U
Urban Edge Properties
UECIK 0001611547NYSELarge AcceleratedReal EstateMarylandFY ends Dec 31
Period
FY 2025
Revenue
$471.94M
Net Income
$93.53M
Total Assets
$3.31B
Equity
$1.38B
Shares Out
126.02M
Op. Cash Flow
$182.72M
Business
Urban Edge Properties owns, manages, acquires, develops and redevelops retail real estate focused on urban and suburban shopping centers. It offers ownership and operation of shopping centers, outlet centers and malls, along with leasing, asset management, redevelopment, pad development and tenant relations to repurpose retail space for grocers, discounters, entertainment and food offerings. Key organizational components include its majority-owned operating partnership (Urban Edge Properties LP), portfolio management and active development/redevelopment programs. The company primarily operates in the Washington, D.C. to Boston corridor and targets densely populated, high-barrier-to-entry trade areas.
Summary from filing dated 2025-02-12
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 472 | 445 | 417 | 398 | 425 | |
| Depreciation and amortization | 139 | 150 | 109 | 98 | 92 | |
| Real estate taxes | 66 | 69 | 65 | 62 | 64 | |
| Property operating | 86 | 79 | 69 | 74 | 69 | |
| General and administrative | 40 | 37 | 37 | 43 | 39 | |
| Real estate impairment loss | 0 | 0 | 34 | 0 | 468,000 | |
| Lease expense | 13 | 13 | 13 | 12 | 13 | |
| Other expense | 349,000 | 0 | 0 | — | — | |
| Total expenses | 346 | 348 | 326 | 290 | 277 | |
| Gain on sale of real estate | 50 | 39 | 218 | 353,000 | 19 | |
| Interest income | 3 | 3 | 3 | 1 | 360,000 | |
| Interest and debt expense | −78 | −82 | −75 | −59 | −58 | |
| Gain (loss) on extinguishment of debt | −534,000 | 21 | 41 | 0 | 0 | |
| Income before income taxes | 100 | 78 | 278 | 50 | 109 | |
| Income tax expense | −3 | −2 | −18 | −3 | −1 | |
| Net income | 98 | 75 | 260 | 47 | 108 | |
| Operating partnership | −5 | −4 | −12 | −2 | −4 | |
| Consolidated subsidiaries | 1 | 1 | 520,000 | 726,000 | −833,000 | |
| Net income (loss) attributable to common shareholders | 94 | 73 | 248 | 46 | 103 | |
| Earnings per common share - Basic (in dollars per share) | 0.74 | 0.6 | 2.11 | 0.39 | 0.88 | |
| Earnings per common share - Diluted (in dollars per share) | 0.74 | 0.6 | 2.11 | 0.39 | 0.88 | |
| Weighted average shares outstanding - Basic (in shares) | 126 | 121 | 118 | 117 | 117 | |
| Weighted average shares outstanding - Diluted (in shares) | 126 | 121 | 118 | 122 | 121 | |
| Effective portion of change in fair value of derivatives | −928,000 | −301,000 | −179,000 | 656,000 | 0 | |
| Comprehensive income | 97 | 75 | 260 | 48 | 108 | |
| Operating partnership | 48,000 | 18,000 | 10,000 | −27,000 | 0 | |
| Comprehensive income attributable to common shareholders | 93 | 72 | 248 | 47 | 103 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Land | 669 | 660 | 636 | 536 | 544 | |
| Buildings and improvements | 2,836 | 2,792 | 2,678 | 2,468 | 2,442 | |
| Construction in progress | 327 | 289 | 262 | 314 | 212 | |
| Furniture, fixtures and equipment | 13 | 11 | 10 | 9 | 8 | |
| Total | 3,845 | 3,752 | 3,586 | 3,327 | 3,205 | |
| Accumulated depreciation and amortization | −936 | −887 | −819 | −791 | −754 | |
| Real estate, net | 2,910 | 2,865 | 2,767 | 2,535 | 2,452 | |
| Operating lease right-of-use assets | 59 | 65 | 57 | 64 | 69 | |
| Cash and cash equivalents | 49 | 41 | 101 | 86 | 164 | |
| Restricted cash | 30 | 49 | 73 | 43 | 55 | |
| Tenant and other receivables | 27 | 21 | 15 | 18 | 16 | |
| Receivables arising from the straight-lining of rents | 64 | 61 | 61 | 65 | 63 | |
| Identified intangible assets, net of accumulated amortization of $70,514 and $65,027, respectively | 88 | 110 | 114 | 63 | 71 | |
| Deferred leasing costs, net of accumulated amortization of $21,982 and $22,488, respectively | 31 | 28 | 28 | 27 | 21 | |
| Prepaid expenses and other assets | 55 | 71 | 65 | 77 | 74 | |
| Total assets | 3,312 | 3,312 | 3,280 | 2,977 | 2,985 | |
| Mortgages payable, net | 1,607 | 1,570 | 1,578 | 1,692 | — | |
| Unsecured credit facility | 0 | 50 | 153 | 0 | — | |
| Operating lease liabilities | 56 | 63 | 54 | 60 | 65 | |
| Accounts payable, accrued expenses and other liabilities | 97 | 90 | 103 | 103 | 85 | |
| Identified intangible liabilities, net of accumulated amortization of $59,668 and $50,275, respectively | 175 | 177 | 170 | 93 | 101 | |
| Total liabilities | 1,935 | 1,950 | 2,058 | 1,947 | 1,937 | |
| Commitments and contingencies (Note 10) | — | — | — | — | — | |
| Common shares: $0.01 par value; 500,000,000 shares authorized and 125,912,647 and 125,450,684 shares issued and outstanding, respectively | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 1,164 | 1,150 | 1,012 | 1,011 | 1,001 | |
| Accumulated other comprehensive (loss) income | −703,000 | 177,000 | 460,000 | 629,000 | 0 | |
| Accumulated earnings | 125 | 127 | 137 | −36 | −7 | |
| Operating partnership | 69 | 65 | 55 | 39 | 40 | |
| Consolidated subsidiaries | 18 | 19 | 15 | 14 | 13 | |
| Total equity | 1,376 | 1,362 | 1,221 | 1,030 | 1,048 | |
| Total liabilities and equity | 3,312 | 3,312 | 3,280 | 2,977 | 2,985 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 139 | 151 | 110 | 101 | 94 | |
| Amortization of above and below market leases, net | −15 | −10 | −12 | −7 | −55 | |
| Amortization of lease incentives | 387,000 | 467,000 | 422,000 | — | — | |
| Noncash lease expense | 7 | 7 | 7 | 7 | 7 | |
| Straight-lining of rent | −3 | −3 | −4 | −2 | −878,000 | |
| Share-based compensation expense | 12 | 10 | 8 | 10 | 11 | |
| Amortization of deferred financing costs and premiums/discounts on debt obligations | 6 | 4 | 3 | — | — | |
| Tenant and other receivables | −6 | −6 | 3 | −2 | −139,000 | |
| Deferred leasing costs | −8 | −6 | −8 | −9 | −6 | |
| Prepaid and other assets | 2 | 349,000 | 12 | 854,000 | 6 | |
| Lease liabilities | −6 | −7 | −6 | −7 | −6 | |
| Accounts payable, accrued expenses and other liabilities | 7 | −3 | 15 | −853,000 | −4 | |
| Net cash provided by operating activities | 183 | 153 | 163 | 140 | 135 | |
| Real estate development and capital improvements | −101 | −111 | −116 | −116 | −95 | |
| Acquisitions of real estate | −39 | −184 | −315 | −36 | −253 | |
| Proceeds from sale of real estate | 64 | 60 | 313 | 353,000 | 34 | |
| Net cash used in investing activities | −76 | −235 | −118 | −152 | −311 | |
| Proceeds from mortgage loan borrowings | 124 | 211 | 470 | 103 | 117 | |
| Debt repayments | −214 | −387 | −694 | −98 | −18 | |
| Borrowings under unsecured credit facility | 75 | 125 | 309 | 0 | 0 | |
| Dividends paid to common shareholders | −96 | −83 | −75 | −75 | −124 | |
| Distributions paid to redeemable noncontrolling interests | −5 | −4 | −3 | −3 | −5 | |
| Taxes withheld for vested restricted shares | −273,000 | −195,000 | −119,000 | −129,000 | −210,000 | |
| Debt issuance costs | −3 | −4 | −8 | −7 | 0 | |
| Proceeds related to the issuance of common shares, net | −419,000 | 137 | 372,000 | 382,000 | 366,000 | |
| Contributions from noncontrolling interests | 716,000 | 4 | 2 | 2 | 6 | |
| Net cash (used in) provided by financing activities | −119 | −2 | 161,000 | −79 | −24 | |
| Net (decrease) increase in cash and cash equivalents and restricted cash | −12 | −84 | 45 | −91 | −199 | |
| Cash payments for interest net of amounts capitalized | 73 | 81 | 69 | 56 | 59 | |
| Cash payments for income taxes | 866,000 | 10 | 52,000 | 913,000 | 5 | |
| Mortgage debt modification | 80 | 0 | 0 | — | — | |
| Write-off of fully depreciated and impaired assets | 41 | 17 | 42 | 9 | 11 | |
| Accrued capital expenditures included in accounts payable and accrued expenses | 24 | 16 | 22 | 35 | 19 | |
| Issuance of LTIP units | 5 | 0 | 0 | — | — | |
| Assumption of debt through acquisition of real estate, net of debt mark-to-market | 0 | 55 | 0 | 0 | 0 | |
| Assignment of debt through disposition of real estate | 0 | 44 | 0 | 0 | — | |
| Mortgage debt forgiven | 0 | 0 | 44 | 0 | 0 | |
| Transfer of assets held for sale included in prepaid expenses and other assets | 0 | 10 | 0 | 0 | — | |
| Real estate, net | 0 | 48 | 0 | 0 | — | |
| Mortgage debt, net | 0 | 69 | 0 | 0 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro