AQUABOUNTY TECHNOLOGIES INC
Business
AquaBounty Technologies Inc develops and has commercialized genetically engineered Atlantic salmon and has historically pursued land-based recirculating aquaculture system (RAS) production. Its main products and services center on GE Atlantic salmon stock, RAS farm development and associated equipment and operational expertise, though it currently has sold most operational farms and certain IP. Key business components have included grow-out farms, broodstock farms, Ohio Equipment Assets and the Ohio Farm Site, with current activities focused on realizing value from the Ohio Farm Site. Its markets and distribution touch the U.S. salmon market and broader seafood distribution channels including processors, importers, distributors, retailers and food service companies.
Summary from filing dated 2025-03-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Sales and marketing | 6,613 | 191,299 | 649,568 | 1 | 1 | |
| Research and development | — | 203,296 | 506,243 | 903,981 | 2 | |
| General and administrative | 4 | 9 | 13 | 10 | 9 | |
| Asset impairment, net | — | 190,732 | — | — | — | |
| Total costs and expenses | 4 | 10 | 14 | 25 | — | |
| Operating loss | −4 | −10 | 14 | −22 | −22 | |
| Interest expense | −206,052 | −2 | −234,954 | — | — | |
| Loan forgiveness | 2 | — | — | — | — | |
| Other expense, net | −13,388 | −17,078 | 65,672 | 457,520 | 115,619 | |
| Total other income (expense) | 2 | −2 | −169,282 | 166,343 | −200,823 | |
| Loss from continuing operations | −2 | −11 | 14 | — | — | |
| Loss from discontinued operations | −16 | −138 | 14 | — | — | |
| Net loss | −18 | −149 | 28 | −22 | −22 | |
| Foreign currency gain (loss) | 688,229 | −282,765 | 111,311 | −301,288 | 51,771 | |
| Comprehensive loss | −18 | −149 | 27 | −22 | −22 | |
| Net loss from continuing operation, per share, basic | −0.57 | −2.95 | −3.6 | — | — | |
| Net loss from continuing operation, per share, diluted | −0.57 | −2.95 | −3.6 | — | — | |
| Net loss from discontinued operation, per share, basic | −4.2 | −35.7 | −3.57 | — | — | |
| Net loss from discontinued operation, per share, diluted | −4.2 | −35.7 | −3.57 | — | — | |
| Total basic net loss per share | −4.77 | −38.65 | −7.17 | −5.78 | — | |
| Total diluted net loss per share | −4.77 | −38.65 | −7.17 | −5.78 | −0.32 | |
| Weighted average number of shares outstanding, basic | 4 | 4 | 4 | 4 | — | |
| Weighted average number of shares outstanding, diluted | 4 | 4 | 4 | 4 | 69 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 501,295 | 230,362 | 8 | 102 | 88 | |
| Prepaid expenses and other current assets | 266,862 | 292,018 | 1 | 2 | 2 | |
| Current assets held for sale | 10 | 11 | 22 | — | — | |
| Total current assets | 10 | 11 | 31 | 106 | 193 | |
| Right of use assets, net | 23,000 | 52,000 | 77,877 | 222,856 | 284,320 | |
| Non-current assets held for sale | — | 23 | 11 | — | — | |
| Total assets | 10 | 34 | 188 | 214 | 228 | |
| Accounts payable and accrued liabilities | 337,038 | 893,034 | 12 | 12 | 4 | |
| Accrued employee compensation | 912,103 | 977,088 | 336,409 | 1 | 874,589 | |
| Current debt | — | 1 | 524,462 | 2 | 627,365 | |
| Other current liabilities | 22,982 | 28,527 | 26,368 | 20,830 | 66,269 | |
| Current liabilities held for sale | 7 | 13 | 2 | — | — | |
| Total current liabilities | 9 | 16 | 15 | 15 | 6 | |
| Long-term lease obligations | — | 22,982 | 51,509 | 203,227 | 224,058 | |
| Long-term debt, net | 3 | 2 | 4 | 6 | 9 | |
| Total liabilities | 12 | 18 | 23 | 22 | 15 | |
| Commitments and contingencies (Note 11) | — | — | — | — | — | |
| Common stock, $0.001 par value, 75,000,000 shares authorized; 3,877,695 and 3,865,778 shares issued and outstanding at December 31, 2025 and 2024, respectively | 3,878 | 3,866 | 3,847 | 3,834 | 71,026 | |
| Additional paid-in capital | 386 | 386 | 386 | 385 | 385 | |
| Accumulated other comprehensive loss | — | −688,229 | −405,464 | −516,775 | −255,588 | |
| Accumulated deficit | −388 | −370 | −221 | −193 | −171 | |
| Total stockholders (deficit) equity | −2 | 16 | 165 | 192 | 214 | |
| Total liabilities and stockholders (deficit) equity | 10 | 34 | 188 | 214 | 228 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | — | 904,136 | 2 | 2 | 2 | |
| Share-based compensation | 70,623 | 299,417 | 542,265 | 535,123 | 394,237 | |
| Long-lived asset impairment | 14 | 130 | — | — | — | |
| Loan forgiveness | −2 | — | — | — | — | |
| Other non-cash items | −374,011 | 43,393 | 16,604 | 22,983 | 17,386 | |
| Inventory | — | 2 | 546,847 | −1 | 267,833 | |
| Prepaid expenses and other assets | −141,612 | 1 | 375,430 | −550,120 | −1 | |
| Accounts payable and accrued liabilities | −2 | 614,562 | −50,602 | −1,905 | 230,712 | |
| Accrued employee compensation | −64,985 | 640,679 | −267,119 | 147,151 | 291,288 | |
| Net cash used in operating activities | −9 | −14 | −24 | −21 | −20 | |
| Purchases of and deposits on property, plant and equipment | — | −3 | −69 | −67 | −6 | |
| Proceeds from asset sales | 7 | 10 | — | — | — | |
| Net cash provided by investing activities | 7 | 8 | −69 | 34 | −108 | |
| Proceeds from issuance of debt | 3 | 7 | 417,673 | 476,228 | 606,453 | |
| Repayment of term debt | −1 | −10 | −726,140 | −640,170 | −272,102 | |
| Net cash provided by (used in) financing activities | 2 | −3 | −308,467 | −162,404 | 121 | |
| Effect of exchange rate changes on cash and cash equivalents | 8,769 | −10,133 | 2,827 | 2,748 | 36,152 | |
| Net change in cash and cash equivalents | 270,933 | −9 | −93 | 13 | −7 | |
| Interest paid in cash from continuing operations | — | 2 | 220,125 | 274,562 | 299,056 | |
| Interest paid in cash from discontinued operations | 18,716 | 566,389 | 69,013 | — | — | |
| Non-cash conversion of accounts payable to current debt | 7 | — | — | — | — | |
| Property and equipment included in accounts payable and accrued liabilities | — | 9 | 12 | 11 | 3 |