuance discount on debt | 363,000 | 857,000 | 469,000 | 1 | 2 | |
| Depreciation and amortization | 13 | 10 | 9 | 8 | 8 | |
| Provision for credit losses | 368,000 | 51,000 | 856,000 | — | — | |
| Net realized (gains) losses | −3 | 705,000 | 937,000 | — | — | |
| Deferred income taxes | 2 | −5 | 40,000 | −11 | −6 | |
| Accrued investment income | −964,000 | −2 | −251,000 | −650,000 | −430,000 | |
| Premiums receivable, net | 6 | −13 | 2 | −21 | 6 | |
| Prepaid reinsurance premiums | 3 | −16 | 13 | −41 | −20 | |
| Reinsurance recoverable on paid and unpaid claims | 422 | −258 | 323 | −536 | 86 | |
| Income taxes receivable | 0 | 13 | −1 | −379,000 | 20 | |
| Deferred policy acquisition costs, net | −1 | 6 | −3 | −6 | −5 | |
| Right-of-use asset, net | 3 | 4 | 3 | 286,000 | −21 | |
| Other assets | −11 | 1 | −1 | 763,000 | −729,000 | |
| Unpaid losses and loss adjustment expenses | −463 | 197 | −286 | 542 | −69 | |
| Unearned premiums | 5 | 27 | 19 | 66 | 21 | |
| Reinsurance payable | 6 | 67 | −40 | 8 | 30 | |
| Income taxes payable | 3 | 846,000 | 0 | 0 | 0 | |
| Debt issuance costs | −2 | 0 | 0 | — | — | |
| Accrued interest | 121,000 | −179,000 | −410,000 | −3,000 | 26,000 | |
| Advance premiums | 4 | −9 | −3 | 2 | 6 | |
| Accrued compensation | −82,000 | −535,000 | 3 | −1 | −1 | |
| Lease liability, net | −4 | −3 | −3 | 75,000 | 23 | |
| Other liabilities | −1 | 4 | −10 | 10 | −9 | |
| Net cash provided by operating activities | 182 | 87 | 70 | −34 | 60 | |
| Fixed maturity securities sales, maturities and paydowns | 311 | 204 | 333 | 94 | 209 | |
| Fixed maturity securities purchases | −345 | −287 | −231 | −127 | −335 | |
| Redemption of equity securities | 893,000 | 0 | 0 | — | — | |
| Return on other investments | 5 | 359,000 | 1 | 15 | 2 | |
| Other investment sales | 0 | 0 | 8 | 0 | 0 | |
| Equity securities reinvestments of dividends | −21,000 | −270,000 | −152,000 | 0 | — | |
| Proceeds from the sale of property | 3 | 0 | 0 | — | — | |
| Cost of property and equipment acquired | −8 | −8 | −10 | −9 | −1 | |
| Net cash (used in) provided by investing activities | −33 | −92 | 101 | −38 | −124 | |
| Proceeds from loan agreement | 0 | 6 | 0 | — | — | |
| Issuance of common stock, net of offering costs | 0 | −3,000 | 25 | 0 | 0 | |
| Mortgage loan payments | −11 | −270,000 | −180,000 | −322,000 | −306,000 | |
| Principal payments on term loan facility | −6 | −10 | −10 | −5 | −5 | |
| Repayment of loan agreement | −19 | 0 | 0 | — | — | |
| Tax withholding on share-based compensation awards | −2 | −971,000 | −429,000 | −94,000 | −231,000 | |
| Purchase of treasury stock | −2 | 0 | 0 | — | — | |
| Dividends forfeited (paid) | 0 | 54,000 | −11,000 | −5 | — | |
| Net cash (used in) provided by financing activities | −41 | −5 | 15 | −5 | −17 | |
| Increase (decrease) in cash, cash equivalents, and restricted cash | 109 | −10 | 186 | −77 | −82 | |
| Non-cash promissory note received in connection with the sale of property | 11 | 0 | 0 | — | — | |
| Interest paid | 7 | 9 | 9 | 8 | 5 | |
| Federal income taxes paid, net of refunds | 50 | 9 | 6 | — | — | |
| State income taxes paid, net of refunds | 8 | 4 | 2 | — | — | |
| Total income taxes paid, net of refunds | 58 | 13 | 8 | −285,000 | 528,000 |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is Heritage Insurance Holdings, Inc.'s CIK number?
Heritage Insurance Holdings, Inc.'s SEC CIK number is 0001598665 (1598665). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Heritage Insurance Holdings, Inc.'s SEC filings?
All of Heritage Insurance Holdings, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did Heritage Insurance Holdings, Inc. last report earnings?
Heritage Insurance Holdings, Inc. (HRTG) most recently filed an earnings 8-K with the SEC on May 7, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001193125-26-212120). This is Heritage Insurance Holdings, Inc.'s most recent earnings filing of record — not a forecast of its next earnings date.
What is Heritage Insurance Holdings, Inc.'s most recent earnings 8-K?
Heritage Insurance Holdings, Inc.'s latest earnings 8-K (Item 2.02) was filed May 7, 2026 under accession 0001193125-26-212120. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View Heritage Insurance Holdings, Inc.'s latest earnings 8-K →
Look up any company's CIK number →